Market Data
Market Cap₹267.22 Cr.
52W High₹69.68
Current Price₹55.31
52W Low₹38.1
Down from 52W High20.6 %
Face Value₹10
Performance
ROCE3.53 %
ROE3.23 %
EPS (TTM)₹1.63
EPS Prev Qtr₹-0.09
EPS Last Year₹0.01
EBITDA Qtr₹5.54 Cr.
Book Value₹30
Financial Health
Debt/Equity1.18
Debt/Profit35.37
Total Assets₹341.525 Cr.
Promoter Holding39.6 %
Earning Power1.72 %
Valuation
Stock P/E54.76
Industry P/E25.17
Price to Book1.84
Price to Sales3.7
Graham Number₹26.14
Key Metrics
Face Value
₹10
About Suraj Industries Ltd
Fast Moving Consumer Goods · Alcoholic Beverages
Suraj Industries Ltd is listed on NSE in the Fast Moving Consumer Goods / Alcoholic Beverages sector. Face value ₹10. Market cap ₹267.22 Cr.
Price Chart
Strengths & Weaknesses
Strengths
- The company has a promoter holding of 39.6%, indicating significant control and potential alignment of interests.
- The P/B ratio of 4.04 suggests that the market values the company above its book value, which could indicate growth expectations.
Weaknesses
- The P/E ratio of 31.74 is relatively high, suggesting that the stock may be overvalued compared to peers.
- The ROCE of 7.15% and ROE of 6.67% are low, indicating inefficient use of capital and potential challenges in generating returns.
- The Debt to Equity ratio of 1.15 indicates a moderate level of financial leverage, which could pose risks in volatile market conditions.
- The Dividend Yield is N/A, suggesting the company may not currently distribute dividends, which could be a concern for income-focused investors.
- With a net profit of ₹4.86 Cr on a revenue of ₹72.21 Cr, the net profit margin is low, indicating potential inefficiencies in cost management or pricing power.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| United Spirits Ltd | - | 53.21 | ₹1,02,643.75 Cr | 0.78% | ₹1,884 Cr | - | ₹12,626 Cr | - | 26.06% | 0 |
| Radico Khaitan Ltd | - | 85.31 | ₹60,054.15 Cr | 0.2% | ₹703.55 Cr | - | ₹6,228.08 Cr | - | 27.28% | 0.1 |
| United Breweries Ltd | - | 81.39 | ₹32,193.97 Cr | 0.82% | ₹395.64 Cr | - | ₹9,442.48 Cr | - | 10.93% | 0.26 |
| Allied Blenders & Distillers Ltd | - | 92.31 | ₹20,217.45 Cr | 0.75% | ₹209.71 Cr | - | ₹3,978.87 Cr | - | 17.09% | 0.69 |
| Tilaknagar Industries Ltd | - | - | ₹13,899.37 Cr | 0.18% | ₹-36.56 Cr | - | ₹3,016.36 Cr | - | 15.15% | 0.05 |
| Piccadily Agro Industries Ltd | - | 41.8 | ₹5,917.29 Cr | - | ₹140.23 Cr | - | ₹1,075.17 Cr | - | 15.46% | 0.59 |
| Globus Spirits Ltd | - | 23.62 | ₹2,382.12 Cr | 0.8% | ₹102.51 Cr | - | ₹2,799.19 Cr | - | 12.09% | 0.47 |
| G M Breweries Ltd | - | 13.85 | ₹2,211.13 Cr | 0.93% | ₹159.68 Cr | - | ₹766.91 Cr | - | 19.44% | 0 |
| India Glycols Ltd | - | 6.02 | ₹1,992.37 Cr | 2.52% | ₹316.34 Cr | - | ₹4,301.34 Cr | - | 12.35% | 0.54 |
| Som Distilleries & Breweries Ltd | - | - | ₹1,674.44 Cr | - | ₹-30.15 Cr | - | ₹969.58 Cr | - | -0.91% | 0.27 |
| Associated Alcohols & Breweries Ltd | - | 14.86 | ₹1,291.59 Cr | 0.31% | ₹82.64 Cr | - | ₹1,033.58 Cr | - | 19.88% | 0.2 |
| Sula Vineyards Ltd | - | 45.46 | ₹1,128.64 Cr | 1.5% | ₹24.78 Cr | - | ₹559.08 Cr | - | 7.42% | 0.5 |
| Gulshan Polyols Ltd | - | 24.35 | ₹1,038.78 Cr | 0.18% | ₹42.65 Cr | - | ₹2,259.59 Cr | - | 9.45% | 0.64 |
| BCL Industries Ltd | - | 8.22 | ₹958.69 Cr | 1.08% | ₹128.48 Cr | - | ₹2,582.89 Cr | - | 15.48% | 0.67 |
| IFB Agro Industries Ltd | - | 13.33 | ₹795.13 Cr | - | ₹59.65 Cr | - | ₹1,509.23 Cr | - | 11.71% | 0.11 |
| Jagatjit Industries Ltd | - | - | ₹671.56 Cr | - | ₹11.52 Cr | - | ₹323.55 Cr | - | 11.47% | 5.7 |
| Monika Alcobev Ltd | - | - | ₹295.04 Cr | 0.73% | - | - | - | - | - | 0.86 |
| Suraj Industries Ltd | - | 28.81 | ₹267.22 Cr | - | ₹4.86 Cr | - | ₹72.21 Cr | - | 3.53% | 1.18 |
| Northern Spirits Ltd | - | 6.8 | ₹196.71 Cr | 0.29% | ₹29.02 Cr | - | ₹2,373.63 Cr | - | 18.45% | 1.4 |
| Cupid Breweries & Distilleries Ltd | - | - | ₹186.71 Cr | - | ₹-5.63 Cr | - | ₹0 Cr | - | -96.37% | -4.02 |
Quarterly Results
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Sales | 14.45 | 12.45 | 15.29 | 30.02 |
| ↳ QoQ Growth | - | -13.8% | +22.8% | +96.3% |
| Expenses | 13.7 | 13.42 | 14.73 | 24.48 |
| Operating Profit | 0.74 | -0.98 | 0.56 | 5.54 |
| OPM % | 5.12% | -7.87% | 3.66% | 18.45% |
| Other Income | 0.02 | 0.01 | 0.32 | 0.03 |
| Interest | 1.15 | 1.43 | 1.52 | 1.29 |
| Depreciation | 1.04 | 1.04 | 1.1 | 1.05 |
| EBITDA | 1.78 | 0.06 | 1.66 | 6.59 |
| EBITDA Margin % | 12.32% | 0.48% | 10.86% | 21.95% |
| Profit Before Tax | -0.05 | 0.4 | -0.18 | 5.64 |
| Tax % | 140% | -112.5% | -44.44% | 24.29% |
| Net Profit | 0.01 | 0.85 | -0.27 | 4.27 |
| ↳ QoQ Growth | - | +8400.0% | -131.8% | +1681.5% |
| EPS | 0.01 | 0.37 | -0.09 | 1.63 |
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 15.83 | 33.4458 |
| Reserves | 57.07 | 111.9496 |
| Borrowings | 85.59 | 171.88 |
| Other Liabilities | 33.16 | 24.25 |
| Total Liabilities | 191.65 | 341.5254 |
| Fixed Assets | 23.62 | 80.2802 |
| CWIP | 115.14 | 189.3434 |
| Investments | 15.11 | 37.06 |
| Other Assets | 37.78 | 34.84 |
| Total Assets | 191.65 | 341.5254 |
Cash Flows
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Cash from Operating Activity | 1.8595 | -3.0492 |
| Cash from Investing Activity | -97.3775 | -127.1134 |
| Cash from Financing Activity | 93.5707 | 134.2641 |
| Net Cash Flow | -1.9473 | 4.1015 |
Shareholding Pattern
| Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Promoters % | 39.49% | 39.48% | 39.6% |
| FIIs % | 3.16% | 3.16% | 3.17% |
| DIIs % | 0% | 0% | 0.03% |
| Public % | 42.23% | 42.13% | 42.08% |
| No. of Shareholders | 17,703 | 17,691 | 17,495 |