Mishra Dhatu Nigam Ltd

₹416.2▲ +2.82%28 Sept

📊 Stock Analysis

Market Data

Market Cap₹7,797.09 Cr.

52W High₹481.9

Current Price₹416.2

52W Low₹266.7

Down from 52W High13.6 %

Face Value₹10

Performance

ROCE11.07 %

ROE8.81 %

EPS (TTM)₹0.88

EPS Prev Qtr₹4.16

EPS Last Year₹0.69

EBITDA Qtr₹20.01 Cr.

Book Value₹82

Financial Health

Debt/Equity0.27

Debt/Profit3.01

Total Assets₹3,221.3 Cr.

Dividend Yield0.3 %

Promoter Holding74 %

Earning Power5.37 %

Valuation

Stock P/E57.73

Industry P/E88.53

Price to Book5.09

Price to Sales6.1

Graham Number₹115.17

Key Metrics

Face Value

₹10

About Mishra Dhatu Nigam Ltd

Capital Goods · Aerospace & Defence

Mishra Dhatu Nigam Ltd is listed on NSE in the Capital Goods / Aerospace & Defence sector. Face value ₹10. Market cap ₹7,797.09 Cr.

Price Chart

Peer Comparison

Name	CMP	P/E	Market Cap	Div Yield	NP Qtr	Qtr Profit Var%	Sales Qtr	Qtr Sales Var%	ROCE%	Debt/Eq
Hindustan Aeronautics Ltd	-	34	₹3,16,932.47 Cr	0.74%	₹9,321.41 Cr	-	₹33,784.98 Cr	-	30.31%	0
Bharat Electronics Ltd	-	45.95	₹2,82,157.46 Cr	0.65%	₹6,106.7 Cr	-	₹28,717.35 Cr	-	34.08%	0
Solar Industries India Ltd	-	87.25	₹1,73,740.91 Cr	0.06%	₹2,050.39 Cr	-	₹11,351.49 Cr	-	38.01%	0.23
Mazagon Dock Shipbuilders Ltd	-	30.2	₹86,323.32 Cr	0.85%	₹2,691.85 Cr	-	₹13,323.42 Cr	-	35.33%	0.05
Bharat Dynamics Ltd	-	78.39	₹40,831.4 Cr	0.44%	₹520.77 Cr	-	₹2,766.1 Cr	-	16.83%	0
Cochin Shipyard Ltd	-	51.39	₹34,960.8 Cr	0.11%	₹680.13 Cr	-	₹5,047.49 Cr	-	15.17%	0.19
Garden Reach Shipbuilders & Engineers Ltd	-	32.12	₹25,722.65 Cr	0.87%	₹800.6 Cr	-	₹7,506.9 Cr	-	52.1%	0
Data Patterns (India) Ltd	-	89.4	₹23,953.86 Cr	0.23%	₹267.93 Cr	-	₹941.47 Cr	-	220.23%	0.34
ITI Ltd	-	89.76	₹23,681.34 Cr	-	₹324.16 Cr	-	₹2,110.73 Cr	-	16.42%	0.95
MTAR Technologies Ltd	-	162.33	₹21,665.67 Cr	-	₹133.45 Cr	-	₹1,080.34 Cr	-	18.3%	0.45
Azad Engineering Ltd	-	126.86	₹17,605.95 Cr	-	₹139.3 Cr	-	₹638.49 Cr	-	11.06%	0.3
Sigma Advanced System Ltd	-	95.33	₹17,576.72 Cr	-	₹166.56 Cr	-	₹860.95 Cr	-	26.49%	0.64
Aequs Ltd	-	-	₹17,433.95 Cr	-	₹-170.22 Cr	-	₹1,370.41 Cr	-	-1.46%	0.61
BEML Ltd	-	82.12	₹16,633.65 Cr	0.27%	₹178.46 Cr	-	₹4,536.15 Cr	-	9.2%	0.08
Apollo Micro Systems Ltd	-	118.01	₹15,172.41 Cr	0.06%	₹114.92 Cr	-	₹1,022.03 Cr	-	11.81%	0.42
Astra Microwave Products Ltd	-	79.87	₹15,097.68 Cr	0.15%	₹189.04 Cr	-	₹1,139.74 Cr	-	20.18%	0.39
Zen Technologies Ltd	-	82.01	₹14,839.67 Cr	0.06%	₹196.7 Cr	-	₹671.11 Cr	-	14.46%	0
Paras Defence and Space Technologies Ltd	-	111.81	₹10,560.57 Cr	0.08%	₹95.93 Cr	-	₹511.29 Cr	-	19.82%	0.04
Dynamatic Technologies Ltd	-	210.08	₹8,915.87 Cr	0.08%	₹42.43 Cr	-	₹1,675.22 Cr	-	10.28%	0.63
Unimech Aerospace and Manufacturing Ltd	-	114.37	₹8,236.02 Cr	-	₹72.53 Cr	-	₹285.12 Cr	-	14.73%	0.11

Quarterly Results

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	209.73	275.66	552.75	239.49
↳ QoQ Growth	-	+31.4%	+100.5%	-56.7%
Expenses	193.74	237.91	453.4	219.48
Operating Profit	15.98	37.75	99.35	20.01
OPM %	7.62%	13.69%	17.97%	8.36%
Other Income	8.93	7.56	14.4	9.98
Interest	5.79	6.34	6.75	6.08
Depreciation	16.77	16.89	16.67	16.6
EBITDA	32.75	54.64	116.02	36.61
EBITDA Margin %	15.62%	19.82%	20.99%	15.29%
Profit Before Tax	19.31	39.15	107.15	24.07
Tax %	32.88%	29.4%	27.3%	31.57%
Net Profit	12.96	27.64	77.9	16.47
↳ QoQ Growth	-	+113.3%	+181.8%	-78.9%
EPS	0.69	1.48	4.16	0.88

Balance Sheet

	Mar 2025	Mar 2026
Equity Capital	187.34	187.34
Reserves	1227.6284	1344.64
Borrowings	234.08	406.84
Other Liabilities	1265.6	1282.48
Total Liabilities	2914.653	3221.3
Fixed Assets	1074.0349	1063.59
CWIP	25.0878	15.8
Investments	25.32	23.9
Other Assets	1790.21	2118.01
Total Assets	2914.653	3221.3

Cash Flows

	Mar 2025	Mar 2026
Cash from Operating Activity	216.9649	154.6699
Cash from Investing Activity	-96.1748	-149.5821
Cash from Financing Activity	-126.3849	16.1194
Net Cash Flow	-5.5948	21.2072

Shareholding Pattern

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters %	74%	74%	74%	74%
FIIs %	1.37%	1.25%	1.32%	2.56%
DIIs %	8.83%	7.92%	7.81%	7.37%
Public %	13.86%	14.83%	14.71%	13.86%
No. of Shareholders	1,62,111	1,66,811	1,64,331	1,54,762