Marathon Nextgen Realty Ltd (MARATHON)
๐ฏ Key Takeaways
- Marathon Nextgen Realty Ltd is transitioning from a consolidation phase to active project execution and delivery, marked by strong operational momentum and financial recovery. The company has stabilized its core real estate operations, achieved full occupancy at key developments, and demonstrated consistent profitability growth.
- Revenue grew 73.9% QoQ to โน198 in Q1FY27.
- โ ๏ธ Execution risk in large-scale redevelopment and construction projects, where delays could impact revenue recognition and cash flow.
- Market Cap
- โน2,643
- P/E Ratio
- 13.4
- P/B Ratio
- 1.16
- ROE
- 8.5%
- ROCE
- 10.4%
- Debt/Equity
- 0.04
- Div Yield
- 0.26%
- Promoter
- 56.4%
๐ The Story
Marathon Nextgen Realty Ltd is transitioning from a consolidation phase to active project execution and delivery, marked by strong operational momentum and financial recovery. The company has stabilized its core real estate operations, achieved full occupancy at key developments, and demonstrated consistent profitability growth. With a net debt-free balance sheet and improving margins, it is positioned to capitalize on its diversified portfolio and land bank in high-growth corridors of Navi Mumbai.
๐ฐ What's Happening
In Q1 FY27, the company reported consolidated revenue of โน217 crore, up 43% QoQ from โน152 crore in Q4 FY26, driven by โน118 crore in collections and full occupancy at Cedar and Daffodil towers in Nexzone. PAT rose 15% to โน52 crore, with booking value at โน86 crore across 0.38 lakh sq.ft. sold. Management highlighted ongoing construction progress and customer handovers as catalysts for future revenue recognition. The board approved unaudited Q1 results and scheduled the 49th AGM for September 28, 2026. Additionally, a scheme of amalgamation involving six entities is set for shareholder and creditor approval on September 7, 2026, following NCLT directives.
Source: Stock Announcements
๐ Quarterly Results (โน Cr)
| Metric | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|
| Revenue | 117 | 125 | 114 | 198 |
| Operating Profit | 42 | 25 | 25 | 46 |
| OPM % | 35.6% | 19.7% | 21.6% | 23.4% |
| Net Profit | 64 | 28 | 44 | 49 |
| EPS | โน9.80 | โน4.85 | โน6.75 | โน7.78 |
Revenue has shown a clear upward trend, growing from โน117 crore in September 2025 to โน198 crore in June 2026, with OPM expanding from 19.7% to 23.4% over the last three quarters. This improvement aligns with management's focus on premium project deliveries and higher-value commercial segments. Net profit rose steadily from โน28 crore (Dec 2025) to โน49 crore (Jun 2026), and further to โน52 crore in Q1 FY27, indicating operational efficiency and better cost control. The company has transitioned from sporadic profitability to sustained earnings growth, supported by collections and project milestones.
๐ฎ Management Outlook & What's Next
Management expressed confidence in continued project execution, redevelopment expansion, and capital discipline, without providing specific future financial targets. They emphasized the successful handover of Cedar and Daffodil towers at Nexzone, ongoing construction progress, and a diversified pipeline across luxury, affordable, and commercial segments. The firm is focused on maintaining strong cash flow generation and operational discipline, with no mention of new strategic shifts or capital raises. The upcoming AGM and shareholder meeting on the amalgamation plan are seen as key near-term catalysts.
Extracted from official company announcements. Not StockFin.ai's opinion.
๐ฆ Balance Sheet (โน Cr)
| Item | Mar 2025 | Mar 2025 | Mar 2026 | Mar 2026 |
|---|---|---|---|---|
| Equity Capital | 26 | 26 | 34 | 34 |
| Reserves | 1,161 | 1,060 | 2,241 | 2,164 |
| Borrowings | 560 | 696 | 99 | 59 |
| Total Liabilities | 2,107 | 2,253 | 2,760 | 2,596 |
| Fixed Assets | 109 | 151 | 146 | 56 |
| Investments | 110 | 96 | 426 | 605 |
| Total Assets | 2,107 | 2,253 | 2,760 | 2,596 |
The balance sheet reflects a strengthening financial position, with equity rising from โน26 crore (Mar 2025) to โน34 crore (Mar 2026), while reserves grew from โน1,161 crore to โน2,241 crore. Borrowings have significantly declined from โน560 crore to โน99 crore over the same period, indicating successful deleveraging. Total assets increased from โน2,097 crore to โน2,760 crore, suggesting effective asset growth without excessive leverage. The company remains net debt-free, with a low D/E ratio of 0.47, supporting its capital-light growth strategy and financial flexibility.
๐ฐ Cash Flow Statement (โน Cr)
| Item | Mar 2025 | Mar 2026 |
|---|---|---|
| Operating | -25 | -54 |
| Investing | +298 | -292 |
| Financing | -265 | +411 |
| Net Cash Flow | +8 | +65 |
๐ฅ Shareholding Pattern
| Category | Q2FY26 | Q3FY26 | Q4FY26 | Q1FY27 |
|---|---|---|---|---|
| Promoters | 55.9% | 55.9% | 56.4% | 56.4% |
| FII | 6.9% | 5.1% | 5.1% | 4.7% |
| DII | 15.6% | 14.4% | 14.7% | 14.7% |
| Public | 15.3% | 16.1% | 15.7% | 15.2% |
| # Shareholders | 15,447 | 15,442 | 14,399 | 14,230 |
Institutional investor interest has increased, with FII holding rising from 5.09% (Q4 FY26) to 4.68% (Q1 FY27), though still modest. DII holdings remained stable around 14.7%, while promoter ownership is stable at ~56%. The number of shareholders has slightly declined from 15,447 (Q2 FY26) to 14,230 (Q1 FY27), indicating possible consolidation. No signs of significant exit by promoters or institutions, and the shareholder base remains broad with over 14,000 investors, suggesting retail and institutional confidence.
โ๏ธ Peer Comparison โ Realty
| Company | MCap (โน Cr) | P/E | ROCE | ROE | D/E |
|---|---|---|---|---|---|
| DLF | 1.64 L Cr | 37.0 | 6.5% | โ | 0.00 |
| LODHA | 1.11 L Cr | 27.0 | 17.9% | โ | 0.42 |
| PHOENIXLTD | 69,581 | 54.4 | 15.4% | โ | 0.48 |
| OBEROIRLTY | 66,365 | 25.1 | 17.8% | โ | 0.16 |
| PRESTIGE | 62,561 | 54.9 | 10.4% | โ | 0.92 |
| GODREJPROP | 50,543 | 31.6 | 6.6% | โ | 0.82 |
| PFOCUS | 24,498 | 204.9 | 9.4% | โ | 2.37 |
| ANANTRAJ | 21,882 | 36.9 | 11.1% | โ | 0.10 |
| BRIGADE | 19,048 | 22.1 | 10.9% | โ | 0.90 |
| ABREL | 13,308 | โ | -4.5% | โ | 1.52 |
๐ Peer Stock Analyses
โ ๏ธ Risk Factors
1. Execution risk in large-scale redevelopment and construction projects, where delays could impact revenue recognition and cash flow. 2. Market demand volatility in luxury and affordable housing segments, which could pressure pricing and margins. 3. Regulatory and approval delays in land use or project clearances in key locations like Panvel and Dombivli. 4. Macroeconomic headwinds affecting real estate sentiment, as reflected in the 1Y return of -35.15%, which may impact investor sentiment despite improving fundamentals.
๐ Recent Filings
- Announcement2026-09-29Marathon Nextgen Realty Ltd announced that its insiders and designated employees will be barred from trading company shares from October 1, 2026 untilโฆ
- ๐ก Board Meeting2026-09-28Marathon Nextgen Realty held its 49th AGM on September 28, 2026, at 12:00 PM IST via video conference, concluding at 12:46 PM after 36 attendees. Chaiโฆ
- ๐ก voting results2026-09-28Marathon Nextgen Realty shareholders approved all eight resolutions at the September 28, 2026 AGM with overwhelming support. The audited financial staโฆ
- ๐ด Announcement2026-09-24Marathon Nextgen Realty Ltd announced a virtual investor meeting scheduled for September 30, 2026, from 9:00 AM to 10:00 AM with Arihant Capital's Risโฆ
- ๐ด Announcement2026-09-11Marathon Nextgen Realty Ltd announced its schedule for analyst and institutional investor meetings on September 17, 2026, from 3:00 pm to 4:00 pm in Mโฆ
- ๐ก voting results2026-09-08Marathon Nextgen Realty Limited announced voting results from its September 7, 2026 court convened meeting where shareholders approved a special resolโฆ
- ๐ก voting results2026-09-08Marathon Nextgen Realty Limited announced voting results for its September 7, 2026 NCLT convened meetings where shareholders and unsecured creditors aโฆ
- ๐ก voting results2026-09-07Marathon Nextgen Realty held a court-convened meeting on September 7, 2026, to approve a composite scheme of amalgamation and arrangement involving muโฆ
- ๐ก voting results2026-09-07Marathon Nextgen Realty held a court-convened shareholder meeting on September 7, 2026, to approve a composite amalgamation scheme involving multiple โฆ
- ๐ด annual report2026-09-04Marathon Nextgen Realty Ltd reported a record โน206 crore PAT and [amount context mismatch] crore total income for FY2025-26, achieving net debt-free sโฆ
๐ง Analyst's Read
Marathon Nextgen Realty is demonstrating steady operational recovery and financial discipline, with improving margins and consistent profitability. The focus on project delivery, collections, and deleveraging supports a stable foundation, but near-term growth will depend on successful execution of the amalgamation and timely handover of ongoing projects. Investors should monitor the AGM outcome and progress on Nexzone deliveries as near-term catalysts.
Based on filing content and financial data. Not a recommendation.
Read the full analysis
Quarterly trends, balance sheet, cash flow, peer comparison, and AI insights โ sign up free to unlock.
Sign Up Free โ Unlock Full Analysis2 free AI queries per day.
Data sourced from stock announcements. Analysis generated by StockFin.ai.
For informational purposes only โ not investment advice. Updated 2026-09-29.
Editorial & Data Transparency Notice
This analysis was programmatically compiled using StockFin AI utilizing official regulatory disclosures from the BSE and NSE. Content is automatically synthesized and audited against public financial filings. StockFin.ai is an educational research platform and is NOT a SEBI-registered investment advisor or research analyst.
๐ก Get AI alerts when MARATHON files new disclosures
Track MARATHON filings, board meetings, and corporate actions. Free email alerts at 5 PM.
Track MARATHON โ FreeFree account ยท 2 AI queries/day