Market Data
Market Cap₹28.1 Cr.
52W High₹72.33
Current Price₹56.19
52W Low₹20.56
Down from 52W High22.3 %
Face Value₹10
Performance
ROCE0.98 %
ROE11.39 %
EPS (TTM)₹-0.09
EPS Prev Qtr₹-0.25
EPS Last Year₹-0.05
EBITDA Qtr₹-0.05 Cr.
Book Value₹-6
Financial Health
Debt/Equity-3.17
Debt/Profit-27.84
Total Assets₹6.76 Cr.
Promoter Holding75 %
Earning Power1.04 %
Valuation
Industry P/E32.965
Price to Book-10
Price to Sales59.79
Key Metrics
__derived
1
Face Value
₹10
About Datiware Maritime Infra Ltd
Services · Ship Building
Datiware Maritime Infra Ltd is listed on NSE in the Services / Ship Building sector. Face value ₹10. Market cap ₹28.1 Cr.
Price Chart
Strengths & Weaknesses
Strengths
- Promoter holding stands at 75%, indicating strong management control.
- ROE is positive at 13.58%, suggesting some efficiency in generating returns on equity.
Weaknesses
- The company reports a net loss of ₹0.32 Cr against revenue of ₹0.47 Cr, indicating unprofitability.
- P/E ratio is negative at -98.39, reflecting ongoing losses.
- P/B ratio is negative at -12.95, signaling negative book value.
- ROCE is very low at 0.94%, indicating poor capital efficiency.
- Debt to Equity ratio is negative at -3.7, suggesting potential accounting anomalies or severe financial distress.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Swan Defence and Heavy Industries Ltd | - | - | ₹14,321.91 Cr | - | ₹-236.81 Cr | - | ₹312.33 Cr | - | -7.53% | 39.13 |
| Knowledge Marine & Engineering Works Ltd | - | 51.58 | ₹7,440.79 Cr | - | ₹131.07 Cr | - | ₹323.21 Cr | - | 18.68% | 0.39 |
| Laxmipati Engineering Works Ltd | - | - | ₹259.42 Cr | - | - | - | - | - | - | 0.47 |
| Hariyana Ship Breakers Ltd | - | 14.35 | ₹59.2 Cr | - | ₹-3.34 Cr | - | ₹3.5 Cr | - | 0.77% | 0.11 |
| VMS Industries Ltd | - | 12.27 | ₹42.95 Cr | - | ₹2.37 Cr | - | ₹263.14 Cr | - | 7.1% | 0.48 |
| Datiware Maritime Infra Ltd | - | - | ₹28.1 Cr | - | ₹-0.32 Cr | - | ₹0.47 Cr | - | 0.94% | -3.7 |
| Garware Marine Industries Ltd | - | 61.48 | ₹10.28 Cr | - | ₹0.16 Cr | - | ₹1.13 Cr | - | 1.06% | 0 |
| Bharati Defence & Infrastructure Ltd | - | - | - | - | ₹-311.9 Cr | - | ₹35.87 Cr | - | 11.26% | -0.18 |
Quarterly Results
📊 Jun 2026: Revenue grew 150.0% YoY, Profit grew 73.7% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 0.04 | 0.16 | 0.11 | 0.1 | 0.1 |
| ↳ QoQ Growth | - | +300.0% | -31.3% | -9.1% | 0.0% |
| Expenses | 0.09 | 0.06 | 0.1 | 0.1 | 0.14 |
| Operating Profit | -0.06 | 0.11 | 0.01 | 0 | -0.05 |
| OPM % | -150% | 68.75% | 9.09% | 0% | -50% |
| Other Income | 0 | 0 | 0 | 0 | 0 |
| Interest | 0.13 | 0.13 | 0.13 | 0.12 | 0 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
| EBITDA | -0.02 | 0.15 | 0.05 | 0.03 | -0.02 |
| EBITDA Margin % | -50% | 93.75% | 45.45% | 30% | -20% |
| Profit Before Tax | -0.19 | -0.02 | -0.12 | -0.13 | -0.05 |
| Tax % | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -0.19 | -0.02 | -0.12 | -0.13 | -0.05 |
| ↳ QoQ Growth | - | +89.5% | -500.0% | -8.3% | +61.5% |
| EPS | -0.38 | -0.05 | -0.23 | -0.25 | -0.09 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 0.41 | 0.47 |
| Expenses | 0.35 | 0.4 |
| Operating Profit | 0.06 | 0.07 |
| OPM % | 14.63% | 14.89% |
| Other Income | 0 | 0 |
| Interest | 0.51 | 0.38 |
| Depreciation | 0.15 | 0.14 |
| Profit Before Tax | -0.46 | -0.32 |
| Tax % | 0% | 0% |
| Net Profit | -0.46 | -0.32 |
| EPS | -0.91 | -0.62 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
186.83%
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
13.58%
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 5 | 5 |
| Reserves | -7.3567 | -7.81 |
| Borrowings | 8.71 | 8.91 |
| Other Liabilities | 0.68 | 0.66 |
| Total Liabilities | 7.029 | 6.76 |
| Fixed Assets | 5.4763 | 5.32 |
| CWIP | 0 | 0 |
| Investments | 0 | 0 |
| Other Assets | 1.55 | 1.44 |
| Total Assets | 7.029 | 6.76 |
Cash Flows
| Mar 2025 | |
|---|---|
| Cash from Operating Activity | 0.0681 |
| Cash from Investing Activity | 0 |
| Cash from Financing Activity | -0.0802 |
| Net Cash Flow | -0.0121 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | -1914.02 |
| ROCE % | -2.79% |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 75% | 75% | 75% | 75% |
| FIIs % | 0% | 0% | 0% | 0% |
| DIIs % | 4.78% | 4.78% | 4.78% | 4.78% |
| Public % | 18.33% | 18.33% | 18.33% | 18.33% |
| No. of Shareholders | 1,267 | 1,266 | 1,263 | 1,268 |