Market Data
Market Cap₹1,038.78 Cr.
52W High₹227.65
Current Price₹166.55
52W Low₹121.75
Down from 52W High26.8 %
Face Value₹1
Performance
ROCE9.45 %
ROE6.96 %
EPS (TTM)₹2.53
EPS Prev Qtr₹2.11
EPS Last Year₹1.08
EBITDA Qtr₹30.43 Cr.
Book Value₹99
Financial Health
Debt/Equity0.64
Debt/Profit9.19
Total Assets₹1,322.813 Cr.
Dividend Yield0.18 %
Promoter Holding66.8 %
Earning Power6.9 %
Valuation
Stock P/E24.35
Industry P/E25.17
Price to Book1.69
Price to Sales0.46
Graham Number₹123.15
Key Metrics
Face Value
₹1
About Gulshan Polyols Ltd
Fast Moving Consumer Goods · Alcoholic Beverages
Gulshan Polyols Ltd is listed on NSE in the Fast Moving Consumer Goods / Alcoholic Beverages sector. Face value ₹1. Market cap ₹1,038.78 Cr.
Price Chart
Strengths & Weaknesses
Strengths
- The company has a substantial promoter holding of 66.8%, indicating strong control and alignment of interests.
- The company maintains a relatively low debt-to-equity ratio of 0.64, suggesting a conservative capital structure.
Weaknesses
- The P/E ratio of 26.83 indicates that the stock may be overvalued relative to its earnings.
- The P/B ratio of 1.87 suggests that the market values the company above its book value.
- The ROCE of 9.45% and ROE of 6.96% indicate moderate efficiency in generating returns on capital and equity.
- The dividend yield of 0.16% is quite low, indicating limited income generation for investors.
- Net profit of ₹42.65 Cr is relatively low compared to the revenue of ₹2259.59 Cr, indicating thin profit margins.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| United Spirits Ltd | - | 53.21 | ₹1,02,643.75 Cr | 0.78% | ₹1,884 Cr | - | ₹12,626 Cr | - | 26.06% | 0 |
| Radico Khaitan Ltd | - | 85.31 | ₹60,054.15 Cr | 0.2% | ₹703.55 Cr | - | ₹6,228.08 Cr | - | 27.28% | 0.1 |
| United Breweries Ltd | - | 81.39 | ₹32,193.97 Cr | 0.82% | ₹395.64 Cr | - | ₹9,442.48 Cr | - | 10.93% | 0.26 |
| Allied Blenders & Distillers Ltd | - | 92.31 | ₹20,217.45 Cr | 0.75% | ₹209.71 Cr | - | ₹3,978.87 Cr | - | 17.09% | 0.69 |
| Tilaknagar Industries Ltd | - | - | ₹13,899.37 Cr | 0.18% | ₹-36.56 Cr | - | ₹3,016.36 Cr | - | 15.15% | 0.05 |
| Piccadily Agro Industries Ltd | - | 41.8 | ₹5,917.29 Cr | - | ₹140.23 Cr | - | ₹1,075.17 Cr | - | 15.46% | 0.59 |
| Globus Spirits Ltd | - | 23.62 | ₹2,382.12 Cr | 0.8% | ₹102.51 Cr | - | ₹2,799.19 Cr | - | 12.09% | 0.47 |
| G M Breweries Ltd | - | 13.85 | ₹2,211.13 Cr | 0.93% | ₹159.68 Cr | - | ₹766.91 Cr | - | 19.44% | 0 |
| India Glycols Ltd | - | 6.02 | ₹1,992.37 Cr | 2.52% | ₹316.34 Cr | - | ₹4,301.34 Cr | - | 12.35% | 0.54 |
| Som Distilleries & Breweries Ltd | - | - | ₹1,674.44 Cr | - | ₹-30.15 Cr | - | ₹969.58 Cr | - | -0.91% | 0.27 |
| Associated Alcohols & Breweries Ltd | - | 14.86 | ₹1,291.59 Cr | 0.31% | ₹82.64 Cr | - | ₹1,033.58 Cr | - | 19.88% | 0.2 |
| Sula Vineyards Ltd | - | 45.46 | ₹1,128.64 Cr | 1.5% | ₹24.78 Cr | - | ₹559.08 Cr | - | 7.42% | 0.5 |
| Gulshan Polyols Ltd | - | 24.35 | ₹1,038.78 Cr | 0.18% | ₹42.65 Cr | - | ₹2,259.59 Cr | - | 9.45% | 0.64 |
| BCL Industries Ltd | - | 8.22 | ₹958.69 Cr | 1.08% | ₹128.48 Cr | - | ₹2,582.89 Cr | - | 15.48% | 0.67 |
| IFB Agro Industries Ltd | - | 13.33 | ₹795.13 Cr | - | ₹59.65 Cr | - | ₹1,509.23 Cr | - | 11.71% | 0.11 |
| Jagatjit Industries Ltd | - | - | ₹671.56 Cr | - | ₹11.52 Cr | - | ₹323.55 Cr | - | 11.47% | 5.7 |
| Monika Alcobev Ltd | - | - | ₹295.04 Cr | 0.73% | - | - | - | - | - | 0.86 |
| Suraj Industries Ltd | - | 28.81 | ₹267.22 Cr | - | ₹4.86 Cr | - | ₹72.21 Cr | - | 3.53% | 1.18 |
| Northern Spirits Ltd | - | 6.8 | ₹196.71 Cr | 0.29% | ₹29.02 Cr | - | ₹2,373.63 Cr | - | 18.45% | 1.4 |
| Cupid Breweries & Distilleries Ltd | - | - | ₹186.71 Cr | - | ₹-5.63 Cr | - | ₹0 Cr | - | -96.37% | -4.02 |
Quarterly Results
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|
| Sales | 609.76 | 514.88 | 593.23 | 541.72 |
| ↳ QoQ Growth | - | -15.6% | +15.2% | -8.7% |
| Expenses | 593.55 | 496.36 | 567.18 | 511.29 |
| Operating Profit | 16.22 | 18.52 | 26.05 | 30.43 |
| OPM % | 2.66% | 3.6% | 4.39% | 5.62% |
| Other Income | 0.74 | 0.78 | 1.91 | 0.3 |
| Interest | 7.88 | 8.78 | 8.1 | 8.15 |
| Depreciation | 10.52 | 10.36 | 10.52 | 11.43 |
| EBITDA | 26.74 | 28.88 | 36.57 | 41.86 |
| EBITDA Margin % | 4.39% | 5.61% | 6.16% | 7.73% |
| Profit Before Tax | 9.07 | 10.52 | 19.87 | 22.57 |
| Tax % | 25.58% | 33.46% | 33.82% | 30.22% |
| Net Profit | 6.75 | 7.01 | 13.14 | 15.75 |
| ↳ QoQ Growth | - | +3.9% | +87.4% | +19.9% |
| EPS | 1.08 | 1.12 | 2.11 | 2.53 |
Balance Sheet
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Equity Capital | 6.24 | 6.2371 | 6.24 |
| Reserves | 584.08 | 606.94 | 634.14 |
| Borrowings | 353.69 | 392.01 | 453.13 |
| Other Liabilities | 212.43 | 317.63 | 197.13 |
| Total Liabilities | 1156.44 | 1322.8131 | 1290.64 |
| Fixed Assets | 520.95 | 715.5391 | 708.45 |
| CWIP | 182.36 | 4.0108 | 4.42 |
| Investments | 15.1 | 19.28 | 18.17 |
| Other Assets | 438.03 | 583.98 | 559.6 |
| Total Assets | 1156.44 | 1322.8131 | 1290.64 |
Cash Flows
| Mar 2025 | |
|---|---|
| Cash from Operating Activity | 41.681 |
| Cash from Investing Activity | -54.3175 |
| Cash from Financing Activity | 13.2405 |
| Net Cash Flow | 0.604 |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 66.71% | 66.8% | 66.8% | 66.8% |
| FIIs % | 0% | 0% | 0.3% | 0.32% |
| DIIs % | 0.07% | 0% | 0% | 0% |
| Public % | 24.85% | 25.08% | 25.31% | 25.91% |
| No. of Shareholders | 36,933 | 37,079 | 35,805 | 35,573 |
Major Shareholders (>1%)
- Gulshan Family Benefit Trust(chandra Kumar Jain)Promoter and Promoter Group20.94%
- Chandra Holding Trust(aditi Pasari)Promoter and Promoter Group10.79%
- Mridula Family Trust(arushi Jain)Promoter and Promoter Group10.79%
- Lotus Holding Trust(anubha Gupta)Promoter and Promoter Group10.79%
As of 2026-06-30View all shareholders →