Market Data
Market Cap₹6,855.21 Cr.
52W High₹145.6
Current Price₹145
52W Low₹140.82
Down from 52W High0.4 %
Face Value₹100
Performance
ROCE5.19 %
ROE-3.52 %
EPS (TTM)₹-1.15
EPS Prev Qtr₹-0.89
EPS Last Year₹-0.55
EBITDA Qtr₹179.92 Cr.
Book Value₹95
Financial Health
Debt/Equity1.64
Debt/Profit-46.73
Total Assets₹15,233.584 Cr.
Dividend Yield7.95 %
Promoter Holding75 %
Earning Power4.01 %
Valuation
Industry P/E35.24
Price to Book1.53
Price to Sales3.37
Key Metrics
Debt/Equity
1.89
Face Value
₹100
Interest Coverage
2.63
About Maple Infrastructure Trust
Construction · Infrastructure Investment Trusts
Maple Infrastructure Trust is listed on NSE in the Construction / Infrastructure Investment Trusts sector. Face value ₹100. Market cap ₹6,855.21 Cr.
Price Chart
Strengths & Weaknesses
Strengths
- The company maintains a solid promoter holding of 75%, indicating strong control and alignment of interests.
- It offers a high dividend yield of 7.95%, which is attractive for income-focused investors.
- The Interest Coverage ratio of 2.63 suggests manageable debt servicing capacity relative to earnings before interest and taxes.
Weaknesses
- The company reports a net loss of ₹-157.42 Cr, resulting in a negative P/E ratio of -39.08 and ROE of -3.52%, indicating poor profitability.
- The Debt to Equity ratio of 1.64 signifies a relatively high leverage, which could pose financial risk.
- The ROCE of 5.19% is low, reflecting inefficient use of capital in generating returns.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Altius Telecom Infrastructure Trust | - | 42.47 | ₹57,357.27 Cr | 8.94% | ₹1,255.2 Cr | - | ₹24,160.1 Cr | - | 9.65% | 3.12 |
| National Highways Infra Trust | - | 42.54 | ₹36,569.22 Cr | 6.63% | ₹798.55 Cr | - | ₹4,563.19 Cr | - | 4.42% | 1.05 |
| Cube Highways Trust | - | 74.73 | ₹20,691.95 Cr | 8.94% | ₹277.36 Cr | - | ₹4,421.24 Cr | - | 6.92% | 1.81 |
| IndiGrid Infrastructure Trust | - | 28.01 | ₹16,461.27 Cr | 9.26% | ₹569.67 Cr | - | ₹5,015.19 Cr | - | 8.03% | 3 |
| Interise Trust | - | 254.2 | ₹11,659.37 Cr | 1.12% | ₹46.25 Cr | - | ₹3,574.55 Cr | - | 11.28% | 1.47 |
| Powergrid Infrastructure Investment Trust | - | 10.26 | ₹9,285.63 Cr | 11.76% | ₹906.24 Cr | - | ₹1,256.13 Cr | - | 10.86% | 0.13 |
| IRB InvIT Fund | - | 19.42 | ₹8,238.12 Cr | 7.93% | ₹318.46 Cr | - | ₹1,747.33 Cr | - | 5.75% | 1.21 |
| Indus Infra Trust | - | 15.02 | ₹7,977.29 Cr | 10.34% | ₹391.48 Cr | - | ₹775.25 Cr | - | 8.77% | 0.44 |
| Citius Transnet Investment Trust | - | - | ₹7,201.05 Cr | - | - | - | - | - | - | -1.54 |
| RaajMarg Infra Investment Trust | - | - | ₹7,182 Cr | - | - | - | - | - | - | - |
| Maple Infrastructure Trust | - | - | ₹6,855.21 Cr | 7.95% | ₹-157.42 Cr | - | ₹2,032.22 Cr | - | 5.19% | 1.64 |
| Energy Infrastructure Trust | - | 60.74 | ₹4,839.9 Cr | 20.92% | ₹79.71 Cr | - | ₹3,972.4 Cr | - | 5.66% | 1.68 |
| Anzen India Energy Yield Plus Trust | - | 89.62 | ₹4,367.14 Cr | 8.46% | ₹45.63 Cr | - | ₹647.58 Cr | - | 4.15% | 2.41 |
| Intelligent Supply Chain Infrastructure Trust | - | - | ₹3,901.44 Cr | - | ₹-37.08 Cr | - | ₹1,379.86 Cr | - | 5.98% | 1.05 |
| Capital Infra Trust | - | 7.93 | ₹3,783.97 Cr | 15.07% | ₹409.86 Cr | - | ₹898.72 Cr | - | 9.73% | 0.81 |
| Roadstar Infra Investment Trust | - | - | ₹2,823.96 Cr | 8.55% | ₹-117.71 Cr | - | ₹1,149.15 Cr | - | 4.28% | 0.84 |
| Anantam Highways Trust | - | 4.89 | ₹2,278.97 Cr | 4.77% | ₹256.55 Cr | - | ₹484.13 Cr | - | 9.78% | 0.9 |
| Vertis Infrastructure Trust | - | - | - | - | ₹872.45 Cr | - | ₹4,126.42 Cr | - | 9.63% | 1.43 |
| Nxt-Infra Trust | - | - | - | - | ₹132 Cr | - | ₹326.99 Cr | - | 6.55% | 1.1 |
| Oriental Infra Trust | - | - | - | - | ₹179.85 Cr | - | ₹2,406.4 Cr | - | 8.57% | 1.38 |
Quarterly Results
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Sales | 218.37 | 468.17 | 686.17 | 659.51 |
| ↳ QoQ Growth | - | +114.4% | +46.6% | -3.9% |
| Expenses | 134.91 | 318.86 | 487.47 | 479.59 |
| Operating Profit | 83.47 | 149.31 | 198.7 | 179.92 |
| OPM % | 38.22% | 31.89% | 28.96% | 27.28% |
| Other Income | 0.63 | 0.52 | 0.56 | 0.67 |
| Interest | 101.11 | 194.41 | 223.6 | 229.63 |
| Depreciation | 72.21 | 125.18 | 190.19 | 203.25 |
| EBITDA | 155.68 | 274.49 | 388.89 | 383.17 |
| EBITDA Margin % | 71.29% | 58.63% | 56.68% | 58.1% |
| Profit Before Tax | -17.02 | -44.58 | -24.33 | -49.03 |
| Tax % | -13.63% | -2.62% | -55.69% | -11.05% |
| Net Profit | -19.34 | -45.75 | -37.88 | -54.45 |
| ↳ QoQ Growth | - | -136.6% | +17.2% | -43.7% |
| EPS | -0.55 | -1.12 | -0.89 | -1.15 |
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 3517.87 | 5273.852 |
| Reserves | -488.1 | -800.579 |
| Borrowings | 4691.79 | 7356.35 |
| Other Liabilities | 204.94 | 3403.96 |
| Total Liabilities | 7926.5 | 15233.584 |
| Fixed Assets | 10.61 | 13932.373 |
| CWIP | 0 | 0.527 |
| Investments | 0 | 0 |
| Other Assets | 7915.89 | 1300.68 |
| Total Assets | 7926.5 | 15233.584 |
Cash Flows
| Mar 2026 | |
|---|---|
| Cash from Operating Activity | 850.568 |
| Cash from Investing Activity | -1019.891 |
| Cash from Financing Activity | 927.255 |
| Net Cash Flow | 757.932 |
Shareholding Pattern
| Jun 2025 | Sep 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 75% | 75% | 75% | 75% |
| FIIs % | 0% | 0% | 0% | 0% |
| DIIs % | 0% | 0% | 0% | 0% |
| Public % | 0.16% | 0.67% | 0.67% | 1.02% |
| No. of Shareholders | 0 | 0 | 0 | 0 |