Market Data
Market Cap₹1,662.13 Cr.
52W High₹14.39
Current Price₹9.39
52W Low₹8.79
Down from 52W High34.7 %
Face Value₹2
Performance
ROCE2.35 %
ROE1.7 %
EPS (TTM)₹0.14
EPS Prev Qtr₹0.06
EPS Last Year₹0.1
EBITDA Qtr₹0.02 Cr.
Book Value₹25
Financial Health
Debt/Equity0
Debt/Profit0.01
Total Assets₹5,182.36 Cr.
Promoter Holding75 %
Earning Power0.2 %
Valuation
Stock P/E22.36
Industry P/E29.235
Price to Book0.37
Price to Sales0.76
Graham Number₹15.49
Key Metrics
Face Value
₹2
About Hathway Cable & Datacom Ltd
Telecommunication · Telecom-Service
Hathway Cable & Datacom Ltd is listed on NSE in the Telecommunication / Telecom-Service sector. Face value ₹2. Market cap ₹1,662.13 Cr.
Price Chart
Strengths & Weaknesses
Strengths
- The company has a substantial revenue base of ₹2184.18 Cr, indicating a significant market presence.
- The company is debt-free with a Debt to Equity ratio of 0, reducing financial risk.
- The company has a strong promoter holding of 75%, suggesting aligned interests with shareholders.
Weaknesses
- The Return on Capital Employed (ROCE) is low at 2.35%, indicating inefficient use of capital.
- The Return on Equity (ROE) is low at 1.7%, suggesting weak profitability relative to shareholder equity.
- The Price to Book (P/B) ratio is low at 0.4, which might indicate that the market values the company below its book value, potentially reflecting investor concerns.
- The company does not currently offer a dividend yield, which may be a concern for income-focused investors.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Bharti Airtel Ltd | - | 36.11 | ₹11,05,807.72 Cr | 1.35% | ₹36,412.6 Cr | - | ₹2,20,049.3 Cr | - | 26.16% | 0.82 |
| Vodafone Idea Ltd | - | 3.9 | ₹1,45,938.07 Cr | - | ₹37,406 Cr | - | ₹45,539 Cr | - | 51.13% | -4.18 |
| Bharti Hexacom Ltd | - | 39.14 | ₹71,375 Cr | 1.26% | ₹1,824 Cr | - | ₹9,600.7 Cr | - | 30.31% | 0.38 |
| Tata Communications Ltd | - | 49.83 | ₹47,136.07 Cr | 1.06% | ₹905.82 Cr | - | ₹25,425.69 Cr | - | 15.18% | 3.07 |
| Tata Teleservices (Maharashtra) Ltd | - | - | ₹7,072.93 Cr | - | ₹-302.21 Cr | - | ₹2,172.69 Cr | - | -0.72% | -0.75 |
| STL Networks Ltd | - | - | ₹2,537.02 Cr | - | ₹-98.57 Cr | - | ₹945.16 Cr | - | 0.52% | 0.9 |
| Hathway Cable & Datacom Ltd | - | 22.36 | ₹1,662.13 Cr | - | ₹75.77 Cr | - | ₹2,184.18 Cr | - | 2.35% | 0 |
| Mahanagar Telephone Nigam Ltd | - | - | ₹1,446.48 Cr | - | ₹-3,006.46 Cr | - | ₹987.76 Cr | - | -0.55% | -1.18 |
| OnMobile Global Ltd | - | - | ₹539.69 Cr | - | ₹-55.99 Cr | - | ₹514.28 Cr | - | -6.23% | 0.11 |
| Reliance Communications Ltd | - | - | ₹248.9 Cr | - | ₹-9,374 Cr | - | ₹305 Cr | - | -0.1% | -0.52 |
| GTL Ltd | - | 0.14 | ₹109.48 Cr | - | ₹793 Cr | - | ₹198.17 Cr | - | -6.21% | -0.02 |
| Quadrant Televentures Ltd | - | - | ₹53.88 Cr | - | ₹-6.23 Cr | - | ₹205.52 Cr | - | -1.39% | -0.36 |
| Nettlinx Ltd | - | - | ₹34.72 Cr | - | ₹-4.8 Cr | - | ₹19.95 Cr | - | -5.89% | 0.1 |
| City Online Services Ltd | - | - | ₹3.99 Cr | - | ₹-1.45 Cr | - | ₹9.43 Cr | - | -54.44% | -1.51 |
| Bharti Airtel Ltd Partly Paidup | - | - | - | - | - | - | - | - | - | - |
| Uniinfo Telecom Services Ltd | - | - | - | - | ₹-1.1 Cr | - | ₹43.4 Cr | - | -2.21% | 0.17 |
| Accord Synergy Ltd | - | - | - | - | - | - | - | - | - | 0.04 |
| We Internet Ltd | - | - | - | - | ₹0.61 Cr | - | ₹7.35 Cr | - | 0.99% | 0.06 |
Quarterly Results
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Sales | 536.67 | 536.56 | 545.85 | 565.1 |
| ↳ QoQ Growth | - | -0.0% | +1.7% | +3.5% |
| Expenses | 532.18 | 533.16 | 543.59 | 565.08 |
| Operating Profit | 4.49 | 3.4 | 2.26 | 0.02 |
| OPM % | 0.84% | 0.63% | 0.41% | 0% |
| Other Income | 18.78 | 21.09 | 20.35 | 32.32 |
| Interest | 0.24 | 0.24 | 0.2 | 0.2 |
| Depreciation | 76.39 | 74.01 | 73.74 | 75.38 |
| EBITDA | 80.88 | 77.41 | 76 | 75.4 |
| EBITDA Margin % | 15.07% | 14.43% | 13.92% | 13.34% |
| Profit Before Tax | 26.21 | 28.18 | 17.08 | 32.64 |
| Tax % | 30.37% | 22.96% | 34.13% | 24.75% |
| Net Profit | 18.25 | 21.71 | 11.25 | 24.56 |
| ↳ QoQ Growth | - | +19.0% | -48.2% | +118.3% |
| EPS | 0.1 | 0.12 | 0.06 | 0.14 |
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 354.02 | 354.02 |
| Reserves | 4028.4 | 4111.08 |
| Borrowings | 12.6 | 0.47 |
| Other Liabilities | 726.75 | 716.79 |
| Total Liabilities | 5121.77 | 5182.36 |
| Fixed Assets | 1248.38 | 1256.99 |
| CWIP | 19.93 | 14.19 |
| Investments | 2751.5 | 2425.92 |
| Other Assets | 1101.96 | 1485.26 |
| Total Assets | 5121.77 | 5182.36 |
Cash Flows
| Mar 2025 | |
|---|---|
| Cash from Operating Activity | 290.3 |
| Cash from Investing Activity | -263.5 |
| Cash from Financing Activity | -8.46 |
| Net Cash Flow | 18.34 |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 75% | 75% | 75% | 75% |
| FIIs % | 0.85% | 0.73% | 0.64% | 0.37% |
| DIIs % | 0% | 0% | 0% | 0% |
| Public % | 20.73% | 20.88% | 21.15% | 21.34% |
| No. of Shareholders | 5,04,916 | 4,92,281 | 4,81,803 | 4,77,869 |
Major Shareholders (>1%)
- Jio Content Distribution Holdings Private LimitedPromoter and Promoter Group31.10%
- Jio Internet Distribution Holdings Private LimitedPromoter and Promoter Group12.46%
- Jio Cable And Broadband Holdings Private LimitedPromoter and Promoter Group9.30%
- Akshay Rajan RahejaPromoter and Promoter Group6.86%
As of 2026-06-30View all shareholders →