Airo Lam Ltd

📊 Stock Analysis

Market Data

Face Value₹10

Performance

ROCE9.79 %

ROE7.03 %

EPS (TTM)₹0.17

EPS Prev Qtr₹0.93

EPS Last Year₹0.82

EBITDA Qtr₹2.11 Cr.

Financial Health

Debt/Equity1.04

Debt/Profit15.61

Total Assets₹226.414 Cr.

Promoter Holding53.41 %

Earning Power6.35 %

Valuation

Industry P/E33.39

Key Metrics

Debt/Equity

1.23

__derived

Face Value

₹10

About Airo Lam Ltd

Consumer Durables · Plywood Boards/Laminates

Airo Lam Ltd is listed on NSE in the Consumer Durables / Plywood Boards/Laminates sector. Face value ₹10.

Peer Comparison

Name	CMP	P/E	Market Cap	Div Yield	NP Qtr	Qtr Profit Var%	Sales Qtr	Qtr Sales Var%	ROCE%	Debt/Eq
Century Plyboards (India) Ltd	-	50.84	₹14,785.61 Cr	0.15%	₹298.7 Cr	-	₹5,789.2 Cr	-	12.34%	0.62
Stylam Industries Ltd	-	33.39	₹5,661.92 Cr	-	₹169.77 Cr	-	₹1,172.78 Cr	-	26.75%	0.04
Greenlam Industries Ltd	-	58.86	₹5,481.85 Cr	0.19%	₹92.97 Cr	-	₹3,168.99 Cr	-	10.09%	0.89
Greenply Industries Ltd	-	35.47	₹3,508.5 Cr	0.18%	₹98.93 Cr	-	₹2,863.11 Cr	-	13.21%	0.55
Euro Pratik Sales Ltd	-	23.98	₹2,068.53 Cr	0.1%	₹87.92 Cr	-	₹373.76 Cr	-	50.89%	0.01
Greenpanel Industries Ltd	-	13.68	₹1,950.39 Cr	0.94%	₹142.68 Cr	-	₹1,567.26 Cr	-	12.33%	0.2
Rushil Decor Ltd	-	20.25	₹469.47 Cr	0.31%	₹22.43 Cr	-	₹912.09 Cr	-	6.74%	0.4
Archidply Industries Ltd	-	15.81	₹206 Cr	-	₹13.03 Cr	-	₹711.86 Cr	-	11.61%	1.85
Ecoboard Industries Ltd	-	-	₹160.05 Cr	-	₹-10.37 Cr	-	₹33.47 Cr	-	-58.99%	-4.43
Duroply Industries Ltd	-	55.55	₹109.69 Cr	-	₹2 Cr	-	₹408.75 Cr	-	15.53%	1.23
Archidply Decor Ltd	-	-	₹40.61 Cr	-	₹-0.11 Cr	-	₹46.32 Cr	-	2.17%	0.43
Alfa Ica (India) Ltd	-	13.75	₹29.89 Cr	-	₹2.17 Cr	-	₹96.77 Cr	-	11.56%	0.67
Deco-Mica Ltd	-	35.71	₹25.2 Cr	-	₹0.7 Cr	-	₹69.04 Cr	-	6.72%	0.8
National Plywood Industries Ltd	-	-	₹6.58 Cr	-	₹-1.9 Cr	-	₹40.47 Cr	-	-60.41%	-1.29
Bloom Dekor Ltd	-	-	₹4.56 Cr	-	₹-1.27 Cr	-	₹3.98 Cr	-	-26.44%	-1.89
Airo Lam Ltd	-	-	-	-	₹5.25 Cr	-	₹243.21 Cr	-	9.79%	1.04
Western India Plywoods Ltd	-	-	-	-	₹-0.19 Cr	-	₹116.36 Cr	-	2.48%	0.4
Lamosaic India Ltd	-	-	-	-	-	-	-	-	-	0.1
Milton Industries Ltd	-	-	-	-	-	-	-	-	-	0.43
Sylvan Plyboard (India) Ltd	-	-	-	-	-	-	-	-	-	0.51

Quarterly Results

	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales	53.68	61.85	69.76	57.92
↳ QoQ Growth	-	+15.2%	+12.8%	-17.0%
Expenses	50.07	57.12	65.84	55.81
Operating Profit	3.62	4.73	3.92	2.11
OPM %	6.74%	7.65%	5.62%	3.64%
Other Income	0.39	-0.01	0.18	0.77
Interest	2.19	1.98	2.23	2.26
Depreciation	1.15	1.38	1.29	1.16
EBITDA	4.77	6.11	5.21	3.27
EBITDA Margin %	8.89%	9.88%	7.47%	5.65%
Profit Before Tax	1.81	2.75	1.86	0.63
Tax %	32.04%	13.45%	25.27%	60.32%
Net Profit	1.23	2.37	1.4	0.25
↳ QoQ Growth	-	+92.7%	-40.9%	-82.1%
EPS	0.82	1.58	0.93	0.17

Profit & Loss

	Mar 2026	TTM
Sales	243.21	243.21
Expenses	228.84	228.84
Operating Profit	14.38	14.38
OPM %	5.91%	5.91%
Other Income	1.33	1.33
Interest	8.66	8.66
Depreciation	4.98	4.98
Profit Before Tax	7.05	7.05
Tax %	25.53%	25.53%
Net Profit	5.25	5.25
EPS	3.5	3.5

Compounded Sales Growth

10Y

TTM

Compounded Profit Growth

10Y

TTM

Stock Price CAGR

10Y

Return on Equity

10Y

Last Year

6.68%

Balance Sheet

	Mar 2025	Mar 2026
Equity Capital	15	15.002
Reserves	58.31	63.5739
Borrowings	90.29	81.93
Other Liabilities	52.88	65.91
Total Liabilities	216.48	226.4139
Fixed Assets	57.66	55.3501
CWIP	0	0
Investments	0.49	0.4
Other Assets	158.33	170.66
Total Assets	216.48	226.4139

Cash Flows

	Mar 2025	Mar 2026
Cash from Operating Activity	13.8824	19.3731
Cash from Investing Activity	-17.5212	-2.7507
Cash from Financing Activity	3.6277	-16.658
Net Cash Flow	-0.0111	-0.0356

Ratios

	Mar 2026
Debtor Days	-
Inventory Days	-
Days Payable	-
Cash Conversion Cycle	-
Working Capital Days	216.84
ROCE %	9.95%

Shareholding Pattern

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters %	53.14%	53.41%	53.41%	53.41%
FIIs %	0%	0%	0%	0%
DIIs %	0%	0%	0%	0%
Public %	34.73%	34.59%	34.12%	34.14%
No. of Shareholders	4,605	4,406	4,251	4,276

Major Shareholders (>1%)

As of 2026-06-30View all shareholders →

Tools