Market Data
Market Cap₹621.36 Cr.
52W High₹1,235
Current Price₹1,035.6
52W Low₹811.05
Down from 52W High16.1 %
Face Value₹10
Performance
ROCE18.42 %
ROE15.96 %
EPS (TTM)₹23.62
EPS Prev Qtr₹31.59
EPS Last Year₹20.65
EBITDA Qtr₹15.79 Cr.
Book Value₹585
Financial Health
Debt/Equity0.47
Debt/Profit2.94
Total Assets₹815.089 Cr.
Dividend Yield4.83 %
Promoter Holding72.55 %
Earning Power9.14 %
Valuation
Stock P/E11.08
Industry P/E17.875
Price to Book1.77
Price to Sales0.83
Graham Number₹1,109.45
Key Metrics
__derived
1
Face Value
₹10
About Empire Industries Ltd
Services · Diversified
Empire Industries Ltd is listed on NSE in the Services / Diversified sector. Face value ₹10. Market cap ₹621.36 Cr.
Price Chart
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| 3M India Ltd | - | 61.52 | ₹37,610.01 Cr | 2.05% | ₹611.35 Cr | - | ₹4,186.28 Cr | - | 38.37% | 0 |
| Nava Ltd | - | 20.5 | ₹15,502.55 Cr | 1% | ₹972.26 Cr | - | ₹4,309.5 Cr | - | 13.3% | 0.25 |
| DCM Shriram Ltd | - | 10.7 | ₹14,726.41 Cr | 1.19% | ₹1,434.33 Cr | - | ₹13,840.48 Cr | - | 12.05% | 0.36 |
| Indiabulls Limited | - | 15.35 | ₹6,723.06 Cr | - | ₹488.96 Cr | - | ₹1,101.21 Cr | - | -2,841.42% | -0.95 |
| Quess Corp Ltd | - | 20.12 | ₹5,093.17 Cr | 3.23% | ₹253.33 Cr | - | ₹15,835.46 Cr | - | 27.19% | 0 |
| Balmer Lawrie & Company Ltd | - | 9.94 | ₹2,775.39 Cr | 2.62% | ₹206.89 Cr | - | ₹2,785.07 Cr | - | 16.32% | 0.04 |
| Bluspring Enterprises Ltd | - | - | ₹2,229.66 Cr | - | ₹-17.46 Cr | - | ₹3,534.1 Cr | - | 3.02% | 0.12 |
| GOCL Corporation Ltd | - | 5.53 | ₹1,878.55 Cr | 7.92% | ₹339.85 Cr | - | ₹10.66 Cr | - | 11.53% | 0 |
| TTK Healthcare Ltd | - | 19.38 | ₹1,433.24 Cr | - | ₹73.96 Cr | - | ₹888.41 Cr | - | 8.49% | 0.02 |
| Sobhagya Mercantile Ltd | - | 54.3 | ₹1,410 Cr | - | ₹20.5 Cr | - | ₹221.56 Cr | - | 38.23% | 0.08 |
| Andrew Yule & Company Ltd | - | - | ₹1,265.89 Cr | - | ₹-75.8 Cr | - | ₹297.54 Cr | - | -13.14% | 0.31 |
| Mafatlal Industries Ltd | - | 14.46 | ₹836.19 Cr | 1.08% | ₹58.19 Cr | - | ₹3,573.44 Cr | - | 9.76% | 0.08 |
| Empire Industries Ltd | - | 11.08 | ₹621.36 Cr | 4.83% | ₹56.09 Cr | - | ₹747.99 Cr | - | 18.42% | 0.47 |
| Hindustan Composites Ltd | - | 17.34 | ₹561 Cr | 1.32% | ₹32.33 Cr | - | ₹221.19 Cr | - | 1.72% | 0 |
| Trishakti Industries Ltd | - | 37.33 | ₹400.46 Cr | 0.08% | ₹10.86 Cr | - | ₹38.14 Cr | - | 14.86% | 2.23 |
| Majestic Auto Ltd | - | 3.91 | ₹379.77 Cr | 16.43% | ₹97.08 Cr | - | ₹19.99 Cr | - | 20.48% | 0 |
| Lehar Footwears Ltd | - | 214.47 | ₹360.21 Cr | - | ₹1.3 Cr | - | ₹64.47 Cr | - | 9.45% | 0.44 |
| Ashima Ltd | - | - | ₹303.78 Cr | - | ₹-15.83 Cr | - | ₹19.98 Cr | - | 1.51% | 0.59 |
| DJ Mediaprint & Logistics Ltd | - | 20.64 | ₹256.64 Cr | - | ₹11.78 Cr | - | ₹149.01 Cr | - | 17.85% | 0.52 |
| Vikas Ecotech Ltd | - | 103 | ₹182.18 Cr | - | ₹2.77 Cr | - | ₹368.78 Cr | - | 2.38% | 0.07 |
Quarterly Results
📊 Jun 2026: Revenue grew 10.1% YoY, Profit grew 47.3% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 166.8 | 180.38 | 188.64 | 195.37 | 183.6 |
| ↳ QoQ Growth | - | +8.1% | +4.6% | +3.6% | -6.0% |
| Expenses | 155.17 | 163.4 | 175.48 | 166.82 | 167.82 |
| Operating Profit | 11.62 | 16.99 | 13.17 | 28.55 | 15.79 |
| OPM % | 6.97% | 9.42% | 6.98% | 14.61% | 8.6% |
| Other Income | 3.37 | 4.64 | 4.77 | 5.68 | 5.99 |
| Interest | 4.69 | 7.92 | 5.96 | 9.69 | 4.6 |
| Depreciation | 3.83 | 4.15 | 4.07 | 4.35 | 3.98 |
| EBITDA | 15.45 | 21.14 | 17.24 | 32.9 | 19.77 |
| EBITDA Margin % | 9.26% | 11.72% | 9.14% | 16.84% | 10.77% |
| Profit Before Tax | 10.3 | 13.71 | 11.98 | 24.13 | 17.17 |
| Tax % | 6.6% | 9.63% | 11.69% | 21.47% | 17.47% |
| Net Profit | 9.62 | 12.39 | 10.58 | 18.95 | 14.17 |
| ↳ QoQ Growth | - | +28.8% | -14.6% | +79.1% | -25.2% |
| EPS | 16.04 | 20.65 | 17.64 | 31.59 | 23.62 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 731.19 | 747.99 |
| Expenses | 660.87 | 673.52 |
| Operating Profit | 70.33 | 74.5 |
| OPM % | 9.62% | 9.96% |
| Other Income | 18.46 | 21.08 |
| Interest | 28.26 | 28.17 |
| Depreciation | 16.4 | 16.55 |
| Profit Before Tax | 60.12 | 66.99 |
| Tax % | 14.27% | 16.27% |
| Net Profit | 51.54 | 56.09 |
| EPS | 85.92 | 93.5 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-5.47%
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
15.96%
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 6 | 6 |
| Reserves | 308.06 | 345.469 |
| Borrowings | 150.47 | 165.14 |
| Other Liabilities | 286.39 | 298.48 |
| Total Liabilities | 750.92 | 815.0888 |
| Fixed Assets | 303.96 | 300.5901 |
| CWIP | 0.43 | 2.1052 |
| Investments | 11.33 | 59.5 |
| Other Assets | 435.2 | 452.89 |
| Total Assets | 750.92 | 815.0888 |
Cash Flows
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Cash from Operating Activity | 92.3597 | 59.0137 |
| Cash from Investing Activity | 16.7781 | -51.3294 |
| Cash from Financing Activity | -59.1966 | -20.306 |
| Net Cash Flow | 49.9412 | -12.6217 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 324.45 |
| ROCE % | 10.82% |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 72.55% | 72.55% | 72.55% | 72.55% |
| FIIs % | 0% | 0% | 0% | 0% |
| DIIs % | 5.95% | 5.95% | 5.95% | 5.95% |
| Public % | 16.58% | 15.99% | 15.72% | 15.77% |
| No. of Shareholders | 7,603 | 7,703 | 7,582 | 7,635 |