Market Data
Market Cap₹186.71 Cr.
52W High₹109.9
Current Price₹20.44
52W Low₹19
Down from 52W High81.4 %
Face Value₹10
Performance
ROCE-0.69 %
ROE-0.82 %
EPS (TTM)₹-0.09
EPS Prev Qtr₹-0.14
EPS Last Year₹-0.46
EBITDA Qtr₹-0.55 Cr.
Book Value₹76
Financial Health
Debt/Equity0.04
Debt/Profit-5.16
Total Assets₹736.24 Cr.
Promoter Holding54 %
Earning Power-0.67 %
Valuation
Industry P/E25.17
Price to Book0.27
Key Metrics
Face Value
₹10
About Cupid Breweries & Distilleries Ltd
Fast Moving Consumer Goods · Alcoholic Beverages
Cupid Breweries & Distilleries Ltd is listed on NSE in the Fast Moving Consumer Goods / Alcoholic Beverages sector. Face value ₹10. Market cap ₹186.71 Cr.
Price Chart
Strengths & Weaknesses
Strengths
- The company has a positive promoter holding of 54%, indicating strong management control.
Weaknesses
- The company reported a net loss of ₹5.63 Cr, indicating financial distress.
- The P/E ratio is negative at -29.54, reflecting losses and lack of earnings.
- The P/B ratio is negative at -141.47, suggesting severe asset valuation issues.
- ROCE is negative at -96.37%, indicating highly inefficient use of capital.
- ROE is extremely high at 330.53%, but this is due to negative equity, signaling financial instability.
- Revenue is reported as ₹0 Cr, indicating potential data issues or no operational revenue.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| United Spirits Ltd | - | 53.21 | ₹1,02,643.75 Cr | 0.78% | ₹1,884 Cr | - | ₹12,626 Cr | - | 26.06% | 0 |
| Radico Khaitan Ltd | - | 85.31 | ₹60,054.15 Cr | 0.2% | ₹703.55 Cr | - | ₹6,228.08 Cr | - | 27.28% | 0.1 |
| United Breweries Ltd | - | 81.39 | ₹32,193.97 Cr | 0.82% | ₹395.64 Cr | - | ₹9,442.48 Cr | - | 10.93% | 0.26 |
| Allied Blenders & Distillers Ltd | - | 92.31 | ₹20,217.45 Cr | 0.75% | ₹209.71 Cr | - | ₹3,978.87 Cr | - | 17.09% | 0.69 |
| Tilaknagar Industries Ltd | - | - | ₹13,899.37 Cr | 0.18% | ₹-36.56 Cr | - | ₹3,016.36 Cr | - | 15.15% | 0.05 |
| Piccadily Agro Industries Ltd | - | 41.8 | ₹5,917.29 Cr | - | ₹140.23 Cr | - | ₹1,075.17 Cr | - | 15.46% | 0.59 |
| Globus Spirits Ltd | - | 23.62 | ₹2,382.12 Cr | 0.8% | ₹102.51 Cr | - | ₹2,799.19 Cr | - | 12.09% | 0.47 |
| G M Breweries Ltd | - | 13.85 | ₹2,211.13 Cr | 0.93% | ₹159.68 Cr | - | ₹766.91 Cr | - | 19.44% | 0 |
| India Glycols Ltd | - | 6.02 | ₹1,992.37 Cr | 2.52% | ₹316.34 Cr | - | ₹4,301.34 Cr | - | 12.35% | 0.54 |
| Som Distilleries & Breweries Ltd | - | - | ₹1,674.44 Cr | - | ₹-30.15 Cr | - | ₹969.58 Cr | - | -0.91% | 0.27 |
| Associated Alcohols & Breweries Ltd | - | 14.86 | ₹1,291.59 Cr | 0.31% | ₹82.64 Cr | - | ₹1,033.58 Cr | - | 19.88% | 0.2 |
| Sula Vineyards Ltd | - | 45.46 | ₹1,128.64 Cr | 1.5% | ₹24.78 Cr | - | ₹559.08 Cr | - | 7.42% | 0.5 |
| Gulshan Polyols Ltd | - | 24.35 | ₹1,038.78 Cr | 0.18% | ₹42.65 Cr | - | ₹2,259.59 Cr | - | 9.45% | 0.64 |
| BCL Industries Ltd | - | 8.22 | ₹958.69 Cr | 1.08% | ₹128.48 Cr | - | ₹2,582.89 Cr | - | 15.48% | 0.67 |
| IFB Agro Industries Ltd | - | 13.33 | ₹795.13 Cr | - | ₹59.65 Cr | - | ₹1,509.23 Cr | - | 11.71% | 0.11 |
| Jagatjit Industries Ltd | - | - | ₹671.56 Cr | - | ₹11.52 Cr | - | ₹323.55 Cr | - | 11.47% | 5.7 |
| Monika Alcobev Ltd | - | - | ₹295.04 Cr | 0.73% | - | - | - | - | - | 0.86 |
| Suraj Industries Ltd | - | 28.81 | ₹267.22 Cr | - | ₹4.86 Cr | - | ₹72.21 Cr | - | 3.53% | 1.18 |
| Northern Spirits Ltd | - | 6.8 | ₹196.71 Cr | 0.29% | ₹29.02 Cr | - | ₹2,373.63 Cr | - | 18.45% | 1.4 |
| Cupid Breweries & Distilleries Ltd | - | - | ₹186.71 Cr | - | ₹-5.63 Cr | - | ₹0 Cr | - | -96.37% | -4.02 |
Quarterly Results
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 |
| ↳ QoQ Growth | - | - | - | - |
| Expenses | 2.38 | 0.94 | 1.07 | 0.55 |
| Operating Profit | -2.38 | -0.94 | -1.07 | -0.55 |
| OPM % | - | - | - | - |
| Other Income | 0 | 0 | 0 | 0 |
| Interest | 0 | 0.2 | 0.18 | 0.3 |
| Depreciation | 0 | 0 | 0.29 | 0.12 |
| EBITDA | -2.38 | -0.94 | -0.78 | -0.43 |
| EBITDA Margin % | - | - | - | - |
| Profit Before Tax | -2.38 | -1.14 | -1.26 | -0.85 |
| Tax % | 0% | 0% | 0% | 0% |
| Net Profit | -2.38 | -1.14 | -1.26 | -0.85 |
| ↳ QoQ Growth | - | +52.1% | -10.5% | +32.5% |
| EPS | -0.46 | -0.22 | -0.14 | -0.09 |
Balance Sheet
| Mar 2026 | |
|---|---|
| Equity Capital | 94.52 |
| Reserves | 596.09 |
| Borrowings | 29.07 |
| Other Liabilities | 16.56 |
| Total Liabilities | 736.24 |
| Fixed Assets | 15.59 |
| CWIP | 33.69 |
| Investments | 624.51 |
| Other Assets | 62.45 |
| Total Assets | 736.24 |
Cash Flows
| Mar 2025 | |
|---|---|
| Cash from Operating Activity | -1.6583003 |
| Cash from Investing Activity | -3.0212286 |
| Cash from Financing Activity | 4.680348 |
| Net Cash Flow | 0.0008193 |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 50.08% | 50.08% | 54% | 54% |
| FIIs % | 0% | 0% | 0% | 0% |
| DIIs % | 0% | 0% | 0% | 0% |
| Public % | 38.41% | 39.32% | 30.28% | 31.49% |
| No. of Shareholders | 4,285 | 5,080 | 7,092 | 9,300 |