We Internet Ltd
📡AI Radar📊 Stock Analysis
Market Data
Face Value₹10
Performance
ROCE0.99 %
ROE1.02 %
EPS (TTM)₹-0.02
EPS Prev Qtr₹-0.03
EPS Last Year₹0.32
EBITDA Qtr₹-0.13 Cr.
Financial Health
Debt/Equity0.06
Debt/Profit5.8
Total Assets₹79.221 Cr.
Earning Power0.76 %
Valuation
Industry P/E29.235
Key Metrics
Face Value
₹10
About We Internet Ltd
Telecommunication · Telecom-Service
We Internet Ltd is listed on NSE in the Telecommunication / Telecom-Service sector. Face value ₹10.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Bharti Airtel Ltd | - | 36.19 | ₹11,08,429.01 Cr | 1.35% | ₹36,412.6 Cr | - | ₹2,20,049.3 Cr | - | 26.16% | 0.82 |
| Vodafone Idea Ltd | - | 3.92 | ₹1,46,479.78 Cr | - | ₹37,406 Cr | - | ₹45,539 Cr | - | 51.13% | -4.18 |
| Bharti Hexacom Ltd | - | 38.57 | ₹70,335 Cr | 1.28% | ₹1,824 Cr | - | ₹9,600.7 Cr | - | 30.31% | 0.38 |
| Tata Communications Ltd | - | 49.84 | ₹47,146.05 Cr | 1.06% | ₹905.82 Cr | - | ₹25,425.69 Cr | - | 15.18% | 3.07 |
| Tata Teleservices (Maharashtra) Ltd | - | - | ₹6,887.21 Cr | - | ₹-302.21 Cr | - | ₹2,172.69 Cr | - | -0.72% | -0.75 |
| STL Networks Ltd | - | - | ₹2,537.02 Cr | - | ₹-98.57 Cr | - | ₹945.16 Cr | - | 0.52% | 0.9 |
| Hathway Cable & Datacom Ltd | - | 22.45 | ₹1,669.21 Cr | - | ₹75.77 Cr | - | ₹2,184.18 Cr | - | 2.35% | 0 |
| Mahanagar Telephone Nigam Ltd | - | - | ₹1,461.6 Cr | - | ₹-3,006.46 Cr | - | ₹987.76 Cr | - | -0.55% | -1.18 |
| OnMobile Global Ltd | - | - | ₹542.13 Cr | - | ₹-55.99 Cr | - | ₹514.28 Cr | - | -6.23% | 0.11 |
| Reliance Communications Ltd | - | - | ₹240.6 Cr | - | ₹-9,374 Cr | - | ₹305 Cr | - | -0.1% | -0.52 |
| GTL Ltd | - | 0.13 | ₹105.86 Cr | - | ₹793 Cr | - | ₹198.17 Cr | - | -6.21% | -0.02 |
| Quadrant Televentures Ltd | - | - | ₹53.27 Cr | - | ₹-6.23 Cr | - | ₹205.52 Cr | - | -1.39% | -0.36 |
| Nettlinx Ltd | - | - | ₹32.49 Cr | - | ₹-4.8 Cr | - | ₹19.95 Cr | - | -5.89% | 0.1 |
| City Online Services Ltd | - | - | ₹3.99 Cr | - | ₹-1.45 Cr | - | ₹9.43 Cr | - | -54.44% | -1.51 |
| Bharti Airtel Ltd Partly Paidup | - | - | - | - | - | - | - | - | - | - |
| Uniinfo Telecom Services Ltd | - | - | - | - | ₹-1.1 Cr | - | ₹43.4 Cr | - | -2.21% | 0.17 |
| Accord Synergy Ltd | - | - | - | - | - | - | - | - | - | 0.04 |
| We Internet Ltd | - | - | - | - | ₹0.61 Cr | - | ₹7.35 Cr | - | 0.99% | 0.06 |
Quarterly Results
| Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | |
|---|---|---|---|---|
| Sales | 5.6 | 0.64 | 0.44 | 0.67 |
| ↳ QoQ Growth | - | -88.6% | -31.3% | +52.3% |
| Expenses | 4.94 | 0.38 | 0.63 | 0.8 |
| Operating Profit | 0.66 | 0.26 | -0.19 | -0.13 |
| OPM % | 11.79% | 40.63% | -43.18% | -19.4% |
| Other Income | 0.01 | 0.01 | 0 | 0 |
| Interest | 0 | 0.01 | 0 | 0.01 |
| Depreciation | 0.23 | 0.02 | 0.02 | 0.03 |
| EBITDA | 0.89 | 0.28 | -0.17 | -0.1 |
| EBITDA Margin % | 15.89% | 43.75% | -38.64% | -14.93% |
| Profit Before Tax | 0.67 | 0.26 | -0.19 | -0.13 |
| Tax % | 0% | 0% | 0% | 0% |
| Net Profit | 0.67 | 0.26 | -0.19 | -0.13 |
| ↳ QoQ Growth | - | -61.2% | -173.1% | +31.6% |
| EPS | 0.32 | 0.03 | -0.03 | -0.02 |
Balance Sheet
| Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|
| Equity Capital | 20.77 | 74.51493 | 74.51 |
| Reserves | -5.84 | -14.719848 | -19.54 |
| Borrowings | 1.15 | 3.54 | 3.56 |
| Other Liabilities | 62.09 | 15.89 | 14.51 |
| Total Liabilities | 78.17 | 79.22072 | 73.04 |
| Fixed Assets | 0.4 | 37.727787 | 0.24 |
| CWIP | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 |
| Other Assets | 77.77 | 41.49 | 72.8 |
| Total Assets | 78.17 | 79.22072 | 73.04 |