Market Data
Market Cap₹31.4 Cr.
52W High₹50
Current Price₹35.1
52W Low₹29.02
Down from 52W High29.8 %
Face Value₹10
Performance
ROCE1.62 %
ROE-0.19 %
EPS (TTM)₹-0.89
EPS Prev Qtr₹1.67
EPS Last Year₹-0.49
EBITDA Qtr₹-0.58 Cr.
Book Value₹140
Financial Health
Debt/Equity0.06
Debt/Profit72.27
Total Assets₹137.17 Cr.
Promoter Holding45.77 %
Earning Power-3.57 %
Valuation
Stock P/E292.5
Industry P/E56.73
Price to Book0.25
Price to Sales1.03
Graham Number₹19.47
Key Metrics
__derived
1
Face Value
₹10
About Madhav Marbles and Granites Ltd
Consumer Durables · Consumer Durables
Madhav Marbles and Granites Ltd is listed on NSE in the Consumer Durables / Consumer Durables sector. Face value ₹10. Market cap ₹31.4 Cr.
Price Chart
Strengths & Weaknesses
Strengths
- The company has a low Debt to Equity ratio of 0.09, indicating minimal financial leverage.
- The Promoter Holding stands at 45.77%, suggesting strong control and alignment of interests.
Weaknesses
- The company reports a negative P/E ratio of -132.19, indicating losses and no earnings.
- ROCE is very low at 1.57%, reflecting inefficient use of capital.
- ROE is extremely low at 0.09%, showing poor return on shareholders' equity.
- Net Profit is only ₹0.11 Cr against a Revenue of ₹30.59 Cr, indicating marginal profitability.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| LG Electronics India Ltd | - | 64.35 | ₹1,17,461.56 Cr | - | ₹1,824.69 Cr | - | ₹25,575.32 Cr | - | 32.96% | 0 |
| Dixon Technologies (India) Ltd | - | 39.65 | ₹83,290.65 Cr | 0.07% | ₹2,082.06 Cr | - | ₹51,584.8 Cr | - | 52.55% | 0.1 |
| Havells India Ltd | - | 40.17 | ₹65,636.67 Cr | 0.96% | ₹1,631.43 Cr | - | ₹23,590.61 Cr | - | 22.92% | 0 |
| Voltas Ltd | - | 80.69 | ₹36,231.88 Cr | 0.37% | ₹442.15 Cr | - | ₹14,979.42 Cr | - | 9.89% | 0.15 |
| Blue Star Ltd | - | 63 | ₹32,075.91 Cr | 0.54% | ₹509.02 Cr | - | ₹12,797.66 Cr | - | 18.67% | 0.18 |
| Amber Enterprises India Ltd | - | 256.05 | ₹24,634.54 Cr | - | ₹123.57 Cr | - | ₹12,625.07 Cr | - | 12.57% | 0.85 |
| Kaynes Technology India Ltd | - | 70.89 | ₹24,541.39 Cr | - | ₹345.7 Cr | - | ₹3,898.91 Cr | - | 16.73% | 0.31 |
| Avalon Technologies Ltd | - | 115.3 | ₹15,422.16 Cr | - | ₹133.6 Cr | - | ₹1,764.3 Cr | - | 26.28% | 0.23 |
| PG Electroplast Ltd | - | 70.32 | ₹14,479.26 Cr | 0.05% | ₹202.19 Cr | - | ₹5,818.14 Cr | - | 10.28% | 0.16 |
| Crompton Greaves Consumer Electricals Ltd | - | - | ₹14,069.54 Cr | 1.37% | ₹-211.95 Cr | - | ₹8,332.16 Cr | - | -0.72% | 0 |
| Whirlpool of India Ltd | - | 44.6 | ₹11,192.63 Cr | 0.57% | ₹252.1 Cr | - | ₹8,328.63 Cr | - | 9.23% | 0 |
| Genus Power Infrastructures Ltd | - | 12.49 | ₹8,953.86 Cr | - | ₹610.77 Cr | - | ₹5,173.37 Cr | - | 22.16% | 1.04 |
| Timex Group India Ltd | - | 87.15 | ₹7,390.04 Cr | - | ₹85.79 Cr | - | ₹848.55 Cr | - | 115.52% | 0.39 |
| Cello World Ltd | - | 23.77 | ₹7,351.05 Cr | 0.45% | ₹324.26 Cr | - | ₹2,321.41 Cr | - | 18.43% | 0.02 |
| HMT Ltd | - | - | ₹7,224.55 Cr | - | ₹-132.98 Cr | - | ₹147.03 Cr | - | 6.2% | -0.51 |
| TTK Prestige Ltd | - | 36.39 | ₹7,031.06 Cr | 1.46% | ₹190.03 Cr | - | ₹3,178.12 Cr | - | 13.77% | 0.03 |
| Eureka Forbes Ltd | - | 38.9 | ₹7,001.08 Cr | - | ₹180.92 Cr | - | ₹2,801.6 Cr | - | 5.47% | 0 |
| Sheela Foam Ltd | - | 32.03 | ₹6,868.89 Cr | 0.16% | ₹193.86 Cr | - | ₹4,031.37 Cr | - | 8.46% | 0.22 |
| Bosch Home Comfort India Ltd | - | 1,210.94 | ₹5,268.23 Cr | 1.86% | ₹4.67 Cr | - | ₹2,941.58 Cr | - | 3.9% | 0.12 |
| IFB Industries Ltd | - | 30.43 | ₹4,882.11 Cr | - | ₹160.45 Cr | - | ₹5,865.91 Cr | - | 23.23% | 0.02 |
Quarterly Results
📊 Jun 2026: Revenue fell 1.5% YoY, Profit grew 5.4% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 8.03 | 6.84 | 6.6 | 9.24 | 7.91 |
| ↳ QoQ Growth | - | -14.8% | -3.5% | +40.0% | -14.4% |
| Expenses | 8.77 | 8.23 | 7.6 | 11.17 | 8.49 |
| Operating Profit | -0.74 | -1.39 | -1 | -1.93 | -0.58 |
| OPM % | -9.22% | -20.32% | -15.15% | -20.89% | -7.33% |
| Other Income | 0.76 | 1.28 | 0.59 | 4.62 | 0.54 |
| Interest | 0.35 | 0.59 | 0.3 | 0.22 | 0.27 |
| Depreciation | 0.72 | 0.62 | 0.83 | 0.73 | 0.69 |
| EBITDA | -0.02 | -0.77 | -0.17 | -1.2 | 0.11 |
| EBITDA Margin % | -0.25% | -11.26% | -2.58% | -12.99% | 1.39% |
| Profit Before Tax | -0.33 | -0.7 | -0.72 | 2.48 | -0.31 |
| Tax % | -12.12% | -1.43% | 4.17% | 24.6% | -12.9% |
| Net Profit | -0.37 | -0.71 | -0.69 | 1.86 | -0.35 |
| ↳ QoQ Growth | - | -91.9% | +2.8% | +369.6% | -118.8% |
| EPS | -0.2 | -0.49 | -0.55 | 1.67 | -0.89 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 30.71 | 30.59 |
| Expenses | 35.77 | 35.49 |
| Operating Profit | -5.06 | -4.9 |
| OPM % | -16.48% | -16.02% |
| Other Income | 7.25 | 7.03 |
| Interest | 1.46 | 1.38 |
| Depreciation | 2.9 | 2.87 |
| Profit Before Tax | 0.73 | 0.75 |
| Tax % | 86.3% | 84% |
| Net Profit | 0.09 | 0.11 |
| EPS | 0.43 | -0.26 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-18.37%
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
0.09%
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 8.947 | 8.95 |
| Reserves | 115.37062 | 114.82 |
| Borrowings | 11.72 | 7.95 |
| Other Liabilities | 3.04 | 5.45 |
| Total Liabilities | 139.07895 | 137.17 |
| Fixed Assets | 25.277357 | 21.91 |
| CWIP | 2.81461 | 2.78 |
| Investments | 0.13 | 4.09 |
| Other Assets | 110.86 | 108.39 |
| Total Assets | 139.07895 | 137.17 |
Cash Flows
| Mar 2025 | |
|---|---|
| Cash from Operating Activity | 2.020479 |
| Cash from Investing Activity | 3.057537 |
| Cash from Financing Activity | -4.811068 |
| Net Cash Flow | 0.266948 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 1535.83 |
| ROCE % | -3.92% |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 44.59% | 45.2% | 45.54% | 45.77% |
| FIIs % | 0% | 0% | 0% | 0% |
| DIIs % | 0% | 0.59% | 0.59% | 0.59% |
| Public % | 47.11% | 46.21% | 45.55% | 45.12% |
| No. of Shareholders | 8,879 | 8,598 | 8,639 | 8,491 |
Major Shareholders (>1%)
- Madhav DoshiPromoter and Promoter Group12.78%
- Aruna DoshiPromoter and Promoter Group9.24%
- Mumal Marketing Private LimitedPromoter and Promoter Group8.75%
- Sangeetha SPublic Shareholding7.93%
As of 2026-06-30View all shareholders →