Five Core Electronics Ltd
📡AI Radar📊 Stock Analysis
Market Data
Face Value₹10
Performance
ROCE27.59 %
ROE7.38 %
EPS (TTM)₹4.12
EPS Prev Qtr₹5.71
EPS Last Year₹4.27
EBITDA Qtr₹6.823 Cr.
Financial Health
Debt/Equity0.76
Debt/Profit2.4
Total Assets₹152.117 Cr.
Earning Power20.07 %
Valuation
Industry P/E90.665
Key Metrics
Face Value
₹10
About Five Core Electronics Ltd
Capital Goods · Electronics
Five Core Electronics Ltd is listed on NSE in the Capital Goods / Electronics sector. Face value ₹10.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Aditya Infotech Ltd | - | 93.37 | ₹44,960.55 Cr | 0.04% | ₹477.29 Cr | - | ₹4,883.2 Cr | - | 32.11% | 0.1 |
| Syrma SGS Technology Ltd | - | 87.96 | ₹32,651.02 Cr | 0.09% | ₹401.57 Cr | - | ₹5,463.7 Cr | - | 17.59% | 0.12 |
| Honeywell Automation India Ltd | - | 55.27 | ₹30,459.44 Cr | 0.32% | ₹551.1 Cr | - | ₹4,703.2 Cr | - | 16.9% | 0 |
| Sedemac Mechatronics Ltd | - | 142.63 | ₹15,395.91 Cr | - | ₹106.79 Cr | - | ₹1,081.67 Cr | - | 43.89% | 0.16 |
| Kernex Microsystems (India) Ltd | - | 15.37 | ₹2,931.98 Cr | - | ₹190.68 Cr | - | ₹877.88 Cr | - | 148.54% | 0.26 |
| Merritronix Ltd | - | - | ₹804.83 Cr | - | - | - | - | - | - | 0.81 |
| Danlaw Technologies India Ltd | - | 114.54 | ₹763.77 Cr | - | ₹4.55 Cr | - | ₹137.81 Cr | - | 26.65% | 0.48 |
| CWD Ltd | - | - | ₹662.31 Cr | - | - | - | - | - | - | 0.24 |
| Spel Semiconductor Ltd | - | - | ₹576.93 Cr | - | ₹-0.13 Cr | - | ₹48.52 Cr | - | 4.33% | 0.48 |
| Jasch Gauging Technologies Ltd | - | 15.87 | ₹240.22 Cr | 1.89% | ₹15.14 Cr | - | ₹59.48 Cr | - | 20.66% | 0 |
| Artificial Electronics Intelligent Material Ltd | - | 3.51 | ₹194.46 Cr | - | ₹48.67 Cr | - | ₹193.64 Cr | - | 207.28% | 0 |
| Aplab Ltd | - | - | ₹173.59 Cr | - | ₹-0.85 Cr | - | ₹52.6 Cr | - | 1.77% | -17.06 |
| Highness Microelectronics Ltd | - | - | ₹127.57 Cr | - | - | - | - | - | - | 0.75 |
| Aegeus Technologies Ltd | - | - | ₹106.82 Cr | - | - | - | - | - | - | 0.77 |
| Samtel (India) Ltd | - | 830.57 | ₹41.21 Cr | - | ₹0.59 Cr | - | ₹0.08 Cr | - | 5.75% | 0 |
| Fine Line Circuits Ltd | - | 277.83 | ₹32.06 Cr | - | ₹0.17 Cr | - | ₹36.65 Cr | - | 4.1% | 0.66 |
| Richa Info Systems Ltd | - | - | - | - | ₹1.88 Cr | - | ₹52.75 Cr | - | 2.42% | 0.11 |
| Aimtron Electronics Ltd | - | - | - | - | - | - | - | - | - | 0.26 |
| Pulz Electronics Ltd | - | - | - | - | - | - | - | - | - | 0.01 |
| Five Core Electronics Ltd | - | - | - | - | ₹21.38 Cr | - | ₹415.15 Cr | - | 27.59% | 0.76 |
Quarterly Results
| Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | |
|---|---|---|---|---|
| Sales | 89.644 | 108.537 | 115.15 | 101.821 |
| ↳ QoQ Growth | - | +21.1% | +6.1% | -11.6% |
| Expenses | 83.404 | 100.616 | 105.59 | 94.998 |
| Operating Profit | 6.24 | 7.922 | 9.55 | 6.823 |
| OPM % | 6.96% | 7.3% | 8.29% | 6.7% |
| Other Income | 0.686 | 0.468 | 0.34 | 0.729 |
| Interest | 2.68 | 2.04 | 2.23 | 1.83 |
| Depreciation | 0.5 | 0.53 | 0.55 | 0.59 |
| EBITDA | 6.74 | 8.452 | 10.1 | 7.413 |
| EBITDA Margin % | 7.52% | 7.79% | 8.77% | 7.28% |
| Profit Before Tax | 4.249 | 6.354 | 7.66 | 5.72 |
| Tax % | 9.89% | 10.55% | 10.05% | 13.01% |
| Net Profit | 3.83 | 5.68 | 6.89 | 4.98 |
| ↳ QoQ Growth | - | +48.3% | +21.3% | -27.7% |
| EPS | 4.27 | 4.6 | 5.71 | 4.12 |
Balance Sheet
| Mar 2018 | Mar 2019 | |
|---|---|---|
| Equity Capital | 9.287622 | 12.62 |
| Reserves | 58.197685 | 109.62 |
| Borrowings | 51.26 | 45.76 |
| Other Liabilities | 33.37 | 18.17 |
| Total Liabilities | 152.1173 | 186.17 |
| Fixed Assets | 24.579655 | 19.94 |
| CWIP | 0 | 0 |
| Investments | 0 | 0 |
| Other Assets | 127.54 | 166.23 |
| Total Assets | 152.1173 | 186.17 |
Cash Flows
| Mar 2018 | |
|---|---|
| Cash from Operating Activity | 20.197062 |
| Cash from Investing Activity | 3.1866088 |
| Cash from Financing Activity | -12.383764 |
| Net Cash Flow | 10.999906 |