Subros Ltd (SUBROS)
🎯 Key Takeaways
- Subros Ltd is navigating a growth phase marked by strong top-line expansion and strategic investments in electric and hybrid mobility segments, despite near-term margin pressures from commodity inflation and wage revisions. Management is actively advancing greenfield projects and technology partnerships to position for long-term structural demand shifts in the auto ancillary space.
- Revenue declined 1.7% QoQ to ₹1,032 in Q1FY27.
- ⚠️ Margin compression from sustained commodity inflation and mandatory wage revisions in key manufacturing states (UP, Haryana) could delay breakeven on
- Market Cap
- ₹4,582
- P/E Ratio
- 27.6
- P/B Ratio
- 3.68
- ROE
- 13.4%
- ROCE
- 18.1%
- Debt/Equity
- 0.02
- Div Yield
- 0.43%
- Promoter
- 36.8%
📖 The Story
Subros Ltd is navigating a growth phase marked by strong top-line expansion and strategic investments in electric and hybrid mobility segments, despite near-term margin pressures from commodity inflation and wage revisions. Management is actively advancing greenfield projects and technology partnerships to position for long-term structural demand shifts in the auto ancillary space.
📰 What's Happening
In Q1 FY26-27, Subros reported 17.5% YoY revenue growth to Rs. 1,032 crores, driven by robust passenger vehicle demand and 24% industry growth, with hybrid/electric/CNG vehicles contributing 25% of revenue and commercial vehicle segment growing 77%. However, EBITDA declined 13.07% YoY to Rs. 87 crores due to elevated commodity prices, logistics costs, and 1%+ wage hikes in UP and Haryana. Management highlighted progress on two greenfield projects — Kharkhoda (targeting SOP in Q3 FY27) and Karsanpura (supporting EV/hybrid growth) — and a technology assistance agreement with Denso, Toyota, and Toyota Industries for e-compressor manufacturing. Railway business orders reached Rs. 81 crores, with a target to exceed Rs. 100 crores in three years. Despite margin headwinds, management expects double-digit margins beyond FY29 as supply chain stabilizes and localization reduces import content from 80-85% to 70%.
Source: Stock Announcements
📊 Quarterly Results (₹ Cr)
| Metric | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|
| Revenue | 880 | 948 | 1,050 | 1,032 |
| Operating Profit | 37 | 50 | 61 | 52 |
| OPM % | 4.2% | 5.3% | 5.8% | 5.0% |
| Net Profit | 41 | 35 | 49 | 42 |
| EPS | ₹6.24 | ₹5.33 | ₹7.56 | ₹6.36 |
Revenue has grown steadily over the past four quarters, rising from Rs. 880 crores in Sep 2025 to Rs. 1,050 crores in Mar 2026 and Rs. 1,032 crores in Jun 2026, indicating sustained demand momentum. However, operating margins have compressed from 5.8% in Mar 2026 to 5.0% in Jun 2026, reflecting pressure from input costs and wage revisions, even as PAT growth remains modest at 1.76% YoY. Net profit rose to Rs. 42 crores in Q1 FY26-27, supported by cost optimization initiatives, but the sequential decline in OPM suggests near-term profitability challenges. The company maintains a strong balance sheet with negligible debt (D/E of 0.04), and cash flow trends show healthy operating cash generation of Rs. 175 crores in FY25, though working capital pressures persist.
🔮 Management Outlook & What's Next
Management expects margin recovery beyond FY29 as automation, localization, and supply chain stabilization take effect, with double-digit margins anticipated. Revenue guidance is aligned with industry growth, projecting Rs. 300 crores for the truck AC segment in FY27 and Rs. 400-450 crores in 2-3 years. Key strategic milestones include reaching SOP at Kharkhoda by Q3 FY27 and reducing e-compressor import content from 80-85% to 70% through localization. Management remains focused on emerging mobility segments, including EV/Hybrid product development and ESG initiatives, while navigating geopolitical and labor cost headwinds through pricing adjustments and operational efficiencies.
Extracted from official company announcements. Not StockFin.ai's opinion.
🏦 Balance Sheet (₹ Cr)
| Item | Mar 2025 | Mar 2025 | Mar 2026 | Mar 2026 |
|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 |
| Reserves | 1,081 | 1,002 | 1,231 | 1,145 |
| Borrowings | 40 | 16 | 30 | 24 |
| Total Liabilities | 1,859 | 1,784 | 2,134 | 2,001 |
| Fixed Assets | 748 | 610 | 600 | 596 |
| Investments | 116 | 30 | 143 | 71 |
| Total Assets | 1,859 | 1,784 | 2,134 | 2,001 |
The balance sheet reflects a conservative capital structure with minimal borrowings of Rs. 30 crores as of Mar 2026, down from Rs. 40 crores a year ago, and a stable equity base of Rs. 13 crores. Reserves have grown to Rs. 1,231 crores, indicating strong retained earnings and financial resilience. Total assets have increased to Rs. 2,134 crores, supporting ongoing capex for greenfield projects like Kharkhoda and Karsanpura. The company is not over-leveraged and appears to be funding growth internally, with limited reliance on external debt, which supports financial flexibility amid margin pressures.
💰 Cash Flow Statement (₹ Cr)
| Item | Mar 2025 |
|---|---|
| Operating | +175 |
| Investing | -165 |
| Financing | -13 |
| Net Cash Flow | -3 |
👥 Shareholding Pattern
| Category | Q2FY26 | Q3FY26 | Q4FY26 | Q1FY27 |
|---|---|---|---|---|
| Promoters | 36.8% | 36.8% | 36.8% | 36.8% |
| FII | 33.1% | 32.8% | 32.8% | 32.7% |
| DII | 11.3% | 11.1% | 10.8% | 10.7% |
| Public | 9.6% | 10.2% | 10.5% | 10.6% |
| # Shareholders | 48,427 | 52,758 | 54,708 | 56,225 |
Institutional investor interest remains stable, with FII holding at 32.69% in Q1 FY27, slightly down from 32.79% in Q4 FY26 but still near historical highs. DII holdings have modestly increased to 10.7% from 10.24% over the past year, suggesting continued confidence among domestic institutional investors. Promoter holding remains unchanged at 36.79%, with no signs of dilution or stake reduction. The growing number of shareholders (56,225 in Q1 FY27) and stable institutional ownership indicate broadening retail participation and long-term investor confidence, despite short-term volatility in share price.
⚖️ Peer Comparison — Auto Ancillaries
| Company | MCap (₹ Cr) | P/E | ROCE | ROE | D/E |
|---|---|---|---|---|---|
| MOTHERSON | 1.68 L Cr | 38.4 | 13.9% | — | 0.39 |
| BOSCHLTD | 1.34 L Cr | 56.9 | 21.7% | — | 0.00 |
| UNOMINDA | 67,067 | 55.7 | 19.3% | — | 0.37 |
| SONACOMS | 50,702 | 72.8 | 15.2% | — | 0.04 |
| ENDURANCE | 37,561 | 38.7 | 17.3% | — | 0.15 |
| EXIDEIND | 34,697 | 37.2 | 9.8% | — | 0.08 |
| CRAFTSMAN | 27,502 | 52.3 | 14.7% | — | 1.02 |
| SANSERA | 27,382 | 78.3 | 14.3% | — | 0.15 |
| ZFCVINDIA | 26,158 | 10.6 | 18.3% | — | 0.00 |
| SUNDRMFAST | 24,056 | 39.4 | 17.4% | — | 0.14 |
🔗 Peer Stock Analyses
⚠️ Risk Factors
1. Margin compression from sustained commodity inflation and mandatory wage revisions in key manufacturing states (UP, Haryana) could delay breakeven on cost optimization. 2. Execution risk around greenfield project timelines — Kharkhoda’s SOP delay or Karsanpura underperformance could impact EV/Hybrid capacity ramp-up. 3. Geopolitical volatility affecting raw material prices and logistics may prolong margin headwinds beyond current guidance. 4. Intense competition in the auto ancillary space, especially in EV components, could pressure pricing if localization does not achieve targeted cost savings.
📋 Recent Filings
- Announcement2026-09-26Subros Ltd announced that its trading window will close on October 1, 2026, and remain shut for 48 hours after the unaudited quarterly results for Sep…
- 🟡 Board Meeting2026-09-18Subros Limited held its 41st Annual General Meeting on September 18, 2026 via video conference, confirming shareholder approval of all resolutions wit…
- 🔴 Financial Results2026-08-14Subros Limited announced that the transcript of its August 10, 2026 analyst and investor conference call discussing Q1 FY2026 results is now available…
- 🔴 Financial Results2026-08-10Subros Limited announced that the audio recording of its investor conference call discussing unaudited financial results for the quarter ended June 30…
- 🟡 Board Meeting2026-08-08No summary available
- 🔴 Financial Results2026-08-07Subros Limited reported revenue of Rs. 1032.11 crores for Q1 FY2026-27, up 17.52% YoY but down 1.68% QoQ. EBITDA stood at Rs. 86.99 crores, down 0.82%…
- 🟡 concall transcript2026-06-30Subros Limited reported 17.5% revenue growth to Rs. 1,032 crores in Q1 FY26-27, driven by strong passenger vehicle demand and 24% industry growth, but…
- Financial Results2026-06-27Subros Limited announced that its designated persons and immediate relatives are barred from trading company securities from July 1, 2026, until 48 ho…
- Announcement2026-05-26Subros Limited announced that the transcript of its May 19, 2026 analyst and investor conference call has been uploaded to its website, providing stak…
- Announcement2026-05-19Subros Limited announced its 16th Annual Global Investor Conference scheduled for May 27, 2026, at Hotel Grand Hyatt in Mumbai, featuring one-on-one m…
🧠 Analyst's Read
Subros is positioned for long-term structural growth in the EV and hybrid mobility space, supported by strong order intake, technology partnerships, and strategic capex, but near-term margin pressure from cost inflation remains a key overhang. Investors should monitor margin recovery trajectory, project execution timelines, and the pace of localization adoption as critical catalysts.
Based on filing content and financial data. Not a recommendation.
Read the full analysis
Quarterly trends, balance sheet, cash flow, peer comparison, and AI insights — sign up free to unlock.
Sign Up Free — Unlock Full Analysis2 free AI queries per day.
Data sourced from stock announcements. Analysis generated by StockFin.ai.
For informational purposes only — not investment advice. Updated 2026-09-30.
Editorial & Data Transparency Notice
This analysis was programmatically compiled using StockFin AI utilizing official regulatory disclosures from the BSE and NSE. Content is automatically synthesized and audited against public financial filings. StockFin.ai is an educational research platform and is NOT a SEBI-registered investment advisor or research analyst.
📡 Get AI alerts when SUBROS files new disclosures
Track SUBROS filings, board meetings, and corporate actions. Free email alerts at 5 PM.
Track SUBROS — FreeFree account · 2 AI queries/day