Market Data
Market Cap₹130.86 Cr.
52W High₹176.95
Current Price₹145.4
52W Low₹83.12
Down from 52W High17.8 %
Face Value₹10
Performance
ROCE9.4 %
ROE8.74 %
EPS (TTM)₹11.17
EPS Prev Qtr₹-2.33
EPS Last Year₹0.73
EBITDA Qtr₹9.24 Cr.
Book Value₹173
Financial Health
Debt/Equity0.11
Debt/Profit1.25
Total Assets₹212.58 Cr.
Promoter Holding71.31 %
Earning Power4.78 %
Valuation
Stock P/E9.58
Industry P/E33.56
Price to Book0.84
Price to Sales2.97
Graham Number₹243.15
Key Metrics
__derived
1
Face Value
₹10
About Thakkers Developers Ltd
Construction · Construction
Thakkers Developers Ltd is listed on NSE in the Construction / Construction sector. Face value ₹10. Market cap ₹130.86 Cr.
Price Chart
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Man Infraconstruction Ltd | - | 23.79 | ₹5,156.84 Cr | 0.56% | ₹215.41 Cr | - | ₹665.88 Cr | - | 12.99% | 0.03 |
| PSP Projects Ltd | - | 42.41 | ₹3,113.27 Cr | - | ₹73.5 Cr | - | ₹3,484.37 Cr | - | 9.08% | 0.25 |
| M & B Engineering Ltd | - | 14.71 | ₹1,432.42 Cr | 0.4% | ₹96.59 Cr | - | ₹1,313.17 Cr | - | 19.42% | 0.12 |
| Avishkar Infra Realty Ltd | - | - | ₹1,270.71 Cr | - | ₹-1.84 Cr | - | ₹0 Cr | - | 1.61% | 2.32 |
| B.L.Kashyap & Sons Ltd | - | 2,553 | ₹1,151.1 Cr | - | ₹0.69 Cr | - | ₹1,387.83 Cr | - | 8.59% | 0.57 |
| BEML Land Assets Ltd | - | 297.27 | ₹680.89 Cr | - | ₹2.29 Cr | - | ₹1.96 Cr | - | 88.21% | 0 |
| Consolidated Construction Consortium Ltd | - | - | ₹603.13 Cr | - | ₹-4.4 Cr | - | ₹363.67 Cr | - | 0.83% | 0 |
| Axentra Corp Limited | - | - | ₹582.43 Cr | - | - | - | - | - | - | 0.03 |
| HRS Aluglaze Ltd | - | - | ₹499.41 Cr | - | - | - | - | - | - | 0.52 |
| Highway Infrastructure Ltd | - | 11.64 | ₹309.76 Cr | - | ₹25.67 Cr | - | ₹799.34 Cr | - | 22.54% | 0.64 |
| Nila Infrastructures Ltd | - | 10.57 | ₹262.33 Cr | - | ₹29.63 Cr | - | ₹304.31 Cr | - | 20.95% | 0.13 |
| Veer Global Infraconstruction Ltd | - | 136.57 | ₹244.4 Cr | 0.07% | ₹1.67 Cr | - | ₹7.95 Cr | - | 22.24% | 0.1 |
| Ratnabhumi Developers Ltd | - | 186.8 | ₹227.76 Cr | - | ₹1.17 Cr | - | ₹46.55 Cr | - | 12.34% | 2.68 |
| Innovators Facade Systems Ltd | - | - | ₹213.21 Cr | - | - | - | - | - | - | 0.38 |
| Generic Engineering Construction & Projects Ltd | - | 24.71 | ₹211.19 Cr | - | ₹8.5 Cr | - | ₹305.36 Cr | - | 7.35% | 0.2 |
| Alpine Housing Development Corporation Ltd | - | 22.83 | ₹169.23 Cr | - | ₹7.43 Cr | - | ₹75.21 Cr | - | 11.19% | 0.17 |
| Thakkers Developers Ltd | - | 9.58 | ₹130.86 Cr | - | ₹13.66 Cr | - | ₹44.05 Cr | - | 9.63% | 0.12 |
| Supreme Holdings & Hospitality Ltd | - | 159.11 | ₹116.83 Cr | - | ₹0.69 Cr | - | ₹5.87 Cr | - | 0.19% | 0.01 |
| Virya Resources Ltd | - | - | ₹115.94 Cr | - | ₹-0.38 Cr | - | ₹0.01 Cr | - | -6.26% | 0.13 |
| Modulex Construction Technologies Ltd | - | - | ₹112.36 Cr | - | ₹-15.45 Cr | - | ₹0 Cr | - | -4.79% | 0.05 |
Quarterly Results
📊 Jun 2026: Revenue grew 104.4% YoY, Profit grew 597.9% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 8.99 | 6.5 | 14.39 | 4.78 | 18.38 |
| ↳ QoQ Growth | - | -27.7% | +121.4% | -66.8% | +284.5% |
| Expenses | 8.18 | 8.29 | 10.04 | 6.42 | 9.15 |
| Operating Profit | 0.81 | -1.79 | 4.36 | -1.64 | 9.24 |
| OPM % | 9.01% | -27.54% | 30.3% | -34.31% | 50.27% |
| Other Income | 0.85 | 2.64 | 0.85 | 1.75 | 0.93 |
| Interest | 0.18 | 0.2 | 0.2 | 0.15 | 0.11 |
| Depreciation | 0.44 | 0.46 | 0.49 | 0.52 | 0.36 |
| EBITDA | 1.25 | -1.33 | 4.85 | -1.12 | 9.6 |
| EBITDA Margin % | 13.9% | -20.46% | 33.7% | -23.43% | 52.23% |
| Profit Before Tax | 1.45 | 0.65 | 4.97 | -0.04 | 10.05 |
| Tax % | 0.69% | -1.54% | -1.41% | -5,125% | 0% |
| Net Profit | 1.44 | 0.66 | 5.05 | -2.1 | 10.05 |
| ↳ QoQ Growth | - | -54.2% | +665.2% | -141.6% | +578.6% |
| EPS | 1.61 | 0.73 | 5.61 | -2.33 | 11.17 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 34.66 | 44.05 |
| Expenses | 32.93 | 33.9 |
| Operating Profit | 1.74 | 10.17 |
| OPM % | 5.02% | 23.09% |
| Other Income | 6.09 | 6.17 |
| Interest | 0.73 | 0.66 |
| Depreciation | 1.91 | 1.83 |
| Profit Before Tax | 7.03 | 15.63 |
| Tax % | 28.17% | 12.6% |
| Net Profit | 5.05 | 13.66 |
| EPS | 5.62 | 15.18 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-2.64%
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
9.04%
Balance Sheet
| Mar 2025 | Mar 2026 | Mar 2027 | |
|---|---|---|---|
| Equity Capital | 9 | 9 | 9 |
| Reserves | 142.0273 | 147.29 | 157.34 |
| Borrowings | 18.13 | 17.09 | 15.64 |
| Other Liabilities | 48.91 | 39.2 | 39.82 |
| Total Liabilities | 218.0666 | 212.58 | 221.8 |
| Fixed Assets | 6.7725 | 14.55 | 14.28 |
| CWIP | 0 | 0 | 0 |
| Investments | 12.94 | 7.04 | 9.18 |
| Other Assets | 198.35 | 190.99 | 198.34 |
| Total Assets | 218.0666 | 212.58 | 221.8 |
Cash Flows
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Cash from Operating Activity | -13.9788 | 2.4863 |
| Cash from Investing Activity | 27.4444 | 0.9306 |
| Cash from Financing Activity | -13.7105 | -2.8467 |
| Net Cash Flow | -0.2449 | 0.5702 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 2058.68 |
| ROCE % | 0.89% |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 71.31% | 71.31% | 71.31% | 71.31% |
| FIIs % | 0% | 0% | 0% | 0% |
| DIIs % | 0% | 0% | 0% | 0% |
| Public % | 7.14% | 7.03% | 6.93% | 7% |
| No. of Shareholders | 1,417 | 1,382 | 1,387 | 1,377 |
Major Shareholders (>1%)
- Virendra Marketing Private LimitedPublic Shareholding4.87%
- Mega Weld Marketing PrivateltdPublic Shareholding4.08%
- Intra Communications Pvt LtdPromoter and Promoter Group3.56%
- Jay Jeet Marketing Pvt LtdPromoter and Promoter Group3.44%
As of 2026-06-30View all shareholders →