KEI Industries Ltd

₹4,518.35▼ -3.44%28 Sept

📊 Stock Analysis

Market Data

Market Cap₹43,195.69 Cr.

52W High₹5,931.4

Current Price₹4,518.35

52W Low₹3,730

Down from 52W High23.8 %

Face Value₹2

Performance

ROCE20.32 %

ROE14.96 %

EPS (TTM)₹28.68

EPS Prev Qtr₹29.74

EPS Last Year₹21.3

EBITDA Qtr₹367.27 Cr.

Book Value₹697

Financial Health

Debt/Equity0.04

Debt/Profit0.25

Total Assets₹8,955.98 Cr.

Dividend Yield0.1 %

Promoter Holding35 %

Earning Power14.15 %

Valuation

Stock P/E43.32

Industry P/E25.84

Price to Book6.48

Price to Sales3.5

Graham Number₹1,279.13

Key Metrics

Dividend/Share

₹4.5

Face Value

₹2

About KEI Industries Ltd

Capital Goods · Cables

KEI Industries Ltd is listed on NSE in the Capital Goods / Cables sector. Face value ₹2. Market cap ₹43,195.69 Cr.

Price Chart

Peer Comparison

Name	CMP	P/E	Market Cap	Div Yield	NP Qtr	Qtr Profit Var%	Sales Qtr	Qtr Sales Var%	ROCE%	Debt/Eq
Polycab India Ltd	-	42.88	₹1,23,445.43 Cr	0.57%	₹2,905.38 Cr	-	₹31,187.55 Cr	-	34.13%	0.01
KEI Industries Ltd	-	43.32	₹43,195.69 Cr	0.1%	₹996.82 Cr	-	₹12,342.79 Cr	-	23.57%	0.03
Sterlite Technologies Ltd	-	165.89	₹42,368.17 Cr	-	₹243 Cr	-	₹5,642 Cr	-	14.61%	0.85
R R Kabel Ltd	-	45.8	₹27,831.87 Cr	0.39%	₹607.61 Cr	-	₹10,831.93 Cr	-	32.12%	0.09
Finolex Cables Ltd	-	26.93	₹21,545.33 Cr	0.64%	₹800.14 Cr	-	₹6,938.64 Cr	-	18.96%	0
Diamond Power Infrastructure Ltd	-	90.83	₹17,853.78 Cr	-	₹192.81 Cr	-	₹2,298.16 Cr	-	-58.82%	-0.52
Universal Cables Ltd	-	24.75	₹4,950.34 Cr	0.32%	₹200.02 Cr	-	₹3,367.54 Cr	-	12.51%	0.62
Laser Power & Infra Ltd	-	-	₹3,683.97 Cr	-	-	-	-	-	-	1.14
Quadrant Future Tek Ltd	-	-	₹2,133.6 Cr	-	₹-38.58 Cr	-	₹164.83 Cr	-	-12.32%	0.29
Dynamic Cables Ltd	-	23.13	₹2,109.16 Cr	0.11%	₹91.18 Cr	-	₹1,284.89 Cr	-	26.89%	0.09
Advait Energy Transitions Limited	-	34.7	₹2,042.08 Cr	0.11%	₹64.53 Cr	-	₹775.37 Cr	-	41.98%	0.24
Paramount Communications Ltd	-	28.34	₹1,845.12 Cr	-	₹60.95 Cr	-	₹1,991.63 Cr	-	14.33%	0.04
Birla Cable Ltd	-	22.81	₹1,054.35 Cr	0.36%	₹46.23 Cr	-	₹861.32 Cr	-	17.66%	0.47
Delton Cables Ltd	-	32.28	₹620.83 Cr	0.28%	₹19.23 Cr	-	₹1,116.41 Cr	-	27.08%	1.89
Systematic Industries Ltd	-	-	₹606.29 Cr	-	-	-	-	-	-	1.23
Cords Cable Industries Ltd	-	17.52	₹428.43 Cr	0.36%	₹24.58 Cr	-	₹975.41 Cr	-	20.54%	0.57
JD Cables Ltd	-	-	₹413.7 Cr	-	-	-	-	-	-	0.39
Plaza Wires Ltd	-	23.31	₹249.91 Cr	-	₹10.73 Cr	-	₹342.94 Cr	-	12.21%	0.21
Aksh Optifibre Ltd	-	-	₹115.52 Cr	-	₹-2.05 Cr	-	₹148.78 Cr	-	10.24%	6.93
Ultracab (India) Ltd	-	20.05	₹98.61 Cr	-	₹4.96 Cr	-	₹279.33 Cr	-	8.49%	0.37

Quarterly Results

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	2,726.35	2,954.7	3,476.4	3,185.34
↳ QoQ Growth	-	+8.4%	+17.7%	-8.4%
Expenses	2,477.2	2,657.21	3,123.28	2,818.07
Operating Profit	249.15	297.5	353.12	367.27
OPM %	9.14%	10.07%	10.16%	11.53%
Other Income	42.29	33.81	42.85	19.57
Interest	14.16	16.63	18.81	17.68
Depreciation	20.2	22.6	28.48	28.57
EBITDA	269.35	320.1	381.6	395.84
EBITDA Margin %	9.88%	10.83%	10.98%	12.43%
Profit Before Tax	277.28	314.67	377.15	369.16
Tax %	26.6%	25.36%	24.62%	25.74%
Net Profit	203.51	234.86	284.31	274.14
↳ QoQ Growth	-	+15.4%	+21.1%	-3.6%
EPS	21.3	24.57	29.74	28.68

Balance Sheet

	Mar 2025	Mar 2026
Equity Capital	19.111	19.12
Reserves	5766.639	6645.83
Borrowings	178.33	253.02
Other Liabilities	1270.52	2038.01
Total Liabilities	7234.603	8955.98
Fixed Assets	993.087	1685.51
CWIP	385.47	1002.31
Investments	1.72	1.7
Other Assets	5854.33	6266.46
Total Assets	7234.603	8955.98

Cash Flows

	Mar 2025
Cash from Operating Activity	-32.213
Cash from Investing Activity	-1500.717
Cash from Financing Activity	1918.536
Net Cash Flow	385.606

Shareholding Pattern

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters %	35%	35%	35%	35%
FIIs %	25.83%	25.49%	27.27%	27.32%
DIIs %	26.72%	27.27%	25.83%	25.9%
Public %	10.46%	10.03%	9.73%	9.8%
No. of Shareholders	1,59,968	1,53,138	1,58,565	1,60,497