Pansari Developers Ltd

📊 Stock Analysis

Market Data

Face Value₹10

Performance

ROCE11.87 %

ROE12.8 %

EPS (TTM)₹2.28

EPS Prev Qtr₹4.73

EPS Last Year₹1.87

EBITDA Qtr₹3.25 Cr.

Financial Health

Debt/Equity0.65

Debt/Profit5.08

Total Assets₹484.28 Cr.

Promoter Holding73.88 %

Earning Power2.21 %

Valuation

Industry P/E33.935

Key Metrics

__derived

Face Value

₹10

About Pansari Developers Ltd

Construction · Construction

Pansari Developers Ltd is listed on NSE in the Construction / Construction sector. Face value ₹10.

Strengths & Weaknesses

Strengths

The company has a healthy ROCE of 12.84%, indicating efficient use of capital.
ROE stands at 14.7%, reflecting strong returns generated on shareholders' equity.
The promoter holding is 73.88%, suggesting significant control and alignment of interests.

Weaknesses

The Debt to Equity ratio of 0.75 indicates a moderate level of financial leverage which could pose risks in volatile market conditions.

Peer Comparison

Name	CMP	P/E	Market Cap	Div Yield	NP Qtr	Qtr Profit Var%	Sales Qtr	Qtr Sales Var%	ROCE%	Debt/Eq
Man Infraconstruction Ltd	-	23.56	₹5,106.38 Cr	0.57%	₹215.41 Cr	-	₹665.88 Cr	-	12.99%	0.03
PSP Projects Ltd	-	41.38	₹3,038.15 Cr	-	₹73.5 Cr	-	₹3,484.37 Cr	-	9.08%	0.25
M & B Engineering Ltd	-	14.61	₹1,422.7 Cr	0.4%	₹96.59 Cr	-	₹1,313.17 Cr	-	19.42%	0.12
Avishkar Infra Realty Ltd	-	-	₹1,270.71 Cr	-	₹-1.84 Cr	-	₹0 Cr	-	1.61%	2.32
B.L.Kashyap & Sons Ltd	-	2,520	₹1,136.22 Cr	-	₹0.69 Cr	-	₹1,387.83 Cr	-	8.59%	0.57
BEML Land Assets Ltd	-	293.45	₹672.14 Cr	-	₹2.29 Cr	-	₹1.96 Cr	-	88.21%	0
Consolidated Construction Consortium Ltd	-	-	₹617.42 Cr	-	₹-4.4 Cr	-	₹363.67 Cr	-	0.83%	0
Axentra Corp Limited	-	-	₹582.43 Cr	-	-	-	-	-	-	0.03
HRS Aluglaze Ltd	-	-	₹505.19 Cr	-	-	-	-	-	-	0.52
Highway Infrastructure Ltd	-	11.47	₹305.17 Cr	-	₹25.67 Cr	-	₹799.34 Cr	-	22.54%	0.64
Nila Infrastructures Ltd	-	10.65	₹264.3 Cr	-	₹29.63 Cr	-	₹304.31 Cr	-	20.95%	0.13
Veer Global Infraconstruction Ltd	-	137.76	₹246.53 Cr	0.07%	₹1.67 Cr	-	₹7.95 Cr	-	22.24%	0.1
Ratnabhumi Developers Ltd	-	188.76	₹230.16 Cr	-	₹1.17 Cr	-	₹46.55 Cr	-	12.34%	2.68
Generic Engineering Construction & Projects Ltd	-	26.49	₹226.46 Cr	-	₹8.5 Cr	-	₹305.36 Cr	-	7.35%	0.2
Innovators Facade Systems Ltd	-	-	₹220.56 Cr	-	-	-	-	-	-	0.38
Alpine Housing Development Corporation Ltd	-	23.42	₹173.65 Cr	-	₹7.43 Cr	-	₹75.21 Cr	-	11.19%	0.17
Thakkers Developers Ltd	-	9.58	₹130.86 Cr	-	₹13.66 Cr	-	₹44.05 Cr	-	9.63%	0.12
Supreme Holdings & Hospitality Ltd	-	160.53	₹117.87 Cr	-	₹0.69 Cr	-	₹5.87 Cr	-	0.19%	0.01
Virya Resources Ltd	-	-	₹115.94 Cr	-	₹-0.38 Cr	-	₹0.01 Cr	-	-6.26%	0.13
Modulex Construction Technologies Ltd	-	-	₹107.17 Cr	-	₹-15.45 Cr	-	₹0 Cr	-	-4.79%	0.05

Quarterly Results

📊 Jun 2026: Revenue fell 17.4% YoY, Profit fell 3.9% YoY

	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	17.74	27.57	37.21	13.58	14.65
↳ QoQ Growth	-	+55.4%	+35.0%	-63.5%	+7.9%
Expenses	12.82	24.11	32.31	14.47	11.4
Operating Profit	4.92	3.46	4.89	-0.89	3.25
OPM %	27.73%	12.55%	13.14%	-6.55%	22.18%
Other Income	1.17	2.1	1.51	13.41	2.49
Interest	0.85	0.59	0.68	2.39	0.53
Depreciation	0.71	0.59	0.56	0.57	0.55
EBITDA	5.63	4.05	5.45	-0.32	3.8
EBITDA Margin %	31.74%	14.69%	14.65%	-2.36%	25.94%
Profit Before Tax	5.24	4.96	5.72	10.12	5.21
Tax %	20.99%	34.27%	26.05%	18.48%	23.61%
Net Profit	4.14	3.26	4.24	8.25	3.98
↳ QoQ Growth	-	-21.3%	+30.1%	+94.6%	-51.8%
EPS	2.37	1.87	2.43	4.73	2.28

Profit & Loss

	Mar 2026	TTM
Sales	96.1	93.01
Expenses	83.71	82.29
Operating Profit	12.38	10.71
OPM %	12.88%	11.51%
Other Income	18.19	19.51
Interest	4.51	4.19
Depreciation	2.43	2.27
Profit Before Tax	26.04	26.01
Tax %	23.66%	24.18%
Net Profit	19.89	19.73
EPS	11.4	11.31

Compounded Sales Growth

10Y

TTM

Compounded Profit Growth

10Y

TTM

Stock Price CAGR

10Y

Return on Equity

10Y

Last Year

14.7%

Balance Sheet

	Mar 2024	Mar 2025	Mar 2026
Equity Capital	17.45	17.4468	17.45
Reserves	109.2	116.7901	136.74
Borrowings	86.11	100.95	100.29
Other Liabilities	113.8	175.41	229.8
Total Liabilities	326.56	410.5943	484.28
Fixed Assets	92.99	59.3435	86.35
CWIP	0	0	0
Investments	8.59	41.17	12.85
Other Assets	224.98	310.08	385.08
Total Assets	326.56	410.5943	484.28

Cash Flows

	Mar 2025
Cash from Operating Activity	-16.3717
Cash from Investing Activity	5.3537
Cash from Financing Activity	10.5838
Net Cash Flow	-0.4342

Ratios

	Mar 2026
Debtor Days	-
Inventory Days	-
Days Payable	-
Cash Conversion Cycle	-
Working Capital Days	1458.44
ROCE %	3.22%

Shareholding Pattern

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters %	73.88%	73.88%	73.88%	73.88%
FIIs %	0%	0%	0%	0%
DIIs %	0%	0%	0%	0%
Public %	4.38%	4.27%	4.28%	4.36%
No. of Shareholders	1,143	1,169	1,082	1,120

Major Shareholders (>1%)

As of 2026-06-30View all shareholders →

Tools