Market Data
Market Cap₹619 Cr.
52W High₹120
Current Price₹55.04
52W Low₹50.57
Down from 52W High54.1 %
Face Value₹10
Performance
ROCE2.91 %
ROE0.66 %
EPS (TTM)₹0.21
EPS Prev Qtr₹-1.34
EPS Last Year₹0.82
EBITDA Qtr₹7.94 Cr.
Book Value₹102
Financial Health
Debt/Equity0.44
Debt/Profit78.32
Total Assets₹3,275.55 Cr.
Dividend Yield3.63 %
Promoter Holding75 %
Earning Power0.65 %
Valuation
Stock P/E82.15
Industry P/E42.505
Price to Book0.54
Price to Sales0.16
Graham Number₹39.2
Key Metrics
Face Value
₹10
About GTPL Hathway Ltd
Media Entertainment & Publication · Entertainment
GTPL Hathway Ltd is listed on NSE in the Media Entertainment & Publication / Entertainment sector. Face value ₹10. Market cap ₹619 Cr.
Price Chart
Strengths & Weaknesses
Strengths
- The company maintains a healthy promoter holding of 75%, indicating strong control and alignment of interests.
- The Dividend Yield is 3.34%, offering investors a decent income return relative to the share price.
Weaknesses
- The P/E Ratio is very high at 89.37, suggesting the stock may be overvalued relative to earnings.
- The P/B Ratio is low at 0.58, indicating the market values the company below its book value.
- ROCE is only 3.44%, showing inefficient use of capital in generating returns.
- ROE is extremely low at 0.55%, reflecting poor profitability relative to shareholder equity.
- Net Profit is ₹6.41 Cr on a Revenue of ₹3830.92 Cr, resulting in a very thin profit margin.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Sun TV Network Ltd | - | 13.39 | ₹20,490.43 Cr | 2.4% | ₹1,530.43 Cr | - | ₹4,502.42 Cr | - | 17.81% | 0 |
| PVR Inox Ltd | - | 27.57 | ₹12,256.83 Cr | - | ₹443.8 Cr | - | ₹6,842.2 Cr | - | 12.52% | 0.21 |
| Saregama India Ltd | - | 42.57 | ₹9,438.99 Cr | 0.92% | ₹221.1 Cr | - | ₹1,041.45 Cr | - | 19.59% | 0 |
| Tips Music Ltd | - | 170.01 | ₹8,410.68 Cr | - | ₹3.96 Cr | - | ₹49.51 Cr | - | 3.43% | 0 |
| Zee Entertainment Enterprises Ltd | - | 36.09 | ₹7,348.93 Cr | 2.61% | ₹201.9 Cr | - | ₹8,181.4 Cr | - | 1.69% | 0.02 |
| Wonderla Holidays Ltd | - | 31.39 | ₹3,202.64 Cr | 0.4% | ₹101.95 Cr | - | ₹593.16 Cr | - | 7.34% | 0 |
| Imagicaaworld Entertainment Ltd | - | 205.32 | ₹2,904.57 Cr | - | ₹13.89 Cr | - | ₹403.35 Cr | - | 3.06% | 0.28 |
| Media Matrix Worldwide Ltd | - | 292.2 | ₹1,654.94 Cr | - | ₹9.78 Cr | - | ₹1,451.76 Cr | - | 9.9% | 1.57 |
| Panorama Studios International Ltd | - | 65.03 | ₹1,558.78 Cr | - | ₹19.19 Cr | - | ₹355.23 Cr | - | 15.3% | 0.41 |
| Den Networks Ltd | - | 8.32 | ₹1,239.35 Cr | - | ₹146.58 Cr | - | ₹975.78 Cr | - | 5.29% | 0 |
| Sunshine Pictures Ltd | - | - | ₹1,183.72 Cr | - | - | - | - | - | - | 0.11 |
| Balaji Telefilms Ltd | - | - | ₹1,142.59 Cr | - | ₹-21.32 Cr | - | ₹378.3 Cr | - | -3.92% | 0.01 |
| GTPL Hathway Ltd | - | 82.15 | ₹619 Cr | 3.63% | ₹6.41 Cr | - | ₹3,830.92 Cr | - | 3.44% | 0.2 |
| JOJO Ltd | - | 82.23 | ₹563.63 Cr | 0.02% | ₹7.02 Cr | - | ₹26.74 Cr | - | 29.13% | 0.09 |
| Entertainment Network (India) Ltd | - | - | ₹457.87 Cr | 2.08% | ₹-8.14 Cr | - | ₹561.92 Cr | - | -2.06% | 0 |
| Aqylon Nexus Ltd | - | - | ₹456.72 Cr | - | ₹-24.3 Cr | - | ₹5.05 Cr | - | 206.59% | 0 |
| Vashu Bhagnani Industries Ltd | - | 174.65 | ₹446.78 Cr | - | ₹2.55 Cr | - | ₹15.48 Cr | - | 2.32% | 0.1 |
| Dish TV India Ltd | - | - | ₹417.97 Cr | - | ₹-999.13 Cr | - | ₹1,099.08 Cr | - | 17.92% | 0 |
| Nicco Parks & Resorts Ltd | - | 63.43 | ₹376.97 Cr | 1.55% | ₹5.91 Cr | - | ₹59.1 Cr | - | 7.52% | 0 |
| Shemaroo Entertainment Ltd | - | - | ₹347.92 Cr | - | ₹-180.46 Cr | - | ₹575.22 Cr | - | -37.56% | 1.11 |
Quarterly Results
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Sales | 959.05 | 932.62 | 923.84 | 1,015.41 |
| ↳ QoQ Growth | - | -2.8% | -0.9% | +9.9% |
| Expenses | 945.69 | 913.07 | 943.43 | 1,007.47 |
| Operating Profit | 13.37 | 19.55 | -19.59 | 7.94 |
| OPM % | 1.39% | 2.1% | -2.12% | 0.78% |
| Other Income | 5.88 | 5.54 | 10.58 | 4.49 |
| Interest | 8.72 | 10.11 | 11.09 | 9.53 |
| Depreciation | 90.88 | 93.82 | 100.02 | 96.74 |
| EBITDA | 104.25 | 113.37 | 80.43 | 104.68 |
| EBITDA Margin % | 10.87% | 12.16% | 8.71% | 10.31% |
| Profit Before Tax | 10.78 | 15.24 | -20.43 | 2.88 |
| Tax % | 31.35% | 24.15% | 31.82% | 52.43% |
| Net Profit | 7.4 | 11.56 | -13.93 | 1.38 |
| ↳ QoQ Growth | - | +56.2% | -220.5% | +109.9% |
| EPS | 0.82 | 0.98 | -1.34 | 0.21 |
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 112.463 | 112.46 |
| Reserves | 1051.445 | 1033.86 |
| Borrowings | 228.42 | 502.05 |
| Other Liabilities | 1875.79 | 1627.18 |
| Total Liabilities | 3268.117 | 3275.55 |
| Fixed Assets | 2067.666 | 1936.73 |
| CWIP | 107.877 | 66.25 |
| Investments | 11.85 | 11.39 |
| Other Assets | 1080.72 | 1261.18 |
| Total Assets | 3268.117 | 3275.55 |
Cash Flows
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Cash from Operating Activity | 451.925 | 360.122 |
| Cash from Investing Activity | -380.195 | -272.697 |
| Cash from Financing Activity | -110.967 | -80.651 |
| Net Cash Flow | -39.237 | 6.774 |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 75% | 75% | 75% | 75% |
| FIIs % | 8.41% | 8.35% | 7.37% | 7.18% |
| DIIs % | 0% | 0% | 0% | 0% |
| Public % | 6.26% | 6.2% | 6.88% | 7.03% |
| No. of Shareholders | 28,600 | 27,990 | 28,501 | 28,322 |
Major Shareholders (>1%)
- Hathway Cable And Datacom LimitedPromoter and Promoter Group37.32%
- Pruthvi Broadcasting Services Private LimitedPromoter and Promoter Group21.09%
- Anirudhsinh Noghubha JadejaPromoter and Promoter Group11.78%
- Kanaksinh Bhurubha RanaPromoter and Promoter Group4.17%
As of 2026-06-30View all shareholders →