Insolation Energy Ltd (INA)
🎯 Key Takeaways
- Insulation Energy Ltd is transitioning from a high-growth phase to a scaling phase, with revenue expanding rapidly but profitability still under pressure. Management is investing heavily in backward integration and capacity expansion to improve long-term margins, while maintaining strong order book visibility.
- Revenue declined 6.7% QoQ to ₹741 in Q1FY27.
- ⚠️ Margin pressure persists due to rising input costs and early-stage inefficiencies in integrated manufacturing, with EBITDA margin down to 10.31% from
- Market Cap
- ₹1,963
- P/E Ratio
- 10.1
- P/B Ratio
- 2.43
- ROE
- 24.1%
- ROCE
- 16.1%
- Debt/Equity
- 1.10
- Promoter
- 66.1%
📖 The Story
Insulation Energy Ltd is transitioning from a high-growth phase to a scaling phase, with revenue expanding rapidly but profitability still under pressure. Management is investing heavily in backward integration and capacity expansion to improve long-term margins, while maintaining strong order book visibility. The company remains cash flow negative but is building scale in solar manufacturing with policy tailwinds supporting execution.
📰 What's Happening
In Q1 FY27, revenue surged 105.37% YoY to ₹745.40 Cr, driven by strong utility-scale demand and execution of a 2.1 GW+ order book. The company secured a ₹558.29 Cr order from NTPC and advanced projects including 4.5 GW TOPCon cell and 18,000 MT aluminum frame capacity. Capex of ~₹1,500 Cr is planned for FY27 to fund backward integration, with phased commissioning targeted for H2FY27 and FY27. Management cites policy tailwinds like ALMM-II extensions as tailwinds for integrated manufacturing. However, EBITDA margin declined to 10.31% from 15.93% YoY, and net profit fell 11.83% YoY to ₹38.02 Cr due to margin pressure and rising input costs. The Board approved ESOP grants totaling 9,500 shares at ₹3.80 exercise price, allotting 2,500 shares in August 2026, increasing paid-up capital slightly and introducing potential future dilution.
Source: Stock Announcements
📊 Quarterly Results (₹ Cr)
| Metric | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|
| Revenue | 415 | 575 | 794 | 741 |
| Operating Profit | 39 | 63 | 96 | 55 |
| OPM % | 9.3% | 10.9% | 12.1% | 7.5% |
| Net Profit | 37 | 51 | 70 | 38 |
| EPS | ₹1.67 | ₹2.27 | ₹3.17 | ₹1.73 |
Revenue growth has been exceptionally strong, with Q1 FY27 revenue up 105.37% YoY and sequential growth from ₹575 Cr in Dec 2025 to ₹794 Cr in Mar 2026, indicating accelerating demand. However, operating and net profit margins have compressed — EBITDA margin declined to 10.31% from 15.93% YoY, and net profit fell 11.83% YoY despite revenue growth, reflecting input cost pressures and early-stage scale inefficiencies. Profitability remains below potential, with PAT of ₹38.02 Cr in Q1 FY27 down from ₹70 Cr in Mar 2026, suggesting that scale-up investments are weighing on near-term earnings. The company is in a reinvestment phase, prioritizing capacity expansion over margin capture.
🔮 Management Outlook & What's Next
Management expects margin expansion to materialize only after new integrated facilities come online, with phased commissioning of 4.5 GW TOPCon cell and 18,000 MT aluminum frame projects targeted for H2FY27 and FY27. They cite backward integration and policy tailwinds like ALMM-II extensions as key enablers for long-term margin improvement. The ₹1,500 Cr capex plan for FY27 underscores commitment to vertical integration and scaling manufacturing footprint. Execution visibility is supported by a 2.1+ GW order book, though profitability is expected to improve gradually as scale and integration reduce costs. No specific margin or profitability targets were disclosed in the latest commentary.
Extracted from official company announcements. Not StockFin.ai's opinion.
🏦 Balance Sheet (₹ Cr)
| Item | Mar 2025 | Mar 2026 | Mar 2026 |
|---|---|---|---|
| Equity Capital | 22 | 22 | 22 |
| Reserves | 594 | 785 | 666 |
| Borrowings | 108 | 888 | 257 |
| Total Liabilities | 847 | 2,155 | 996 |
| Fixed Assets | 77 | 525 | 385 |
| Investments | 50 | 36 | 41 |
| Total Assets | 847 | 2,155 | 996 |
The balance sheet shows a strong equity base of ₹22 Cr with growing reserves of ₹785 Cr as of Mar 2026, indicating healthy capitalization. However, borrowings are elevated at ₹888 Cr, up from ₹257 Cr in the prior period, reflecting aggressive funding for expansion. Total assets have grown to ₹2,155 Cr, up from ₹996 Cr, driven by investments in plant and machinery. The capital structure remains leveraged, with net debt increasing, but the company is not over-leveraged relative to equity. The focus appears to be on funding growth through a mix of retained earnings and debt, with limited dividend payouts observed.
💰 Cash Flow Statement (₹ Cr)
| Item | Mar 2025 |
|---|---|
| Operating | +113 |
| Investing | -554 |
| Financing | +394 |
| Net Cash Flow | -46 |
👥 Shareholding Pattern
| Category | Q2FY26 | Q4FY26 | Q1FY27 |
|---|---|---|---|
| Promoters | 66.1% | 66.1% | 66.1% |
| FII | 0.8% | 1.1% | 0.8% |
| DII | 0.6% | 0.7% | 1.3% |
| Public | 21.4% | 22.5% | 24.0% |
| # Shareholders | 10,275 | 15,112 | 26,561 |
Promoter holding remains stable at 66.12% over the last three quarters, indicating no dilution from promoter sales. FII ownership has increased from 0.79% in Q2FY26 to 0.84% in Q1FY27, while DII rose from 0.55% to 1.28%, suggesting growing institutional interest. The number of shareholders has grown from 10,275 to 26,561, indicating retail participation is expanding. No pledging or significant changes in promoter stake were disclosed, and the ESOP issuance of 2,500 shares represents a minor dilution in the context of the total share count.
⚖️ Peer Comparison — Capital Goods - Electrical Equipment
| Company | MCap (₹ Cr) | P/E | ROCE | ROE | D/E |
|---|---|---|---|---|---|
| ABB | 1.48 L Cr | 49.4 | 26.5% | — | 0.00 |
| BHEL | 1.43 L Cr | 58.9 | 11.6% | — | 0.30 |
| CGPOWER | 1.36 L Cr | 108.8 | 21.3% | — | 0.00 |
| SIEMENS | 1.35 L Cr | 41.3 | 14.2% | — | 0.00 |
| POWERINDIA | 1.35 L Cr | 117.2 | 29.9% | — | 0.00 |
| GVT&D | 1.07 L Cr | 82.0 | 99.4% | — | 0.00 |
| WAAREEENER | 70,618 | 18.5 | 33.2% | — | 0.17 |
| APARINDS | 69,389 | 58.7 | 33.0% | — | 0.16 |
| SUZLON | 54,531 | 17.4 | 44.5% | — | 0.05 |
| THERMAX | 40,349 | 64.3 | 12.5% | — | 0.41 |
🔗 Peer Stock Analyses
⚠️ Risk Factors
1. Margin pressure persists due to rising input costs and early-stage inefficiencies in integrated manufacturing, with EBITDA margin down to 10.31% from 15.93% YoY. 2. Net profit declined 11.83% YoY despite revenue growth, indicating profitability is not yet self-sustaining. 3. High leverage is emerging as capex ramps up, with borrowings increasing to ₹888 Cr, raising financial risk if execution falters. 4. Execution delays in the 4.5 GW TOPCon and 18,000 MT aluminum frame projects could delay anticipated margin benefits and capex ROI.
📋 Recent Filings
- 🟡 Board Meeting2026-09-28On 28 September 2026, Insolation Energy approved the grant of 1,06,500 stock options under its 2024 ESOP scheme at an exercise price of **₹3.80** per …
- 🟡 Board Meeting2026-09-28Insolation Energy Ltd announced the appointment of Mrs. Usha Sharma as an Additional Director and Non-Executive Independent Woman Director effective 2…
- 🔴 Corporate Action2026-09-28Insolation Energy Limited announced the allotment of 46,750 fully paid equity shares under its ESOP 2024 plan, increasing the issued share capital fro…
- 🟡 Board Meeting2026-09-28The board approved Mrs. Usha Sharma's appointment as an Additional Director and Non-Executive Independent Women Director for five years starting 28 Se…
- 🟡 Board Meeting2026-09-28Insolation Energy held its 11th AGM on 28 September 2026 via video conference, approving audited standalone and consolidated financial statements for …
- Announcement2026-09-25Insolation Energy Ltd announced that its designated persons and immediate relatives will be barred from trading company shares starting October 1, 202…
- 🔴 annual report2026-09-04Insolation Energy Ltd announced its 11th AGM on 28 September 2026 to approve the FY 2025-26 Annual Report, which details a 61% YoY revenue surge to ₹2…
- 🔴 annual report2026-09-04Insolation Energy Ltd reported FY 2025-26 revenue of **₹2,163.52 crores** (+61% YoY) and PAT of **[amount context mismatch] crores** (+59.75% YoY), dr…
- 🟡 sustainability report2026-09-04Insolation Energy Limited submitted its Business Responsibility and Sustainability Report (BRSR) for FY 2025-26 to BSE and NSE on September 4, 2026, d…
- 🔴 annual report2026-09-04Insolation Energy Limited disclosed that shareholders with unregistered email IDs can access the FY2025-26 Annual Report via a web link, as required u…
🧠 Analyst's Read
Insulation Energy is in a capital-intensive scaling phase with strong revenue momentum but delayed profitability. The company is building integrated manufacturing capacity to capture policy tailwinds and improve long-term margins, but near-term earnings remain pressured. Investors should monitor execution of TOPCon and aluminum frame projects, margin trends post-commissioning, and the pace of capex deployment. Governance continuity is stable with director reappointments pending AGM approval, but ESOP dilution and rising leverage are key watchpoints.
Based on filing content and financial data. Not a recommendation.
Read the full analysis
Quarterly trends, balance sheet, cash flow, peer comparison, and AI insights — sign up free to unlock.
Sign Up Free — Unlock Full Analysis2 free AI queries per day.
Data sourced from stock announcements. Analysis generated by StockFin.ai.
For informational purposes only — not investment advice. Updated 2026-09-29.
Editorial & Data Transparency Notice
This analysis was programmatically compiled using StockFin AI utilizing official regulatory disclosures from the BSE and NSE. Content is automatically synthesized and audited against public financial filings. StockFin.ai is an educational research platform and is NOT a SEBI-registered investment advisor or research analyst.
📡 Get AI alerts when INA files new disclosures
Track INA filings, board meetings, and corporate actions. Free email alerts at 5 PM.
Track INA — FreeFree account · 2 AI queries/day