Nxt-Infra Trust
📡AI Radar
Market Data
Face Value₹100
Performance
ROCE7.13 %
ROE5.47 %
EPS (TTM)₹2.61
EPS Prev Qtr₹-0.04
EPS Last Year₹1.6
EBITDA Qtr₹49.87 Cr.
Financial Health
Debt/Equity1.29
Debt/Profit23.58
Total Assets₹5,656.35 Cr.
Promoter Holding85.96 %
Earning Power3.47 %
Valuation
Industry P/E35.24
Key Metrics
__derived
1
Face Value
₹100
About Nxt-Infra Trust
Construction · Infrastructure Investment Trusts
Nxt-Infra Trust is listed on NSE in the Construction / Infrastructure Investment Trusts sector. Face value ₹100.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Altius Telecom Infrastructure Trust | - | 42.47 | ₹57,357.27 Cr | 8.94% | ₹1,255.2 Cr | - | ₹24,160.1 Cr | - | 9.65% | 3.12 |
| National Highways Infra Trust | - | 42.54 | ₹36,569.22 Cr | 6.63% | ₹798.55 Cr | - | ₹4,563.19 Cr | - | 4.42% | 1.05 |
| Cube Highways Trust | - | 74.73 | ₹20,691.95 Cr | 8.94% | ₹277.36 Cr | - | ₹4,421.24 Cr | - | 6.92% | 1.81 |
| IndiGrid Infrastructure Trust | - | 28.01 | ₹16,461.27 Cr | 9.26% | ₹569.67 Cr | - | ₹5,015.19 Cr | - | 8.03% | 3 |
| Interise Trust | - | 254.2 | ₹11,659.37 Cr | 1.12% | ₹46.25 Cr | - | ₹3,574.55 Cr | - | 11.28% | 1.47 |
| Powergrid Infrastructure Investment Trust | - | 10.26 | ₹9,285.63 Cr | 11.76% | ₹906.24 Cr | - | ₹1,256.13 Cr | - | 10.86% | 0.13 |
| IRB InvIT Fund | - | 19.42 | ₹8,238.12 Cr | 7.93% | ₹318.46 Cr | - | ₹1,747.33 Cr | - | 5.75% | 1.21 |
| Indus Infra Trust | - | 15.02 | ₹7,977.29 Cr | 10.34% | ₹391.48 Cr | - | ₹775.25 Cr | - | 8.77% | 0.44 |
| Citius Transnet Investment Trust | - | - | ₹7,201.05 Cr | - | - | - | - | - | - | -1.54 |
| RaajMarg Infra Investment Trust | - | - | ₹7,182 Cr | - | - | - | - | - | - | - |
| Maple Infrastructure Trust | - | - | ₹6,855.21 Cr | 7.95% | ₹-157.42 Cr | - | ₹2,032.22 Cr | - | 5.19% | 1.64 |
| Energy Infrastructure Trust | - | 60.74 | ₹4,839.9 Cr | 20.92% | ₹79.71 Cr | - | ₹3,972.4 Cr | - | 5.66% | 1.68 |
| Anzen India Energy Yield Plus Trust | - | 89.62 | ₹4,367.14 Cr | 8.46% | ₹45.63 Cr | - | ₹647.58 Cr | - | 4.15% | 2.41 |
| Intelligent Supply Chain Infrastructure Trust | - | - | ₹3,901.44 Cr | - | ₹-37.08 Cr | - | ₹1,379.86 Cr | - | 5.98% | 1.05 |
| Capital Infra Trust | - | 7.93 | ₹3,783.97 Cr | 15.07% | ₹409.86 Cr | - | ₹898.72 Cr | - | 9.73% | 0.81 |
| Roadstar Infra Investment Trust | - | - | ₹2,823.96 Cr | 8.55% | ₹-117.71 Cr | - | ₹1,149.15 Cr | - | 4.28% | 0.84 |
| Anantam Highways Trust | - | 4.89 | ₹2,278.97 Cr | 4.77% | ₹256.55 Cr | - | ₹484.13 Cr | - | 9.78% | 0.9 |
| Vertis Infrastructure Trust | - | - | - | - | ₹872.45 Cr | - | ₹4,126.42 Cr | - | 9.63% | 1.43 |
| Nxt-Infra Trust | - | - | - | - | ₹132 Cr | - | ₹326.99 Cr | - | 6.55% | 1.1 |
| Oriental Infra Trust | - | - | - | - | ₹179.85 Cr | - | ₹2,406.4 Cr | - | 8.57% | 1.38 |
Quarterly Results
📊 Jun 2026: Revenue grew 7.6% YoY, Profit grew 71.8% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 81.05 | 76.34 | 75.95 | 87.47 | 87.23 |
| ↳ QoQ Growth | - | -5.8% | -0.5% | +15.2% | -0.3% |
| Expenses | 25.56 | 22.75 | 25.52 | 45.1 | 37.36 |
| Operating Profit | 55.49 | 53.59 | 50.43 | 42.38 | 49.87 |
| OPM % | 68.46% | 70.2% | 66.4% | 48.45% | 57.17% |
| Other Income | 78.34 | 78.66 | 34.64 | 64.11 | 110.1 |
| Interest | 64.47 | 59.66 | 59.39 | 56.92 | 57.32 |
| Depreciation | 0.04 | 0.06 | 0.06 | 0.07 | 0.05 |
| EBITDA | 55.53 | 53.65 | 50.49 | 42.45 | 49.92 |
| EBITDA Margin % | 68.51% | 70.28% | 66.48% | 48.53% | 57.23% |
| Profit Before Tax | 51.89 | 53.19 | 14.13 | 6.89 | 86.53 |
| Tax % | 16.48% | 14.14% | 7.64% | 117.27% | 13.94% |
| Net Profit | 43.34 | 45.67 | 13.05 | -1.19 | 74.47 |
| ↳ QoQ Growth | - | +5.4% | -71.4% | -109.1% | +6358.0% |
| EPS | 1.52 | 1.6 | 0.46 | -0.04 | 2.61 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 320.81 | 326.99 |
| Expenses | 118.93 | 130.73 |
| Operating Profit | 201.89 | 196.27 |
| OPM % | 62.93% | 60.02% |
| Other Income | 255.75 | 287.51 |
| Interest | 240.44 | 233.29 |
| Depreciation | 0.23 | 0.24 |
| Profit Before Tax | 126.1 | 160.74 |
| Tax % | 20.01% | 17.88% |
| Net Profit | 100.87 | 132 |
| EPS | 3.54 | 4.63 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
4.6%
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 2594.117 | 2838.81 |
| Reserves | 273.65 | -425.09 |
| Borrowings | 3145.5 | 3112.29 |
| Other Liabilities | 127.2 | 130.34 |
| Total Liabilities | 6140.466 | 5656.35 |
| Fixed Assets | 0.373 | 0.31 |
| CWIP | 0 | 0 |
| Investments | 735.61 | 663.32 |
| Other Assets | 5404.48 | 4992.72 |
| Total Assets | 6140.466 | 5656.35 |
Cash Flows
| Mar 2025 | |
|---|---|
| Cash from Operating Activity | 260.419 |
| Cash from Investing Activity | -1216.085 |
| Cash from Financing Activity | 1049.016 |
| Net Cash Flow | 93.35 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 2894.49 |
| ROCE % | 7.94% |
Shareholding Pattern
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|
| Promoters % | 85.96% | 85.96% | 85.96% | 85.96% |
| FIIs % | 0% | 0% | 0% | 0% |
| DIIs % | 1.75% | 1.75% | 1.75% | 1.75% |
| Public % | 2% | 1.93% | 2.01% | 2.07% |
| No. of Shareholders | 0 | 0 | 0 | 0 |