Mishra Dhatu Nigam Ltd (MIDHANI)
๐ฏ Key Takeaways
- Mishra Dhatu Nigam Ltd (MIDHANI) is in a strategic growth phase driven by a surging order book and targeted expansion into high-margin defense, space, and nuclear sectors, with a clear focus on margin recovery and export-led diversification. Management is actively reshaping the portfolio toward titanium and superalloy production to improve profitability, while navigating near-term cost pressures.
- Revenue declined 56.7% QoQ to โน239 in Q1FY27.
- โ ๏ธ 1) Raw material cost volatility (nickel, LPG) continues to pressure near-term margins despite management's easing expectations. 2) Export revenue targ
- Market Cap
- โน7,797
- P/E Ratio
- 57.7
- P/B Ratio
- 5.09
- ROE
- 8.8%
- ROCE
- 11.1%
- Debt/Equity
- 0.27
- Div Yield
- 0.30%
- Promoter
- 74.0%
๐ The Story
Mishra Dhatu Nigam Ltd (MIDHANI) is in a strategic growth phase driven by a surging order book and targeted expansion into high-margin defense, space, and nuclear sectors, with a clear focus on margin recovery and export-led diversification. Management is actively reshaping the portfolio toward titanium and superalloy production to improve profitability, while navigating near-term cost pressures.
๐ฐ What's Happening
In Q1 FY27 (July 2026), MIDHANI reported a 40.46% YoY revenue jump to โน239.49 crore, with PAT rising 27.42% to โน16.31 crore, supported by strong defense (66%), space (21%), and energy (9%) order book bookings totaling โน2,329 crore as of July 1, 2026. Management highlighted progress on AMCA, nuclear material supply, and export targets of โน100-120 crore (10-15% of turnover), while shelving the aluminum plant JV pending approvals. A board-approved CapEx of โน1,000 crore over 2-3 years aims to modernize downstream capabilities and reach โน2,000 crore revenue, with benefits expected from year 4.
Source: Stock Announcements
๐ Quarterly Results (โน Cr)
| Metric | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|
| Revenue | 210 | 276 | 553 | 239 |
| Operating Profit | 16 | 38 | 99 | 20 |
| OPM % | 7.6% | 13.7% | 18.0% | 8.4% |
| Net Profit | 13 | 28 | 78 | 16 |
| EPS | โน0.69 | โน1.48 | โน4.16 | โน0.88 |
The recent revenue surge to โน239.49 crore in Q1 FY27 marks a sharp inflection from prior quarters, including a record โน1,209 crore FY26 revenue and 38.67% YoY PAT growth in Q4 FY26, indicating accelerating demand in defense and aerospace. However, margin pressure from raw material inflation (nickel, LPG) and lower operational efficiency in lower-turnover quarters (e.g., 7.6% OPM in Sep 2025) contrast with improved 8.4% OPM in Jun 2026, suggesting progress but not yet structural margin recovery.
๐ฎ Management Outlook & What's Next
Management targets 20-21% EBITDA margins by Q3 FY27 and 25-28% overall margins through higher-margin titanium and superalloy orders, while expecting raw material cost pressures to ease. They project export revenue of โน100-120 crore and emphasize strategic growth in defense (AMCA, nuclear), supported by metal bank procurement and equipment modernization, with CapEx of โน1,000 crore over 2-3 years to enable downstream expansion.
Extracted from official company announcements. Not StockFin.ai's opinion.
๐ฆ Balance Sheet (โน Cr)
| Item | Mar 2025 | Mar 2025 | Mar 2026 | Mar 2026 |
|---|---|---|---|---|
| Equity Capital | 187 | 187 | 187 | 187 |
| Reserves | 1,228 | 1,161 | 1,345 | 1,254 |
| Borrowings | 234 | 440 | 407 | 338 |
| Total Liabilities | 2,915 | 3,000 | 3,221 | 2,950 |
| Fixed Assets | 1,074 | 1,074 | 1,064 | 1,069 |
| Investments | 25 | 25 | 24 | 26 |
| Total Assets | 2,915 | 3,000 | 3,221 | 2,950 |
The balance sheet shows stable equity of โน187 crore and growing reserves (โน1,345 crore as of Mar 2026), with borrowings at โน407 crore, indicating prudent capital structure management. Total assets have risen to โน3,221 crore, reflecting investments in capacity and capabilities, while consistent dividend discipline and working capital strategies suggest financial stability amid expansion.
๐ฐ Cash Flow Statement (โน Cr)
| Item | Mar 2025 | Mar 2026 |
|---|---|---|
| Operating | +217 | +155 |
| Investing | -96 | -150 |
| Financing | -126 | +16 |
| Net Cash Flow | -6 | +21 |
๐ฅ Shareholding Pattern
| Category | Q2FY26 | Q3FY26 | Q4FY26 | Q1FY27 |
|---|---|---|---|---|
| Promoters | 74.0% | 74.0% | 74.0% | 74.0% |
| FII | 1.4% | 1.3% | 1.3% | 2.6% |
| DII | 8.8% | 7.9% | 7.8% | 7.4% |
| Public | 13.9% | 14.8% | 14.7% | 13.9% |
| # Shareholders | 1,62,111 | 1,66,811 | 1,64,331 | 1,54,762 |
FII holding has declined slightly from 1.37% (Q2FY26) to 2.56% (Q1FY27), while DII rose from 7.81% to 7.37%, and promoter holding remains steady at 74%. The growing number of public shareholders (1,54,762 in Q1FY27) and stable promoter stake suggest broadening retail interest, but limited institutional accumulation may constrain large-scale inflows.
โ๏ธ Peer Comparison โ Aerospace & Defence
| Company | MCap (โน Cr) | P/E | ROCE | ROE | D/E |
|---|---|---|---|---|---|
| HAL | 3.17 L Cr | 34.0 | 30.3% | โ | 0.00 |
| BEL | 2.82 L Cr | 46.0 | 34.1% | โ | 0.00 |
| SOLARINDS | 1.74 L Cr | 87.3 | 38.0% | โ | 0.23 |
| MAZDOCK | 86,323 | 30.2 | 35.3% | โ | 0.05 |
| BDL | 40,831 | 78.4 | 16.8% | โ | 0.00 |
| COCHINSHIP | 34,961 | 51.4 | 15.2% | โ | 0.19 |
| GRSE | 25,723 | 32.1 | 52.1% | โ | 0.00 |
| DATAPATTNS | 23,954 | 89.4 | 220.2% | โ | 0.34 |
| ITI | 23,681 | 89.8 | 16.4% | โ | 0.95 |
| MTARTECH | 21,666 | 162.3 | 18.3% | โ | 0.45 |
๐ Peer Stock Analyses
โ ๏ธ Risk Factors
1) Raw material cost volatility (nickel, LPG) continues to pressure near-term margins despite management's easing expectations. 2) Export revenue target of โน100-120 crore lacks near-term visibility and depends on global demand and geopolitical stability. 3) The shelved aluminum plant JV and delayed capacity upgrades may limit long-term growth if approvals remain pending. 4) High promoter pledging risk is absent, but low FII/DII ownership could reduce liquidity and investor interest.
๐ Recent Filings
- Announcement2026-09-22Mishra Dhatu Nigam Limited announced the closure of its insider trading window effective 15 October 2026, covering designated persons and their immediโฆ
- ๐ด Announcement2026-09-22Mishra Dhatu Nigam Limited announced it will attend an investor relations meeting organized by Elara Capital and Dam Capital on September 28, 2026 at โฆ
- ๐ก Board Meeting2026-09-21Mishra Dhatu Nigam Limited issued an addendum to its AGM notice dated August 28, 2026, withdrawing Item No. 5 concerning the appointment of Shri Prakaโฆ
- ๐ก Board Meeting2026-09-17Mishra Dhatu Nigam Limited announced the appointment of Ms. Meera Mohanty as Government Nominee Director effective September 17, 2026, succeeding Shriโฆ
- ๐ด Announcement2026-09-09Mishra Dhatu Nigam Limited announced the re-appointment of Anjaneyulu & Co as its statutory auditor for FY 2026-27 following CAG approval, confirming โฆ
- ๐ก sustainability report2026-09-08Mishra Dhatu Nigam Limited (MIDHANI) submitted its Business Responsibility and Sustainability Report (BRSR) for FY 2025-26 to BSE on September 8, 2026โฆ
- ๐ด Corporate Action2026-09-08Mishra Dhatu Nigam Limited announced a final dividend of Rs 1.25 per share (12.50% yield) for FY 2025-26, payable to shareholders on record as of Septโฆ
- ๐ด annual report2026-09-08Mishra Dhatu Nigam Ltd (MIDHANI) reported a 12.56% revenue growth to โน1,20,862.59 lakh in FY 2025-26, driven by record defence production of 178,000 uโฆ
- ๐ก Board Meeting2026-09-08MIDHANI held its 52nd AGM on September 30, 2026, approving FY2026 financial statements, declaring a final dividend of Rs.1.25 per share, and appointinโฆ
- ๐ด Financial Results2026-08-22Mishra Dhatu Nigam Limited reported a 40.46% YoY revenue jump to **โน239.49 crore** in Q1 FY27, driven by strong defense and aerospace demand, with PATโฆ
๐ง Analyst's Read
MIDHANI is transitioning into a high-growth defense and nuclear play with improving order book and margin ambitions, but near-term profitability remains sensitive to input costs and execution of export plans. Watch for margin recovery trajectory, export order inflow, and progress on CapEx utilization to assess sustainability of growth.
Based on filing content and financial data. Not a recommendation.
Read the full analysis
Quarterly trends, balance sheet, cash flow, peer comparison, and AI insights โ sign up free to unlock.
Sign Up Free โ Unlock Full Analysis2 free AI queries per day.
Data sourced from stock announcements. Analysis generated by StockFin.ai.
For informational purposes only โ not investment advice. Updated 2026-09-30.
Editorial & Data Transparency Notice
This analysis was programmatically compiled using StockFin AI utilizing official regulatory disclosures from the BSE and NSE. Content is automatically synthesized and audited against public financial filings. StockFin.ai is an educational research platform and is NOT a SEBI-registered investment advisor or research analyst.
๐ก Get AI alerts when MIDHANI files new disclosures
Track MIDHANI filings, board meetings, and corporate actions. Free email alerts at 5 PM.
Track MIDHANI โ FreeFree account ยท 2 AI queries/day