Market Data
Market Cap₹763.77 Cr.
52W High₹1,839
Current Price₹1,568.1
52W Low₹428
Down from 52W High14.7 %
Face Value₹10
Performance
ROCE26.65 %
ROE22.22 %
EPS (TTM)₹2.98
EPS Prev Qtr₹2.24
EPS Last Year₹-0.65
EBITDA Qtr₹2.31 Cr.
Book Value₹47
Financial Health
Debt/Equity0.48
Debt/Profit2.41
Total Assets₹88.692 Cr.
Promoter Holding61.88 %
Earning Power4.75 %
Valuation
Stock P/E167.89
Industry P/E90.665
Price to Book33.41
Price to Sales5.54
Graham Number₹99.31
Key Metrics
__derived
1
Face Value
₹10
About Danlaw Technologies India Ltd
Capital Goods · Electronics
Danlaw Technologies India Ltd is listed on NSE in the Capital Goods / Electronics sector. Face value ₹10. Market cap ₹763.77 Cr.
Price Chart
Strengths & Weaknesses
Strengths
- The company has a high ROCE of 26.65%, indicating efficient use of capital.
- The company maintains a healthy promoter holding of 61.88%, suggesting strong management control.
- The company has a relatively low debt-to-equity ratio of 0.48, indicating a conservative capital structure.
Weaknesses
- The P/E ratio of 119.6 suggests that the stock may be overvalued relative to its earnings.
- The P/B ratio of 34.88 indicates that the market values the company at a significant premium to its book value.
- The net profit of ₹4.55 Cr is relatively low compared to the revenue of ₹137.81 Cr, indicating thin profit margins.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Aditya Infotech Ltd | - | 93.37 | ₹44,960.55 Cr | 0.04% | ₹477.29 Cr | - | ₹4,883.2 Cr | - | 32.11% | 0.1 |
| Syrma SGS Technology Ltd | - | 87.96 | ₹32,651.02 Cr | 0.09% | ₹401.57 Cr | - | ₹5,463.7 Cr | - | 17.59% | 0.12 |
| Honeywell Automation India Ltd | - | 55.27 | ₹30,459.44 Cr | 0.32% | ₹551.1 Cr | - | ₹4,703.2 Cr | - | 16.9% | 0 |
| Sedemac Mechatronics Ltd | - | 142.63 | ₹15,395.91 Cr | - | ₹106.79 Cr | - | ₹1,081.67 Cr | - | 43.89% | 0.16 |
| Kernex Microsystems (India) Ltd | - | 15.37 | ₹2,931.98 Cr | - | ₹190.68 Cr | - | ₹877.88 Cr | - | 148.54% | 0.26 |
| Merritronix Ltd | - | - | ₹804.83 Cr | - | - | - | - | - | - | 0.81 |
| Danlaw Technologies India Ltd | - | 114.54 | ₹763.77 Cr | - | ₹4.55 Cr | - | ₹137.81 Cr | - | 26.65% | 0.48 |
| CWD Ltd | - | - | ₹662.31 Cr | - | - | - | - | - | - | 0.24 |
| Spel Semiconductor Ltd | - | - | ₹576.93 Cr | - | ₹-0.13 Cr | - | ₹48.52 Cr | - | 4.33% | 0.48 |
| Jasch Gauging Technologies Ltd | - | 15.87 | ₹240.22 Cr | 1.89% | ₹15.14 Cr | - | ₹59.48 Cr | - | 20.66% | 0 |
| Artificial Electronics Intelligent Material Ltd | - | 3.51 | ₹194.46 Cr | - | ₹48.67 Cr | - | ₹193.64 Cr | - | 207.28% | 0 |
| Aplab Ltd | - | - | ₹173.59 Cr | - | ₹-0.85 Cr | - | ₹52.6 Cr | - | 1.77% | -17.06 |
| Highness Microelectronics Ltd | - | - | ₹127.57 Cr | - | - | - | - | - | - | 0.75 |
| Aegeus Technologies Ltd | - | - | ₹106.82 Cr | - | - | - | - | - | - | 0.77 |
| Samtel (India) Ltd | - | 830.57 | ₹41.21 Cr | - | ₹0.59 Cr | - | ₹0.08 Cr | - | 5.75% | 0 |
| Fine Line Circuits Ltd | - | 277.83 | ₹32.06 Cr | - | ₹0.17 Cr | - | ₹36.65 Cr | - | 4.1% | 0.66 |
| Richa Info Systems Ltd | - | - | - | - | ₹1.88 Cr | - | ₹52.75 Cr | - | 2.42% | 0.11 |
| Aimtron Electronics Ltd | - | - | - | - | - | - | - | - | - | 0.26 |
| Pulz Electronics Ltd | - | - | - | - | - | - | - | - | - | 0.01 |
| Five Core Electronics Ltd | - | - | - | - | ₹21.38 Cr | - | ₹415.15 Cr | - | 27.59% | 0.76 |
Quarterly Results
| Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | |
|---|---|---|---|---|
| Sales | 28.72 | 33.75 | 37.35 | 37.99 |
| ↳ QoQ Growth | - | +17.5% | +10.7% | +1.7% |
| Expenses | 28.75 | 33.25 | 35.91 | 35.68 |
| Operating Profit | -0.03 | 0.5 | 1.43 | 2.31 |
| OPM % | -0.1% | 1.48% | 3.83% | 6.08% |
| Other Income | 0.29 | 3.86 | 0.4 | 0.27 |
| Interest | 0.44 | 0.45 | 0.68 | 0.8 |
| Depreciation | 1.03 | 0.89 | 1.03 | 1.1 |
| EBITDA | 1 | 1.39 | 2.46 | 3.41 |
| EBITDA Margin % | 3.48% | 4.12% | 6.59% | 8.98% |
| Profit Before Tax | -0.18 | 3.9 | 1.15 | 1.77 |
| Tax % | -322.22% | 17.95% | 25.22% | 29.94% |
| Net Profit | -0.75 | 3.2 | 0.86 | 1.24 |
| ↳ QoQ Growth | - | +526.7% | -73.1% | +44.2% |
| EPS | -0.65 | 9.12 | 2.24 | 2.98 |
Balance Sheet
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| Equity Capital | 3.71 | 3.7075 | 3.71 |
| Reserves | 18.33 | 19.155 | 21.09 |
| Borrowings | 18.95 | 10.95 | 31.53 |
| Other Liabilities | 38.85 | 54.88 | 46.11 |
| Total Liabilities | 79.84 | 88.692 | 102.44 |
| Fixed Assets | 23.99 | 29.7909 | 34.3 |
| CWIP | 0 | 0 | 0.03 |
| Investments | 0 | 0 | 0 |
| Other Assets | 55.85 | 58.9 | 68.11 |
| Total Assets | 79.84 | 88.692 | 102.44 |
Cash Flows
| Mar 2022 | |
|---|---|
| Cash from Operating Activity | 5.7276 |
| Cash from Investing Activity | -5.79 |
| Cash from Financing Activity | 4.128 |
| Net Cash Flow | 4.0656 |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 61.88% | 61.88% | 61.88% | 61.88% |
| FIIs % | 0% | 0% | 0% | 0% |
| DIIs % | 0% | 0% | 0% | 0.02% |
| Public % | 31.93% | 31.85% | 31.97% | 32.05% |
| No. of Shareholders | 8,756 | 8,560 | 8,268 | 7,849 |