Rane (Madras) Ltd (RML)

Automobile and Auto Components · Auto Ancillaries · NSE · Updated 2 September 2026

By StockFin Research Team • AI-Assisted Analysis • Source: BSE/NSE Filings

₹1,131 ↑ 36.14% (1Y)

🎯 Key Takeaways

Rane (Madras) Ltd is in a phase of strategic expansion and operational scaling, driven by the acquisition of HCL’s friction business and sustained international demand. Management is leveraging this integration to enhance revenue visibility and EPS accretion, supported by strong top-line growth and improving margins.
Revenue declined 0.6% QoQ to ₹1,042 in Q1FY27.
⚠️ Margin pressure from sector-wide headwinds was flagged in the earnings call, despite current margin resilience.

Market Cap

₹3,126

P/E Ratio

26.3

P/B Ratio

4.16

ROE

15.9%

ROCE

15.9%

Debt/Equity

0.84

Div Yield

1.41%

Promoter

70.5%

✨ Ask AI About RML 📊 Interactive Charts

📖 The Story

Rane (Madras) Ltd is in a phase of strategic expansion and operational scaling, driven by the acquisition of HCL’s friction business and sustained international demand. Management is leveraging this integration to enhance revenue visibility and EPS accretion, supported by strong top-line growth and improving margins. The company is transitioning from a domestic-focused ancillary supplier to a globally integrated auto component player with diversified end-markets.

📰 What's Happening

In Q1 FY27, RML reported 18.8% YoY revenue growth to Rs 1,050.6 crore, with PAT surging 62.5% YoY to Rs 30.1 crore, driven by international sales (+24%) and the integration of HCL’s friction business, which added Rs 370 crore EV and Rs 315 crore revenue. The acquisition, completed on August 20, 2026, is EPS accretive from year one and has expanded the company’s brake components segment. Management highlighted long-term revenue visibility from new programs with an average life of six years. Additionally, on August 20, 2026, Pawan Kumar Choudhary was appointed as Senior Managerial Personnel, bringing 45 years of finance and M&A expertise to lead integration efforts. The company also achieved 48% renewable energy usage and 40% water recycling, underscoring its sustainability focus.

Source: Stock Announcements

📊 Quarterly Results (₹ Cr)

Metric	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	919	1,015	1,048	1,042
Operating Profit	42	54	57	47
OPM %	4.6%	5.3%	5.5%	4.6%
Net Profit	21	31	37	30
EPS	₹7.77	₹11.04	₹13.37	₹10.89

Revenue has grown sequentially and YoY, rising from Rs 919 crore in Sep 2025 to Rs 1,050.6 crore in Q1 FY27, with operating profit margin holding steady around 4.6–5.5%. The consistent growth in EBITDA and PAT, despite sector headwinds, reflects operational efficiency and scale benefits from the HCL acquisition. Management attributes this to new program wins and export demand, indicating that the expansion is translating into tangible financial uplift rather than just top-line volume gains.

🔮 Management Outlook & What's Next

Management has emphasized that the HCL friction business integration will be EPS accretive from year one and has underscored long-term revenue visibility from new programs spanning a six-year average life. They also highlighted strong international demand and domestic OEM traction as key growth drivers. While no formal FY27 guidance was provided, the tone in the earnings call and filings suggests confidence in sustaining double-digit growth momentum, particularly in export markets and integrated product offerings.

Extracted from official company announcements. Not StockFin.ai's opinion.

🏦 Balance Sheet (₹ Cr)

Item	Mar 2025	Mar 2025	Mar 2026	Mar 2026
Equity Capital	16	16	28	28
Reserves	241	655	652	723
Borrowings	770	813	832	634
Total Liabilities	1,475	2,269	2,411	2,521
Fixed Assets	443	685	673	739
Investments	2	7	7	8
Total Assets	1,475	2,269	2,411	2,521

The balance sheet shows a strategic shift toward higher leverage, with net borrowings increasing from Rs 813 crore in Mar 2025 to Rs 832 crore in Mar 2026, while equity remained flat at Rs 28 crore. This suggests capital was deployed to fund the HCL acquisition and possibly working capital needs of the expanded business. Despite higher debt, total assets grew to Rs 2,521 crore, indicating asset base expansion in line with strategic investments. The debt-to-equity ratio of 0.84 remains manageable, but the trend warrants monitoring for long-term sustainability.

💰 Cash Flow Statement (₹ Cr)

Item	Mar 2026
Operating	+219
Investing	+11
Financing	-207
Net Cash Flow	+23

👥 Shareholding Pattern

Category	Q2FY26	Q3FY26	Q4FY26	Q1FY27
Promoters	70.5%	70.5%	70.5%	70.5%
FII	0.0%	0.1%	0.1%	0.3%
DII	1.0%	1.0%	1.0%	0.8%
Public	23.7%	23.7%	23.7%	23.7%
# Shareholders	32,127	30,907	29,856	28,932

Institutional investor interest is gradually increasing, with FII holdings rising from 0.04% in Q2FY26 to 0.33% in Q1FY27, and DIIs holding steady around 1%. Promoter holding remains stable at 70.45%. The growing presence of institutional investors may reflect rising confidence in the company’s turnaround narrative post-acquisition. The expanding shareholder base, now over 28,900, suggests improving market participation and potential for broader analyst coverage.

⚖️ Peer Comparison — Auto Ancillaries

Company	MCap (₹ Cr)	P/E	ROCE	ROE	D/E
MOTHERSON	1.76 L Cr	40.1	13.9%	11.0%	0.39
BOSCHLTD	1.44 L Cr	61.1	21.7%	15.9%	0.00
UNOMINDA	73,774	61.3	19.3%	18.9%	0.37
SONACOMS	50,497	72.5	15.2%	11.5%	0.04
ENDURANCE	40,405	41.7	17.3%	14.2%	0.15
EXIDEIND	37,443	40.2	9.8%	6.7%	0.08
CRAFTSMAN	29,279	55.7	14.7%	14.2%	1.02
ZFCVINDIA	28,863	11.7	18.3%	13.5%	0.00
GABRIEL	25,551	67.5	32.0%	25.6%	0.06
SUNDRMFAST	25,335	41.5	17.4%	14.3%	0.14

🔗 Peer Stock Analyses

MOTHERSON BOSCHLTD UNOMINDA SONACOMS ENDURANCE

⚠️ Risk Factors

1. Margin pressure from sector-wide headwinds was flagged in the earnings call, despite current margin resilience. 2. Integration risks associated with HCL’s friction business could impact execution and synergy realization. 3. High promoter concentration (70.45%) limits float and may affect liquidity. 4. Rising net borrowings, though within manageable levels, could constrain financial flexibility if growth slows or interest rates remain elevated.

📋 Recent Filings

🧠 Analyst's Read

RML is executing a clear strategic shift toward higher-growth, higher-margin international markets and integrated product offerings, supported by a successful acquisition and operational improvements. The next key watchpoints are margin trajectory amid sector volatility and the pace of synergy realization from the HCL integration. Investors should monitor management’s ability to sustain growth without compromising profitability or over-leveraging the balance sheet.

Based on filing content and financial data. Not a recommendation.

Read the full analysis

Quarterly trends, balance sheet, cash flow, peer comparison, and AI insights — sign up free to unlock.

2 free AI queries per day.

✨ Deep Dive with AI on RML

Data sourced from stock announcements. Analysis generated by StockFin.ai.
For informational purposes only — not investment advice. Updated 2026-09-02.

Editorial & Data Transparency Notice

This analysis was programmatically compiled using StockFin AI utilizing official regulatory disclosures from the BSE and NSE. Content is automatically synthesized and audited against public financial filings. StockFin.ai is an educational research platform and is NOT a SEBI-registered investment advisor or research analyst.

📡 Get AI alerts when RML files new disclosures

Track RML filings, board meetings, and corporate actions. Free email alerts at 5 PM.

Track RML — Free

Free account · 2 AI queries/day

About · Privacy Policy · Terms of Service · Pricing

Today's Announcements · Screener · Insights · AI Chat

Data provided by CMOTS Internet Technologies Pvt Ltd