Madhav Marbles and Granites Ltd (MADHAV)
๐ฏ Key Takeaways
- Madhav Marbles and Granites Ltd is in a fragile turnaround phase marked by recurring losses, auditor-issued qualified opinions, and significant governance and capital structure concerns. The company operates in the consumer durables sector but has struggled with profitability and financial transparency, particularly around subsidiary investments and disclosures.
- Revenue declined 14.4% QoQ to โน8 in Q1FY27.
- โ ๏ธ Persistent auditor qualifications and qualified opinions on financial statements raise concerns about the reliability of reported earnings and going c
- Market Cap
- โน31
- P/E Ratio
- 292.5
- P/B Ratio
- 0.25
- ROE
- -0.2%
- ROCE
- 1.6%
- Debt/Equity
- 0.06
- Promoter
- 45.8%
๐ The Story
Madhav Marbles and Granites Ltd is in a fragile turnaround phase marked by recurring losses, auditor-issued qualified opinions, and significant governance and capital structure concerns. The company operates in the consumer durables sector but has struggled with profitability and financial transparency, particularly around subsidiary investments and disclosures. Despite promoter-level stability, institutional interest remains negligible, and the business appears to be in a distressed restructuring mode rather than a growth or cash cow phase.
๐ฐ What's Happening
Recent board meetings have focused on approving financial results and restructuring related party transactions, including a โน6 crore promoter loan facility and modifications to transaction limits with MAVPL, MNSSPL, and MSL pending shareholder approval at the upcoming AGM. The company has also proposed acquiring full control of Madhav Ashok Ventures and investing up to โน10 crore in Madhav Surfaces FZC LLC. An EGM on July 6, 2026, will seek shareholder approval for up to โน100 crores in material related party transactions with affiliated entities, requiring e-voting via CDSL. Management continues to express optimism about US tariff benefits and subsidiary recovery, but these claims lack concrete execution timelines.
Source: Stock Announcements
๐ Quarterly Results (โน Cr)
| Metric | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| Revenue | 8 | 7 | 7 | 9 | 8 |
| Operating Profit | -1 | -1 | -1 | -2 | -1 |
| OPM % | -9.2% | -20.3% | -15.2% | -20.9% | -7.3% |
| Net Profit | -0 | -1 | -1 | 2 | -0 |
| EPS | โน-0.20 | โน-0.49 | โน-0.55 | โน1.67 | โน-0.89 |
The company has swung between small profits and losses over the past year, with Q1 FY2026 showing a consolidated net loss of โน79.52 lakhs and negative EPS of -0.89, despite revenue of โน8 crore. Margins remain negative, and operational performance has shown no consistent improvement, with OPM declining to -20.9% in Q3 FY2026. The FY2025 consolidated net loss of โน148.39 lakhs was attributed to impaired subsidiary investments and audit qualifications, with no provisioning made. While standalone revenue reached โน3,105.74 lakhs and net profit of โน73.15 lakhs in FY2026, this was offset by auditor concerns over unassessed impairments and regulatory non-compliance, casting doubt on the sustainability of reported profits.
๐ฎ Management Outlook & What's Next
Management has not provided formal forward guidance on profitability or recovery timelines, instead expressing cautious optimism about future improvement driven by anticipated US tariff benefits and restructuring plans for subsidiaries. The focus appears to be on capital restructuring, including potential funding infusions and stake sales, rather than operational turnaround. The company has acknowledged the need for further operational improvements and financial stabilization but has not detailed a clear path to sustainable profitability or margin recovery.
Extracted from official company announcements. Not StockFin.ai's opinion.
๐ฆ Balance Sheet (โน Cr)
| Item | Mar 2025 | Mar 2025 | Mar 2026 | Mar 2026 |
|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 |
| Reserves | 115 | 116 | 115 | 115 |
| Borrowings | 12 | 9 | 8 | 10 |
| Total Liabilities | 139 | 136 | 137 | 139 |
| Fixed Assets | 25 | 27 | 22 | 24 |
| Investments | 0 | 0 | 4 | 0 |
| Total Assets | 139 | 136 | 137 | 139 |
The balance sheet shows stable equity of โน9 crore and reserves of โน115 crore over the past two years, but borrowings have increased slightly from โน12 crore to โน10 crore, suggesting limited deleveraging. Total assets remain flat around โน137โ139 crore, indicating minimal growth in asset base. The company has extended loan repayment timelines for subsidiaries, signaling liquidity stress and a reliance on restructuring rather than organic cash generation. There is no evidence of capital return to shareholders or aggressive reinvestment, reflecting a defensive rather than expansionary capital allocation strategy.
๐ฐ Cash Flow Statement (โน Cr)
| Item | Mar 2025 |
|---|---|
| Operating | +2 |
| Investing | +3 |
| Financing | -5 |
| Net Cash Flow | +0 |
๐ฅ Shareholding Pattern
| Category | Q2FY26 | Q3FY26 | Q4FY26 | Q1FY27 |
|---|---|---|---|---|
| Promoters | 44.6% | 45.2% | 45.5% | 45.8% |
| FII | 0.0% | 0.0% | 0.0% | 0.0% |
| DII | 0.0% | 0.6% | 0.6% | 0.6% |
| Public | 47.1% | 46.2% | 45.5% | 45.1% |
| # Shareholders | 8,879 | 8,598 | 8,639 | 8,491 |
Promoter holding has remained relatively stable around 45%, with no significant accumulation or dilution. Institutional ownership is negligible, as FII and DII holdings remain near zero or below 0.6% over the past year, indicating lack of investor confidence. The shareholder base is fragmented, with over 8,000 public shareholders, but public holding has slightly declined, suggesting retail interest has not materialized. No insider buying or activist activity has been reported, and promoter encumbrance details were disclosed in June 2026, though no forced sale triggers are evident.
โ๏ธ Peer Comparison โ Consumer Durables
| Company | MCap (โน Cr) | P/E | ROCE | ROE | D/E |
|---|---|---|---|---|---|
| LGEINDIA | 1.18 L Cr | 64.6 | 33.0% | โ | 0.00 |
| DIXON | 81,318 | 38.7 | 52.5% | โ | 0.10 |
| HAVELLS | 65,637 | 40.2 | 22.9% | โ | 0.00 |
| VOLTAS | 36,232 | 80.7 | 9.9% | โ | 0.15 |
| BLUESTARCO | 32,076 | 63.0 | 18.7% | โ | 0.18 |
| KAYNES | 23,549 | 68.0 | 16.7% | โ | 0.31 |
| AMBER | 23,435 | 243.6 | 12.6% | โ | 0.85 |
| AVALON | 15,405 | 115.2 | 26.3% | โ | 0.23 |
| PGEL | 14,194 | 68.9 | 10.3% | โ | 0.16 |
| CROMPTON | 13,651 | โ | -0.7% | โ | 0.00 |
๐ Peer Stock Analyses
โ ๏ธ Risk Factors
1. Persistent auditor qualifications and qualified opinions on financial statements raise concerns about the reliability of reported earnings and going concern status. 2. Significant related party transactions with affiliated entities, including a subsidiary and associate, pose governance and conflict-of-interest risks, especially as they require shareholder approval and involve large financial commitments. 3. The subsidiary's net worth is fully eroded with no impairment provisioning, creating hidden liabilities and potential future write-downs. 4. Minimal institutional interest and lack of analyst coverage suggest limited market confidence and potential liquidity risks.
๐ Recent Filings
- ๐ด annual report2026-09-07Madhav Marbles and Granites reported FY2025-26 revenue of **[amount context mismatch] crores** and post-tax profit of **[amount context mismatch] crorโฆ
- ๐ด annual report2026-09-07Madhav Marbles and Granites Limited announced its 37th Annual General Meeting scheduled for September 30, 2026, and provided access to its FY2025-26 Aโฆ
- ๐ก Board Meeting2026-09-06Madhav Marbles and Granites held its 37th AGM on September 30, 2026, approving key governance and financial matters. Shareholders re-elected Independeโฆ
- ๐ก Board Meeting2026-08-13Madhav Marbles and Granites Limited announced the outcomes of its August 13, 2026 board meeting, approving unaudited Q1 FY2026 financial results showiโฆ
- ๐ด Financial Results2026-08-13Madhav Marbles and Granites Limited reported unaudited consolidated revenue of Rs 3,796.60 lakhs and a consolidated net loss of Rs 17.66 lakhs for Q1 โฆ
- Financial Results2026-07-14Madhav Marbles and Granites clarified that its audit qualification statement was signed by the Chairman and Audit Committee Chairman, correcting a cleโฆ
- ๐ด Financial Results2026-06-25Madhav Marbles and Granites reported a consolidated net loss of Rs 148.39 lakhs for FY2025, down from a profit of Rs 75.11 lakhs in the prior year, drโฆ
- ๐ก Board Meeting2026-06-12Madhav Marbles and Granites Limited announced an Extraordinary General Meeting on July 6, 2026, to seek shareholder approval for three material relateโฆ
- ๐ก Board Meeting2026-06-12Madhav Marbles and Granites Limited announced an EGM on July 6, 2026, to seek shareholder approval for three material related party transactions totalโฆ
- ๐ด Insider Trading2026-06-03Madhav Marbles and Granites Limited disclosed encumbered shares held by promoters as of March 31, 2026 under SEBI takeover regulations. The filing conโฆ
๐ง Analyst's Read
Madhav Marbles and Granites remains a high-risk entity with no clear path to profitability, marked by recurring losses, governance concerns, and opaque financial disclosures. Investors should monitor the outcome of the upcoming AGM and EGM votes on related party transactions, as well as any updates on subsidiary restructuring or funding plans. The company's future hinges on execution of its restructuring roadmap and restoration of auditor confidence, but near-term recovery appears uncertain without significant external capital or operational overhaul.
Based on filing content and financial data. Not a recommendation.
Read the full analysis
Quarterly trends, balance sheet, cash flow, peer comparison, and AI insights โ sign up free to unlock.
Sign Up Free โ Unlock Full Analysis2 free AI queries per day.
Data sourced from stock announcements. Analysis generated by StockFin.ai.
For informational purposes only โ not investment advice. Updated 2026-09-30.
Editorial & Data Transparency Notice
This analysis was programmatically compiled using StockFin AI utilizing official regulatory disclosures from the BSE and NSE. Content is automatically synthesized and audited against public financial filings. StockFin.ai is an educational research platform and is NOT a SEBI-registered investment advisor or research analyst.
๐ก Get AI alerts when MADHAV files new disclosures
Track MADHAV filings, board meetings, and corporate actions. Free email alerts at 5 PM.
Track MADHAV โ FreeFree account ยท 2 AI queries/day