Market Data
Market Cap₹446.78 Cr.
52W High₹119.2
Current Price₹69.86
52W Low₹47
Down from 52W High41.4 %
Face Value₹10
Performance
ROCE2.14 %
ROE1.74 %
EPS (TTM)₹0.06
EPS Prev Qtr₹-0.36
EPS Last Year₹0.22
EBITDA Qtr₹0.12 Cr.
Book Value₹23
Financial Health
Debt/Equity0.04
Debt/Profit2.22
Total Assets₹217.19 Cr.
Promoter Holding74.48 %
Earning Power0.1 %
Valuation
Stock P/E174.65
Industry P/E42.505
Price to Book3.02
Price to Sales28.86
Graham Number₹14.43
Key Metrics
Face Value
₹10
About Vashu Bhagnani Industries Ltd
Media Entertainment & Publication · Entertainment
Vashu Bhagnani Industries Ltd is listed on NSE in the Media Entertainment & Publication / Entertainment sector. Face value ₹10. Market cap ₹446.78 Cr.
Price Chart
Strengths & Weaknesses
Strengths
- The company has a healthy promoter holding of 74.48%, indicating strong control and alignment of interests.
- The company maintains a low debt-to-equity ratio of 0.1, suggesting a conservative capital structure and lower financial risk.
Weaknesses
- The company has a very high P/E ratio of 180.03, indicating that the stock may be overvalued relative to its earnings.
- The P/B ratio of 3.59 suggests that the market values the company at a premium compared to its book value.
- The ROCE of 2.32% and ROE of 1.99% are very low, indicating inefficient use of capital and poor return generation for shareholders.
- The company has a very small revenue base of ₹15.48 Cr and net profit of ₹2.55 Cr, which may raise concerns about scalability and long-term growth potential.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Sun TV Network Ltd | - | 13.39 | ₹20,490.43 Cr | 2.4% | ₹1,530.43 Cr | - | ₹4,502.42 Cr | - | 17.81% | 0 |
| PVR Inox Ltd | - | 27.57 | ₹12,256.83 Cr | - | ₹443.8 Cr | - | ₹6,842.2 Cr | - | 12.52% | 0.21 |
| Saregama India Ltd | - | 42.57 | ₹9,438.99 Cr | 0.92% | ₹221.1 Cr | - | ₹1,041.45 Cr | - | 19.59% | 0 |
| Tips Music Ltd | - | 170.01 | ₹8,410.68 Cr | - | ₹3.96 Cr | - | ₹49.51 Cr | - | 3.43% | 0 |
| Zee Entertainment Enterprises Ltd | - | 36.09 | ₹7,348.93 Cr | 2.61% | ₹201.9 Cr | - | ₹8,181.4 Cr | - | 1.69% | 0.02 |
| Wonderla Holidays Ltd | - | 31.39 | ₹3,202.64 Cr | 0.4% | ₹101.95 Cr | - | ₹593.16 Cr | - | 7.34% | 0 |
| Imagicaaworld Entertainment Ltd | - | 205.32 | ₹2,904.57 Cr | - | ₹13.89 Cr | - | ₹403.35 Cr | - | 3.06% | 0.28 |
| Media Matrix Worldwide Ltd | - | 292.2 | ₹1,654.94 Cr | - | ₹9.78 Cr | - | ₹1,451.76 Cr | - | 9.9% | 1.57 |
| Panorama Studios International Ltd | - | 65.03 | ₹1,558.78 Cr | - | ₹19.19 Cr | - | ₹355.23 Cr | - | 15.3% | 0.41 |
| Den Networks Ltd | - | 8.32 | ₹1,239.35 Cr | - | ₹146.58 Cr | - | ₹975.78 Cr | - | 5.29% | 0 |
| Sunshine Pictures Ltd | - | - | ₹1,183.72 Cr | - | - | - | - | - | - | 0.11 |
| Balaji Telefilms Ltd | - | - | ₹1,142.59 Cr | - | ₹-21.32 Cr | - | ₹378.3 Cr | - | -3.92% | 0.01 |
| GTPL Hathway Ltd | - | 82.15 | ₹619 Cr | 3.63% | ₹6.41 Cr | - | ₹3,830.92 Cr | - | 3.44% | 0.2 |
| JOJO Ltd | - | 82.23 | ₹563.63 Cr | 0.02% | ₹7.02 Cr | - | ₹26.74 Cr | - | 29.13% | 0.09 |
| Entertainment Network (India) Ltd | - | - | ₹457.87 Cr | 2.08% | ₹-8.14 Cr | - | ₹561.92 Cr | - | -2.06% | 0 |
| Aqylon Nexus Ltd | - | - | ₹456.72 Cr | - | ₹-24.3 Cr | - | ₹5.05 Cr | - | 206.59% | 0 |
| Vashu Bhagnani Industries Ltd | - | 174.65 | ₹446.78 Cr | - | ₹2.55 Cr | - | ₹15.48 Cr | - | 2.32% | 0.1 |
| Dish TV India Ltd | - | - | ₹417.97 Cr | - | ₹-999.13 Cr | - | ₹1,099.08 Cr | - | 17.92% | 0 |
| Nicco Parks & Resorts Ltd | - | 63.43 | ₹376.97 Cr | 1.55% | ₹5.91 Cr | - | ₹59.1 Cr | - | 7.52% | 0 |
| Shemaroo Entertainment Ltd | - | - | ₹347.92 Cr | - | ₹-180.46 Cr | - | ₹575.22 Cr | - | -37.56% | 1.11 |
Quarterly Results
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Sales | 1.77 | 8.88 | 2.31 | 2.52 |
| ↳ QoQ Growth | - | +401.7% | -74.0% | +9.1% |
| Expenses | 0.28 | 5.19 | 7.39 | 2.4 |
| Operating Profit | 1.49 | 3.69 | -5.08 | 0.12 |
| OPM % | 84.18% | 41.55% | -219.91% | 4.76% |
| Other Income | 0.01 | 0.01 | 2.72 | 0.32 |
| Interest | 0.01 | 0 | 0.01 | 0.05 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 1.5 | 3.7 | -5.07 | 0.13 |
| EBITDA Margin % | 84.75% | 41.67% | -219.48% | 5.16% |
| Profit Before Tax | 1.49 | 3.7 | -2.36 | 0.39 |
| Tax % | 3.36% | 17.03% | 2.12% | 7.69% |
| Net Profit | 1.43 | 3.07 | -2.31 | 0.36 |
| ↳ QoQ Growth | - | +114.7% | -175.2% | +115.6% |
| EPS | 0.22 | 0.48 | -0.36 | 0.06 |
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 55.4385 | 63.95 |
| Reserves | 72.9434 | 83.91 |
| Borrowings | 13.37 | 5.65 |
| Other Liabilities | 57.68 | 63.68 |
| Total Liabilities | 199.434 | 217.19 |
| Fixed Assets | 0.2306 | 0.19 |
| CWIP | 0 | 0 |
| Investments | 0 | 0 |
| Other Assets | 199.2 | 217 |
| Total Assets | 199.434 | 217.19 |
Cash Flows
| Mar 2025 | |
|---|---|
| Cash from Operating Activity | -73.1658 |
| Cash from Investing Activity | 0.371 |
| Cash from Financing Activity | 56.6721 |
| Net Cash Flow | -16.1227 |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 73.84% | 74.48% | 74.48% | 74.48% |
| FIIs % | 2.89% | 4.81% | 4.81% | 4.81% |
| DIIs % | 0% | 0% | 0% | 0% |
| Public % | 9.1% | 5.55% | 5.45% | 5.23% |
| No. of Shareholders | 3,258 | 3,381 | 3,347 | 3,321 |