Market Data
Market Cap₹1,46,479.78 Cr.
52W High₹15.78
Current Price₹13.52
52W Low₹8.02
Down from 52W High14.3 %
Face Value₹10
Performance
ROCE51.13 %
ROE-104.61 %
EPS (TTM)₹-0.35
EPS Prev Qtr₹4.8
EPS Last Year₹-0.51
EBITDA Qtr₹-433 Cr.
Book Value₹-3
Financial Health
Debt/Equity-4.18
Debt/Profit4
Total Assets₹1,91,638 Cr.
Promoter Holding25.64 %
Earning Power-1.4 %
Valuation
Stock P/E3.92
Industry P/E29.235
Price to Book-4.1
Price to Sales3.22
Key Metrics
Face Value
₹10
About Vodafone Idea Ltd
Telecommunication · Telecom-Service
Vodafone Idea Ltd is listed on NSE in the Telecommunication / Telecom-Service sector. Face value ₹10. Market cap ₹1,46,479.78 Cr.
Price Chart
Strengths & Weaknesses
Strengths
- The company has a high Return on Capital Employed (ROCE) of 51.13%, indicating efficient use of capital.
- The company boasts a substantial market capitalization of ₹152,113.62 crore, reflecting its significant presence in the industry.
- Revenue stands at ₹45,539 crore, demonstrating a large scale of operations.
Weaknesses
- The company reports a negative Return on Equity (ROE) of -104.61%, signaling substantial losses and poor shareholder returns.
- The Price to Book (P/B) ratio is -4.25, indicating that the company’s book value is negative and the market may perceive it as undervalued or distressed.
- Net Profit is reported as ₹37,406 crore, which appears unusually high compared to the revenue, suggesting a possible accounting anomaly or one-time gain that may not be sustainable.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Bharti Airtel Ltd | - | 36.19 | ₹11,08,429.01 Cr | 1.35% | ₹36,412.6 Cr | - | ₹2,20,049.3 Cr | - | 26.16% | 0.82 |
| Vodafone Idea Ltd | - | 3.92 | ₹1,46,479.78 Cr | - | ₹37,406 Cr | - | ₹45,539 Cr | - | 51.13% | -4.18 |
| Bharti Hexacom Ltd | - | 38.57 | ₹70,335 Cr | 1.28% | ₹1,824 Cr | - | ₹9,600.7 Cr | - | 30.31% | 0.38 |
| Tata Communications Ltd | - | 49.84 | ₹47,146.05 Cr | 1.06% | ₹905.82 Cr | - | ₹25,425.69 Cr | - | 15.18% | 3.07 |
| Tata Teleservices (Maharashtra) Ltd | - | - | ₹6,887.21 Cr | - | ₹-302.21 Cr | - | ₹2,172.69 Cr | - | -0.72% | -0.75 |
| STL Networks Ltd | - | - | ₹2,537.02 Cr | - | ₹-98.57 Cr | - | ₹945.16 Cr | - | 0.52% | 0.9 |
| Hathway Cable & Datacom Ltd | - | 22.45 | ₹1,669.21 Cr | - | ₹75.77 Cr | - | ₹2,184.18 Cr | - | 2.35% | 0 |
| Mahanagar Telephone Nigam Ltd | - | - | ₹1,461.6 Cr | - | ₹-3,006.46 Cr | - | ₹987.76 Cr | - | -0.55% | -1.18 |
| OnMobile Global Ltd | - | - | ₹542.13 Cr | - | ₹-55.99 Cr | - | ₹514.28 Cr | - | -6.23% | 0.11 |
| Reliance Communications Ltd | - | - | ₹240.6 Cr | - | ₹-9,374 Cr | - | ₹305 Cr | - | -0.1% | -0.52 |
| GTL Ltd | - | 0.13 | ₹105.86 Cr | - | ₹793 Cr | - | ₹198.17 Cr | - | -6.21% | -0.02 |
| Quadrant Televentures Ltd | - | - | ₹53.27 Cr | - | ₹-6.23 Cr | - | ₹205.52 Cr | - | -1.39% | -0.36 |
| Nettlinx Ltd | - | - | ₹32.49 Cr | - | ₹-4.8 Cr | - | ₹19.95 Cr | - | -5.89% | 0.1 |
| City Online Services Ltd | - | - | ₹3.99 Cr | - | ₹-1.45 Cr | - | ₹9.43 Cr | - | -54.44% | -1.51 |
| Bharti Airtel Ltd Partly Paidup | - | - | - | - | - | - | - | - | - | - |
| Uniinfo Telecom Services Ltd | - | - | - | - | ₹-1.1 Cr | - | ₹43.4 Cr | - | -2.21% | 0.17 |
| Accord Synergy Ltd | - | - | - | - | - | - | - | - | - | 0.04 |
| We Internet Ltd | - | - | - | - | ₹0.61 Cr | - | ₹7.35 Cr | - | 0.99% | 0.06 |
Quarterly Results
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Sales | 11,195 | 11,323 | 11,332 | 11,689 |
| ↳ QoQ Growth | - | +1.1% | +0.1% | +3.2% |
| Expenses | 12,078 | 12,056 | 11,961 | 12,122 |
| Operating Profit | -883 | -733 | -629 | -433 |
| OPM % | -7.89% | -6.47% | -5.55% | -3.7% |
| Other Income | 102 | 193 | 104 | 195 |
| Interest | 4,784 | 5,828 | 4,990 | 5,120 |
| Depreciation | 5,567 | 5,550 | 5,518 | 5,467 |
| EBITDA | 4,684 | 4,817 | 4,889 | 5,034 |
| EBITDA Margin % | 41.84% | 42.54% | 43.14% | 43.07% |
| Profit Before Tax | -5,527 | -5,290 | 51,976 | -3,747 |
| Tax % | 0.05% | 0.08% | 0.01% | -0.19% |
| Net Profit | -5,524 | -5,286 | 51,970 | -3,754 |
| ↳ QoQ Growth | - | +4.3% | +1083.2% | -107.2% |
| EPS | -0.51 | -0.49 | 4.8 | -0.35 |
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 71393 | 108343 |
| Reserves | -141713 | -144101 |
| Borrowings | 233229 | 149455 |
| Other Liabilities | 34958 | 77941 |
| Total Liabilities | 197867 | 191638 |
| Fixed Assets | 56196 | 156906 |
| CWIP | 2472 | 1454 |
| Investments | 0 | 107 |
| Other Assets | 139199 | 33171 |
| Total Assets | 197867 | 191638 |
Cash Flows
| Mar 2026 | |
|---|---|
| Cash from Operating Activity | 19411 |
| Cash from Investing Activity | -6104 |
| Cash from Financing Activity | -11458 |
| Net Cash Flow | 1849 |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 25.57% | 25.57% | 25.64% | 25.64% |
| FIIs % | 5.99% | 6% | 5.56% | 6.17% |
| DIIs % | 4.75% | 5.61% | 6.21% | 6.07% |
| Public % | 12.2% | 11.3% | 11.08% | 10.36% |
| No. of Shareholders | 61,55,526 | 60,11,025 | 59,39,398 | 58,09,457 |
Major Shareholders (>1%)
- Department Of Investment And Public Asset ManagementPublic Shareholding49.00%
- Euro Pacific Securities LtdPromoter and Promoter Group5.16%
- Oriana Investments Pte LtdPromoter and Promoter Group4.05%
- Grasim Industries LtdPromoter and Promoter Group3.06%
As of 2026-06-30View all shareholders →