Market Data
Market Cap₹195.28 Cr.
52W High₹217.7
Current Price₹134.5
52W Low₹122.4
Down from 52W High38.2 %
Face Value₹10
Performance
ROCE11.23 %
ROE9.53 %
EPS (TTM)₹4.22
EPS Prev Qtr₹3.93
EPS Last Year₹3.78
EBITDA Qtr₹6.23 Cr.
Book Value₹145
Financial Health
Debt/Equity0.37
Debt/Profit3.83
Total Assets₹319.992 Cr.
Promoter Holding54.34 %
Earning Power6.48 %
Valuation
Stock P/E9.24
Industry P/E12.37
Price to Book0.93
Price to Sales1.78
Graham Number₹217.67
Key Metrics
__derived
1
Face Value
₹10
About NTC Industries Ltd
Fast Moving Consumer Goods · Tobacco Products
NTC Industries Ltd is listed on NSE in the Fast Moving Consumer Goods / Tobacco Products sector. Face value ₹10. Market cap ₹195.28 Cr.
Price Chart
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Godfrey Phillips India Ltd | - | 21.43 | ₹29,324.57 Cr | 2.66% | ₹1,368.13 Cr | - | ₹6,110.42 Cr | - | 27.82% | 0.02 |
| VST Industries Ltd | - | 12.37 | ₹3,448.18 Cr | - | ₹278.55 Cr | - | ₹1,423.09 Cr | - | 25.59% | 0 |
| Elitecon International Ltd | - | 6 | ₹1,313.97 Cr | - | ₹207.8 Cr | - | ₹6,338.91 Cr | - | 177.62% | 0.01 |
| The Indian Wood Products Company Ltd | - | 39.66 | ₹235.93 Cr | 0.54% | ₹5.91 Cr | - | ₹242.29 Cr | - | 3.22% | 0.21 |
| NTC Industries Ltd | - | 9.24 | ₹195.28 Cr | - | ₹20.01 Cr | - | ₹109.75 Cr | - | 11.23% | 0.37 |
| Sinnar Bidi Udyog Ltd | - | - | ₹27.04 Cr | - | ₹-0.26 Cr | - | ₹5.02 Cr | - | -5.7% | 0 |
Quarterly Results
📊 Jun 2026: Revenue fell 10.2% YoY, Profit grew 7.9% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 28.11 | 26.26 | 26.72 | 31.54 | 25.23 |
| ↳ QoQ Growth | - | -6.6% | +1.8% | +18.0% | -20.0% |
| Expenses | 22.75 | 22.19 | 22.83 | 25 | 19 |
| Operating Profit | 5.35 | 4.08 | 3.89 | 6.55 | 6.23 |
| OPM % | 19.03% | 15.54% | 14.56% | 20.77% | 24.69% |
| Other Income | 3.97 | 3.02 | 2.88 | 2.39 | 3.16 |
| Interest | 1.76 | 1.63 | 1.61 | 1.5 | 1.28 |
| Depreciation | 0.37 | 0.37 | 0.37 | 0.36 | 0.37 |
| EBITDA | 5.72 | 4.45 | 4.26 | 6.91 | 6.6 |
| EBITDA Margin % | 20.35% | 16.95% | 15.94% | 21.91% | 26.16% |
| Profit Before Tax | 7.57 | 5.46 | 5.16 | 7.43 | 8.12 |
| Tax % | 25.1% | 20.15% | 25.97% | 23.15% | 24.51% |
| Net Profit | 5.67 | 4.36 | 3.82 | 5.71 | 6.12 |
| ↳ QoQ Growth | - | -23.1% | -12.4% | +49.5% | +7.2% |
| EPS | 3.13 | 3.78 | 2.63 | 3.93 | 4.22 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 112.63 | 109.75 |
| Expenses | 92.77 | 89.02 |
| Operating Profit | 19.87 | 20.75 |
| OPM % | 17.64% | 18.91% |
| Other Income | 12.26 | 11.45 |
| Interest | 6.5 | 6.02 |
| Depreciation | 1.47 | 1.47 |
| Profit Before Tax | 25.62 | 26.17 |
| Tax % | 23.65% | 23.5% |
| Net Profit | 19.56 | 20.01 |
| EPS | 13.47 | 14.56 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-27.43%
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
9.53%
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 14.52 | 14.519 |
| Reserves | 195.66 | 195.376 |
| Borrowings | 80.04 | 76.66 |
| Other Liabilities | 38.36 | 33.44 |
| Total Liabilities | 328.58 | 319.9922 |
| Fixed Assets | 127.56 | 8.4123 |
| CWIP | 1.24 | 1.8583 |
| Investments | 108.13 | 205.49 |
| Other Assets | 91.65 | 104.23 |
| Total Assets | 328.58 | 319.9922 |
Cash Flows
| Mar 2026 | |
|---|---|
| Cash from Operating Activity | -8.0263 |
| Cash from Investing Activity | 16.3724 |
| Cash from Financing Activity | -7.8718 |
| Net Cash Flow | 0.4743 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 788.57 |
| ROCE % | 8.17% |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 54.34% | 54.34% | 54.34% | 54.34% |
| FIIs % | 5.95% | 5.95% | 5.47% | 5.67% |
| DIIs % | 0% | 0% | 0% | 0% |
| Public % | 30.12% | 30.1% | 30.55% | 28.62% |
| No. of Shareholders | 9,422 | 9,334 | 9,268 | 9,165 |