Market Data
Market Cap₹109.69 Cr.
52W High₹205
Current Price₹101.11
52W Low₹97
Down from 52W High50.7 %
Face Value₹10
Performance
ROCE15.53 %
ROE4.61 %
EPS (TTM)₹0.56
EPS Prev Qtr₹-2.62
EPS Last Year₹2.43
EBITDA Qtr₹2.6 Cr.
Book Value₹40
Financial Health
Debt/Equity1.23
Debt/Profit26.73
Total Assets₹162.003 Cr.
Promoter Holding50.22 %
Earning Power8.49 %
Valuation
Stock P/E55.55
Industry P/E33.39
Price to Book2.53
Price to Sales0.27
Graham Number₹40.45
Key Metrics
__derived
1
Face Value
₹10
About Duroply Industries Ltd
Consumer Durables · Plywood Boards/Laminates
Duroply Industries Ltd is listed on NSE in the Consumer Durables / Plywood Boards/Laminates sector. Face value ₹10. Market cap ₹109.69 Cr.
Price Chart
Strengths & Weaknesses
Strengths
- The company has a significant promoter holding of 50.22%, indicating strong management control.
- The company maintains a reasonable Return on Capital Employed (ROCE) of 15.53%, showing efficient use of capital.
Weaknesses
- The company has a high P/E ratio of 59.58, suggesting it may be overvalued relative to its earnings.
- The P/B ratio of 2.71 indicates the market values the company at a premium over its book value.
- The company has a Debt to Equity ratio of 1.23, indicating a relatively high level of debt.
- The Return on Equity (ROE) is low at 4.61%, suggesting inefficient use of equity capital.
- Net profit is only ₹2 Cr against a revenue of ₹408.75 Cr, indicating thin profit margins.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Century Plyboards (India) Ltd | - | 50.84 | ₹14,785.61 Cr | 0.15% | ₹298.7 Cr | - | ₹5,789.2 Cr | - | 12.34% | 0.62 |
| Stylam Industries Ltd | - | 33.39 | ₹5,661.92 Cr | - | ₹169.77 Cr | - | ₹1,172.78 Cr | - | 26.75% | 0.04 |
| Greenlam Industries Ltd | - | 58.86 | ₹5,481.85 Cr | 0.19% | ₹92.97 Cr | - | ₹3,168.99 Cr | - | 10.09% | 0.89 |
| Greenply Industries Ltd | - | 35.47 | ₹3,508.5 Cr | 0.18% | ₹98.93 Cr | - | ₹2,863.11 Cr | - | 13.21% | 0.55 |
| Euro Pratik Sales Ltd | - | 23.98 | ₹2,068.53 Cr | 0.1% | ₹87.92 Cr | - | ₹373.76 Cr | - | 50.89% | 0.01 |
| Greenpanel Industries Ltd | - | 13.68 | ₹1,950.39 Cr | 0.94% | ₹142.68 Cr | - | ₹1,567.26 Cr | - | 12.33% | 0.2 |
| Rushil Decor Ltd | - | 20.25 | ₹469.47 Cr | 0.31% | ₹22.43 Cr | - | ₹912.09 Cr | - | 6.74% | 0.4 |
| Archidply Industries Ltd | - | 15.81 | ₹206 Cr | - | ₹13.03 Cr | - | ₹711.86 Cr | - | 11.61% | 1.85 |
| Ecoboard Industries Ltd | - | - | ₹160.05 Cr | - | ₹-10.37 Cr | - | ₹33.47 Cr | - | -58.99% | -4.43 |
| Duroply Industries Ltd | - | 55.55 | ₹109.69 Cr | - | ₹2 Cr | - | ₹408.75 Cr | - | 15.53% | 1.23 |
| Archidply Decor Ltd | - | - | ₹40.61 Cr | - | ₹-0.11 Cr | - | ₹46.32 Cr | - | 2.17% | 0.43 |
| Alfa Ica (India) Ltd | - | 13.75 | ₹29.89 Cr | - | ₹2.17 Cr | - | ₹96.77 Cr | - | 11.56% | 0.67 |
| Deco-Mica Ltd | - | 35.71 | ₹25.2 Cr | - | ₹0.7 Cr | - | ₹69.04 Cr | - | 6.72% | 0.8 |
| National Plywood Industries Ltd | - | - | ₹6.58 Cr | - | ₹-1.9 Cr | - | ₹40.47 Cr | - | -60.41% | -1.29 |
| Bloom Dekor Ltd | - | - | ₹4.56 Cr | - | ₹-1.27 Cr | - | ₹3.98 Cr | - | -26.44% | -1.89 |
| Airo Lam Ltd | - | - | - | - | ₹5.25 Cr | - | ₹243.21 Cr | - | 9.79% | 1.04 |
| Western India Plywoods Ltd | - | - | - | - | ₹-0.19 Cr | - | ₹116.36 Cr | - | 2.48% | 0.4 |
| Lamosaic India Ltd | - | - | - | - | - | - | - | - | - | 0.1 |
| Milton Industries Ltd | - | - | - | - | - | - | - | - | - | 0.43 |
| Sylvan Plyboard (India) Ltd | - | - | - | - | - | - | - | - | - | 0.51 |
Quarterly Results
📊 Jun 2026: Revenue grew 6.5% YoY, Profit fell 60.6% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 93.54 | 104.49 | 93.06 | 111.59 | 99.61 |
| ↳ QoQ Growth | - | +11.7% | -10.9% | +19.9% | -10.7% |
| Expenses | 89.7 | 99.74 | 89.7 | 108.54 | 97.01 |
| Operating Profit | 3.84 | 4.75 | 3.35 | 3.05 | 2.6 |
| OPM % | 4.11% | 4.55% | 3.6% | 2.73% | 2.61% |
| Other Income | 0.22 | 0.3 | 0.42 | 0.41 | 0.43 |
| Interest | 2.18 | 2.38 | 2.4 | 2.15 | 1.99 |
| Depreciation | 1.31 | 1.42 | 1.63 | 1.72 | 1.79 |
| EBITDA | 5.15 | 6.17 | 4.98 | 4.77 | 4.39 |
| EBITDA Margin % | 5.51% | 5.9% | 5.35% | 4.27% | 4.41% |
| Profit Before Tax | 1.88 | 2.67 | 1.37 | 1.04 | 1.04 |
| Tax % | 18.09% | 9.74% | -4.38% | 335.58% | 41.35% |
| Net Profit | 1.55 | 2.41 | 1.43 | -2.45 | 0.61 |
| ↳ QoQ Growth | - | +55.5% | -40.7% | -271.3% | +124.9% |
| EPS | 1.57 | 2.43 | 1.45 | -2.62 | 0.56 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 402.68 | 408.75 |
| Expenses | 387.68 | 394.99 |
| Operating Profit | 14.99 | 13.75 |
| OPM % | 3.72% | 3.36% |
| Other Income | 1.35 | 1.56 |
| Interest | 9.11 | 8.92 |
| Depreciation | 6.08 | 6.56 |
| Profit Before Tax | 6.96 | 6.12 |
| Tax % | 57.9% | 67.32% |
| Net Profit | 2.94 | 2 |
| EPS | 2.83 | 1.82 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-44.88%
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
4.61%
Balance Sheet
| Mar 2018 | |
|---|---|
| Equity Capital | 4.5207 |
| Reserves | 38.8746 |
| Borrowings | 53.46 |
| Other Liabilities | 65.15 |
| Total Liabilities | 162.0029 |
| Fixed Assets | 15.9953 |
| CWIP | 0 |
| Investments | 44.05 |
| Other Assets | 101.96 |
| Total Assets | 162.0029 |
Cash Flows
| Mar 2018 | |
|---|---|
| Cash from Operating Activity | 8.6738 |
| Cash from Investing Activity | -1.6129 |
| Cash from Financing Activity | -7.1858 |
| Net Cash Flow | -0.1249 |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 50.22% | 50.22% | 50.22% | 50.22% |
| FIIs % | 0% | 0% | 0% | 0% |
| DIIs % | 0.1% | 0.1% | 0.1% | 0.1% |
| Public % | 27.84% | 27.77% | 27.95% | 28.36% |
| No. of Shareholders | 7,198 | 7,232 | 7,167 | 7,147 |