Campus Activewear Ltd (CAMPUS)

Consumer Durables · Leather · NSE · Updated 1 September 2026
By StockFin Research Team AI-Assisted Analysis Source: BSE/NSE Filings
₹226.55 ↓ 14.36% (1Y)

🎯 Key Takeaways

  • Campus Activewear is in a growth phase driven by aggressive store expansion and premiumization of its product portfolio, particularly through Elan sneakers. Management is targeting 90-100 new stores by FY'27 end and aims to achieve 17-19% EBITDA margins, supported by pricing actions and volume growth.
  • Revenue declined 4.2% QoQ to ₹338 in Q1FY23.
  • ⚠️ Raw material inflation and supply constraints continue to pose cost pressures, though partially mitigated by pricing actions. Labor costs have risen b
Market Cap
₹6,925
P/E Ratio
54.9
P/B Ratio
16.19
ROE
29.2%
ROCE
32.5%
Debt/Equity
0.41
Promoter
72.1%

📖 The Story

Campus Activewear is in a growth phase driven by aggressive store expansion and premiumization of its product portfolio, particularly through Elan sneakers. Management is targeting 90-100 new stores by FY'27 end and aims to achieve 17-19% EBITDA margins, supported by pricing actions and volume growth. Despite macro cost pressures, the company is demonstrating resilient profitability and brand strength, with double-digit revenue and PAT growth observed in Q1 FY'27.

📰 What's Happening

In Q1 FY'27, Campus Activewear reported 12.2% YoY revenue growth to ₹385.2 crores and 17.7% PAT growth to ₹26.1 crores, driven by 11.7% volume growth and stable 15.9% EBITDA margins. Management highlighted an 8% MRP hike and favorable product mix as catalysts for a 4-5% ASP improvement from Q2 onward. The company expanded its franchise network with 8-9 new master franchisees under the SOR model and plans to open 90-100 new stores by FY'27 end, focusing on Tier-1 to Tier-3 cities. Elan sneakers contributed 12-13% of Q1 volumes at premium price points, reinforcing product premiumization. Management expects sustained growth through category participation, stronger distribution, and disciplined execution, with no further MRP increases planned.

Source: Stock Announcements

📊 Quarterly Results (₹ Cr)

MetricJun 2021Dec 2021Mar 2022Jun 2022
Revenue135434352338
Operating Profit4796347
OPM %2.8%18.2%17.9%14.0%
Net Profit2554029
EPS₹0.09₹1.80₹1.30₹0.94

Revenue growth has moderated from a peak of ₹434 crores in Dec 2021 to ₹385.2 crores in Q1 FY'27, but profitability has improved significantly, with PAT margin expanding to 6.8% from 12.7% in Dec 2021 despite inflationary pressures. EBITDA margin remained stable at 15.9%, supported by pricing actions and volume growth. The company has demonstrated resilience in margins through cost discipline and product mix optimization, even as operating profit growth slowed to 17.7% YoY. The trend reflects a strategic shift toward premiumization and scale-driven efficiency rather than pure volume expansion.

🔮 Management Outlook & What's Next

Management is confident in sustaining growth momentum through expanded distribution, product innovation, and disciplined execution. They expect EBITDA margins to reach 17-19% for FY'27, driven by pricing actions that will improve ASP by 4-5% from Q2. No further MRP increases are planned, and the focus is on scaling the franchise model with 90-100 new stores targeted by FY'27 end. Management emphasized strong dealer orders post-price hike and pre-built inventory for festive demand as tailwinds for continued momentum.

Extracted from official company announcements. Not StockFin.ai's opinion.

🏦 Balance Sheet (₹ Cr)

ItemMar 2021Mar 2022
Equity Capital152152
Reserves161275
Borrowings177174
Total Liabilities685960
Fixed Assets255322
Investments00
Total Assets685960

The balance sheet shows a healthy capital structure with equity of ₹152 crores and reserves of ₹275 crores as of March 2022, while total borrowings stood at ₹174 crores. Total assets grew to ₹960 crores from ₹685 crores in March 2021, indicating strategic investment in capacity and network expansion. The company maintains a conservative debt-to-equity ratio of 0.41, suggesting prudent capital allocation with room for leverage if needed for expansion. There is no evidence of aggressive capital return or large-scale asset sales, indicating reinvestment of cash flows into growth initiatives.

💰 Cash Flow Statement (₹ Cr)

ItemMar 2022
Operating+18
Investing-34
Financing+16
Net Cash Flow-1

👥 Shareholding Pattern

CategoryQ2FY26Q3FY26Q4FY26Q1FY27
Promoters72.1%72.1%72.1%72.1%
FII6.0%6.2%6.1%6.0%
DII11.8%11.7%11.6%11.4%
Public8.8%8.8%8.9%8.9%
# Shareholders1,97,3021,87,3041,79,8811,77,825

Promoter holding has remained stable around 72.1% over the last four quarters, indicating confidence in long-term prospects. FII and DII holdings have shown slight fluctuations but remain modest, with FII at 6.03% in Q1FY27 and DII increasing from 11.82% to 11.71% over the same period. The number of public shareholders has slightly declined, but the total shareholder base remains broad with over 1.77 lakh shareholders. There are no signs of significant promoter pledging or large-scale exits, and institutional interest appears stable.

⚖️ Peer Comparison — Leather

Company MCap (₹ Cr) P/E ROCE ROE D/E
METROBRAND 25,543 62.8 38.9% 24.1% 0.00
RELAXO 8,886 47.9 13.0% 8.8% 0.00
BATAINDIA 8,760 60.0 20.7% 9.2% 0.00
CAMPUS 6,925 54.9 32.5% 29.2% 0.41
MAYURUNIQ 3,328 16.1 29.0% 21.7% 0.01
BIL 1,155 44.6 10.2% 5.8% 1.07
SREEL 580 17.7 9.5% 7.1% 0.00
MIRZAINT 440 -3.4% -4.0% 0.03
LIBERTSHOE 418 51.4 8.9% 9.2% 0.84
KHADIM 218 78.7 8.3% 1.1% 0.45

🔗 Peer Stock Analyses

⚠️ Risk Factors

Raw material inflation and supply constraints continue to pose cost pressures, though partially mitigated by pricing actions. Labor costs have risen by 10%, impacting margins despite volume growth. The company's expansion strategy into Tier-3 cities may face execution risks related to franchisee profitability and operational scalability. Additionally, the premiumization drive through Elan sneakers could be vulnerable to competitive responses or shifting consumer preferences in the fast-evolving footwear market.

📋 Recent Filings

🧠 Analyst's Read

Campus Activewear is executing a clear growth strategy centered on store expansion, premiumization, and pricing discipline, supported by resilient profitability and stable institutional interest. The key near-term watchpoints are execution of the store expansion plan and sustainability of margin recovery amid ongoing cost pressures. Management's guidance suggests confidence in continued momentum, but investor focus will likely shift to how effectively the company scales its franchise model while managing input costs.

Based on filing content and financial data. Not a recommendation.

Read the full analysis

Quarterly trends, balance sheet, cash flow, peer comparison, and AI insights — sign up free to unlock.

Sign Up Free — Unlock Full Analysis

2 free AI queries per day.

Data sourced from stock announcements. Analysis generated by StockFin.ai.
For informational purposes only — not investment advice. Updated 2026-09-01.

Editorial & Data Transparency Notice

This analysis was programmatically compiled using StockFin AI utilizing official regulatory disclosures from the BSE and NSE. Content is automatically synthesized and audited against public financial filings. StockFin.ai is an educational research platform and is NOT a SEBI-registered investment advisor or research analyst.

📡 Get AI alerts when CAMPUS files new disclosures

Track CAMPUS filings, board meetings, and corporate actions. Free email alerts at 5 PM.

Track CAMPUS — Free

Free account · 2 AI queries/day