Western India Plywoods Ltd
📡AI Radar📊 Stock Analysis
Market Data
Face Value₹10
Performance
ROCE2.93 %
ROE-0.42 %
EPS (TTM)₹-0.29
EPS Prev Qtr₹-0.82
EPS Last Year₹0.25
EBITDA Qtr₹-0.57 Cr.
Financial Health
Debt/Equity0.21
Debt/Profit-48.74
Total Assets₹71.12 Cr.
Promoter Holding37.88 %
Earning Power0.44 %
Valuation
Industry P/E33.39
Key Metrics
__derived
1
Face Value
₹10
About Western India Plywoods Ltd
Consumer Durables · Plywood Boards/Laminates
Western India Plywoods Ltd is listed on NSE in the Consumer Durables / Plywood Boards/Laminates sector. Face value ₹10.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Century Plyboards (India) Ltd | - | 50.84 | ₹14,785.61 Cr | 0.15% | ₹298.7 Cr | - | ₹5,789.2 Cr | - | 12.34% | 0.62 |
| Stylam Industries Ltd | - | 33.39 | ₹5,661.92 Cr | - | ₹169.77 Cr | - | ₹1,172.78 Cr | - | 26.75% | 0.04 |
| Greenlam Industries Ltd | - | 58.86 | ₹5,481.85 Cr | 0.19% | ₹92.97 Cr | - | ₹3,168.99 Cr | - | 10.09% | 0.89 |
| Greenply Industries Ltd | - | 35.47 | ₹3,508.5 Cr | 0.18% | ₹98.93 Cr | - | ₹2,863.11 Cr | - | 13.21% | 0.55 |
| Euro Pratik Sales Ltd | - | 23.98 | ₹2,068.53 Cr | 0.1% | ₹87.92 Cr | - | ₹373.76 Cr | - | 50.89% | 0.01 |
| Greenpanel Industries Ltd | - | 13.68 | ₹1,950.39 Cr | 0.94% | ₹142.68 Cr | - | ₹1,567.26 Cr | - | 12.33% | 0.2 |
| Rushil Decor Ltd | - | 20.25 | ₹469.47 Cr | 0.31% | ₹22.43 Cr | - | ₹912.09 Cr | - | 6.74% | 0.4 |
| Archidply Industries Ltd | - | 15.81 | ₹206 Cr | - | ₹13.03 Cr | - | ₹711.86 Cr | - | 11.61% | 1.85 |
| Ecoboard Industries Ltd | - | - | ₹160.05 Cr | - | ₹-10.37 Cr | - | ₹33.47 Cr | - | -58.99% | -4.43 |
| Duroply Industries Ltd | - | 55.55 | ₹109.69 Cr | - | ₹2 Cr | - | ₹408.75 Cr | - | 15.53% | 1.23 |
| Archidply Decor Ltd | - | - | ₹40.61 Cr | - | ₹-0.11 Cr | - | ₹46.32 Cr | - | 2.17% | 0.43 |
| Alfa Ica (India) Ltd | - | 13.75 | ₹29.89 Cr | - | ₹2.17 Cr | - | ₹96.77 Cr | - | 11.56% | 0.67 |
| Deco-Mica Ltd | - | 35.71 | ₹25.2 Cr | - | ₹0.7 Cr | - | ₹69.04 Cr | - | 6.72% | 0.8 |
| National Plywood Industries Ltd | - | - | ₹6.58 Cr | - | ₹-1.9 Cr | - | ₹40.47 Cr | - | -60.41% | -1.29 |
| Bloom Dekor Ltd | - | - | ₹4.56 Cr | - | ₹-1.27 Cr | - | ₹3.98 Cr | - | -26.44% | -1.89 |
| Airo Lam Ltd | - | - | - | - | ₹5.25 Cr | - | ₹243.21 Cr | - | 9.79% | 1.04 |
| Western India Plywoods Ltd | - | - | - | - | ₹-0.19 Cr | - | ₹116.36 Cr | - | 2.48% | 0.4 |
| Lamosaic India Ltd | - | - | - | - | - | - | - | - | - | 0.1 |
| Milton Industries Ltd | - | - | - | - | - | - | - | - | - | 0.43 |
| Sylvan Plyboard (India) Ltd | - | - | - | - | - | - | - | - | - | 0.51 |
Quarterly Results
📊 Jun 2026: Revenue fell 8.7% YoY, Profit fell 188.2% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 29.01 | 29.92 | 31.45 | 28.5 | 26.49 |
| ↳ QoQ Growth | - | +3.1% | +5.1% | -9.4% | -7.1% |
| Expenses | 28.37 | 29.62 | 30 | 29.37 | 27.06 |
| Operating Profit | 0.64 | 0.3 | 1.45 | -0.87 | -0.57 |
| OPM % | 2.21% | 1% | 4.61% | -3.05% | -2.15% |
| Other Income | 0.1 | 0.28 | 0.06 | 0.41 | 0.52 |
| Interest | 0.21 | 0.18 | 0.21 | 0.31 | 0.15 |
| Depreciation | 0.52 | 0.52 | 0.53 | 0.48 | 0.51 |
| EBITDA | 1.16 | 0.82 | 1.98 | -0.39 | -0.06 |
| EBITDA Margin % | 4% | 2.74% | 6.3% | -1.37% | -0.23% |
| Profit Before Tax | 0.53 | 0.4 | 1.3 | -0.77 | -0.2 |
| Tax % | 35.85% | 52.5% | 36.15% | -18.18% | -50% |
| Net Profit | 0.34 | 0.19 | 0.83 | -0.91 | -0.3 |
| ↳ QoQ Growth | - | -44.1% | +336.8% | -209.6% | +67.0% |
| EPS | 0.4 | 0.25 | 1.03 | -0.82 | -0.29 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 118.88 | 116.36 |
| Expenses | 117.36 | 116.05 |
| Operating Profit | 1.52 | 0.31 |
| OPM % | 1.28% | 0.27% |
| Other Income | 0.85 | 1.27 |
| Interest | 0.91 | 0.85 |
| Depreciation | 2.05 | 2.04 |
| Profit Before Tax | 1.46 | 0.73 |
| Tax % | 69.18% | 126.03% |
| Net Profit | 0.45 | -0.19 |
| EPS | 0.86 | 0.17 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
-0.42%
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 8.4873 | 8.49 |
| Reserves | 36.8429 | 36.26 |
| Borrowings | 18.32 | 9.26 |
| Other Liabilities | 16.04 | 17.11 |
| Total Liabilities | 79.6891 | 71.12 |
| Fixed Assets | 26.9854 | 23.25 |
| CWIP | 0.0438 | 0.8 |
| Investments | 0.96 | 0.77 |
| Other Assets | 51.7 | 46.3 |
| Total Assets | 79.6891 | 71.12 |
Cash Flows
| Mar 2025 | |
|---|---|
| Cash from Operating Activity | 1.8848 |
| Cash from Investing Activity | -1.7711 |
| Cash from Financing Activity | -2.5243 |
| Net Cash Flow | -2.4106 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 189.93 |
| ROCE % | 2.46% |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 40.79% | 39.37% | 37.06% | 37.88% |
| FIIs % | 0% | 0% | 0% | 0% |
| DIIs % | 0.26% | 2.67% | 2.67% | 2.67% |
| Public % | 37.13% | 38.32% | 40.86% | 40.39% |
| No. of Shareholders | 2,826 | 2,898 | 2,801 | 2,775 |
Major Shareholders (>1%)
- Puthiya Kottal JameelaPromoter and Promoter Group5.39%
- Yogesh Rasiklal DoshiPublic Shareholding5.07%
- Gulrukh Sam IraniPublic Shareholding4.18%
- P K RafiaPromoter and Promoter Group3.81%
As of 2026-06-30View all shareholders →