Market Data
Market Cap₹1,382.7 Cr.
52W High₹203.85
Current Price₹8.65
52W Low₹7.09
Down from 52W High95.8 %
Face Value₹1
Performance
ROCE45.61 %
ROE58.63 %
EPS (TTM)₹-0.46
EPS Prev Qtr₹0.65
EPS Last Year₹0.45
EBITDA Qtr₹-79.49 Cr.
Book Value₹2
Financial Health
Debt/Equity0.81
Debt/Profit1.36
Total Assets₹1,963.45 Cr.
Promoter Holding59.43 %
Earning Power14.05 %
Valuation
Stock P/E6.31
Industry P/E12.43
Price to Book3.96
Price to Sales0.22
Graham Number₹8.21
Key Metrics
Dividend/Share
₹0.05
Face Value
₹1
About Elitecon International Ltd
Fast Moving Consumer Goods · Tobacco Products
Elitecon International Ltd is listed on NSE in the Fast Moving Consumer Goods / Tobacco Products sector. Face value ₹1. Market cap ₹1,382.7 Cr.
Price Chart
Strengths & Weaknesses
Strengths
- The company exhibits an exceptionally high ROCE of 252.77%, indicating efficient use of capital.
- ROE stands at an impressive 209.59%, reflecting strong profitability relative to shareholder equity.
- The company maintains a very low debt-to-equity ratio of 0.01, suggesting minimal financial risk.
- Revenue of ₹4771.38 Cr demonstrates a substantial market presence in the tobacco products sector.
Weaknesses
- The P/E ratio of 3.89 is notably low, which may indicate that the stock is undervalued or that the market has concerns about future growth.
- A P/B ratio of 8.16 suggests that the market values the company's assets at a premium, which could be a risk if asset values decline.
- The dividend yield is N/A and the dividend per share is only ₹0.05, indicating limited returns to shareholders through dividends.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Godfrey Phillips India Ltd | - | 22.03 | ₹30,146.59 Cr | 2.59% | ₹1,368.13 Cr | - | ₹6,110.42 Cr | - | 27.82% | 0.02 |
| VST Industries Ltd | - | 12.43 | ₹3,465.17 Cr | - | ₹278.55 Cr | - | ₹1,423.09 Cr | - | 25.59% | 0 |
| Elitecon International Ltd | - | 6.31 | ₹1,382.7 Cr | - | ₹207.8 Cr | - | ₹6,338.91 Cr | - | 177.62% | 0.01 |
| The Indian Wood Products Company Ltd | - | 43.87 | ₹261.01 Cr | 0.49% | ₹5.91 Cr | - | ₹242.29 Cr | - | 3.22% | 0.21 |
| NTC Industries Ltd | - | 9.13 | ₹193.1 Cr | - | ₹20.01 Cr | - | ₹109.75 Cr | - | 11.23% | 0.37 |
| Sinnar Bidi Udyog Ltd | - | - | ₹27.04 Cr | - | ₹-0.26 Cr | - | ₹5.02 Cr | - | -5.7% | 0 |
Quarterly Results
📊 Mar 2026: Revenue grew 500.6% YoY, Profit fell 297.9% YoY
| Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales | 313.16 | 524.87 | 2,192.09 | 1,741.26 | 1,880.69 |
| ↳ QoQ Growth | - | +67.6% | +317.6% | -20.6% | +8.0% |
| Expenses | 270.77 | 452.02 | 2,041.03 | 1,609.73 | 1,960.18 |
| Operating Profit | 42.39 | 72.85 | 151.06 | 131.53 | -79.49 |
| OPM % | 13.54% | 13.88% | 6.89% | 7.55% | -4.23% |
| Other Income | 0.73 | 0 | 3.77 | 7.72 | 0.69 |
| Interest | 0.17 | 0.04 | 16.58 | 18.25 | 17.76 |
| Depreciation | 0.54 | 0.52 | 2.57 | 2.57 | 4.66 |
| EBITDA | 42.93 | 73.37 | 153.63 | 134.1 | -74.83 |
| EBITDA Margin % | 13.71% | 13.98% | 7.01% | 7.7% | -3.98% |
| Profit Before Tax | 42.95 | 72.81 | 138.26 | 121 | -96.56 |
| Tax % | -0.05% | 1% | 15.23% | 14.4% | 11.92% |
| Net Profit | 42.97 | 72.08 | 117.2 | 103.57 | -85.05 |
| ↳ QoQ Growth | - | +67.7% | +62.6% | -11.6% | -182.1% |
| EPS | 0.27 | 0.45 | 0.73 | 0.65 | -0.46 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 6338.91 | 6338.91 |
| Expenses | 6062.96 | 6062.96 |
| Operating Profit | 275.95 | 275.95 |
| OPM % | 4.35% | 4.35% |
| Other Income | 12.18 | 12.18 |
| Interest | 52.63 | 52.63 |
| Depreciation | 10.32 | 10.32 |
| Profit Before Tax | 235.51 | 235.51 |
| Tax % | 11.77% | 11.77% |
| Net Profit | 207.8 | 207.8 |
| EPS | 1.37 | 1.37 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-95.76%
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
129.69%
Balance Sheet
| Mar 2016 | Mar 2017 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 1.06 | 1.06 | 159.85 | 159.85 |
| Reserves | 2.27 | 2.04 | 0.3772 | 189.22 |
| Borrowings | 0.4 | 0 | 2 | 282.73 |
| Other Liabilities | 0.7 | 0.82 | 88.72 | 1331.65 |
| Total Liabilities | 4.43 | 3.92 | 250.9433 | 1963.45 |
| Fixed Assets | 0 | 0 | 9.4553 | 102.05 |
| CWIP | 0 | 0 | 8.4499 | 4.13 |
| Investments | 0.67 | 0.22 | 0 | 0 |
| Other Assets | 3.76 | 3.7 | 233.04 | 1857.27 |
| Total Assets | 4.43 | 3.92 | 250.9433 | 1963.45 |
Cash Flows
| Mar 2025 | |
|---|---|
| Cash from Operating Activity | -0.0257 |
| Cash from Investing Activity | -20.0073 |
| Cash from Financing Activity | 20.8697 |
| Net Cash Flow | 0.8367 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 96.78 |
| ROCE % | 16.42% |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 59.43% | 59.43% | 59.43% | 59.43% |
| FIIs % | 38.21% | 38% | 38.04% | 36.43% |
| DIIs % | 0% | 0% | 0% | 0% |
| Public % | 1.54% | 1.96% | 2.07% | 3.13% |
| No. of Shareholders | 45,047 | 62,902 | 68,751 | 79,969 |
Major Shareholders (>1%)
- Lemon Electronics LimitedPromoter and Promoter Group24.71%
- Pandokhar Food LlpPromoter and Promoter Group24.71%
- Vipin SharmaPromoter and Promoter Group10.01%
- Minerva Ventures FundPublic Shareholding8.70%
As of 2026-06-30View all shareholders →