Market Data
Market Cap₹1,265.89 Cr.
52W High₹32.75
Current Price₹25.89
52W Low₹15.5
Down from 52W High20.9 %
Face Value₹2
Performance
ROCE-13.08 %
ROE-12.81 %
EPS (TTM)₹-0.05
EPS Prev Qtr₹-0.62
EBITDA Qtr₹-15.3 Cr.
Book Value₹7
Financial Health
Debt/Equity0.37
Debt/Profit-1.6
Total Assets₹749.09 Cr.
Promoter Holding89.25 %
Earning Power-11.66 %
Valuation
Industry P/E17.875
Price to Book3.89
Price to Sales4.25
Key Metrics
__derived
1
Face Value
₹2
About Andrew Yule & Company Ltd
Services · Diversified
Andrew Yule & Company Ltd is listed on NSE in the Services / Diversified sector. Face value ₹2. Market cap ₹1,265.89 Cr.
Price Chart
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| 3M India Ltd | - | 61.52 | ₹37,610.01 Cr | 2.05% | ₹611.35 Cr | - | ₹4,186.28 Cr | - | 38.37% | 0 |
| Nava Ltd | - | 20.5 | ₹15,502.55 Cr | 1% | ₹972.26 Cr | - | ₹4,309.5 Cr | - | 13.3% | 0.25 |
| DCM Shriram Ltd | - | 10.7 | ₹14,726.41 Cr | 1.19% | ₹1,434.33 Cr | - | ₹13,840.48 Cr | - | 12.05% | 0.36 |
| Indiabulls Limited | - | 15.35 | ₹6,723.06 Cr | - | ₹488.96 Cr | - | ₹1,101.21 Cr | - | -2,841.42% | -0.95 |
| Quess Corp Ltd | - | 20.12 | ₹5,093.17 Cr | 3.23% | ₹253.33 Cr | - | ₹15,835.46 Cr | - | 27.19% | 0 |
| Balmer Lawrie & Company Ltd | - | 9.94 | ₹2,775.39 Cr | 2.62% | ₹206.89 Cr | - | ₹2,785.07 Cr | - | 16.32% | 0.04 |
| Bluspring Enterprises Ltd | - | - | ₹2,229.66 Cr | - | ₹-17.46 Cr | - | ₹3,534.1 Cr | - | 3.02% | 0.12 |
| GOCL Corporation Ltd | - | 5.53 | ₹1,878.55 Cr | 7.92% | ₹339.85 Cr | - | ₹10.66 Cr | - | 11.53% | 0 |
| TTK Healthcare Ltd | - | 19.38 | ₹1,433.24 Cr | - | ₹73.96 Cr | - | ₹888.41 Cr | - | 8.49% | 0.02 |
| Sobhagya Mercantile Ltd | - | 54.3 | ₹1,410 Cr | - | ₹20.5 Cr | - | ₹221.56 Cr | - | 38.23% | 0.08 |
| Andrew Yule & Company Ltd | - | - | ₹1,265.89 Cr | - | ₹-75.8 Cr | - | ₹297.54 Cr | - | -13.14% | 0.31 |
| Mafatlal Industries Ltd | - | 14.46 | ₹836.19 Cr | 1.08% | ₹58.19 Cr | - | ₹3,573.44 Cr | - | 9.76% | 0.08 |
| Empire Industries Ltd | - | 11.08 | ₹621.36 Cr | 4.83% | ₹56.09 Cr | - | ₹747.99 Cr | - | 18.42% | 0.47 |
| Hindustan Composites Ltd | - | 17.34 | ₹561 Cr | 1.32% | ₹32.33 Cr | - | ₹221.19 Cr | - | 1.72% | 0 |
| Trishakti Industries Ltd | - | 37.33 | ₹400.46 Cr | 0.08% | ₹10.86 Cr | - | ₹38.14 Cr | - | 14.86% | 2.23 |
| Majestic Auto Ltd | - | 3.91 | ₹379.77 Cr | 16.43% | ₹97.08 Cr | - | ₹19.99 Cr | - | 20.48% | 0 |
| Lehar Footwears Ltd | - | 214.47 | ₹360.21 Cr | - | ₹1.3 Cr | - | ₹64.47 Cr | - | 9.45% | 0.44 |
| Ashima Ltd | - | - | ₹303.78 Cr | - | ₹-15.83 Cr | - | ₹19.98 Cr | - | 1.51% | 0.59 |
| DJ Mediaprint & Logistics Ltd | - | 20.64 | ₹256.64 Cr | - | ₹11.78 Cr | - | ₹149.01 Cr | - | 17.85% | 0.52 |
| Vikas Ecotech Ltd | - | 103 | ₹182.18 Cr | - | ₹2.77 Cr | - | ₹368.78 Cr | - | 2.38% | 0.07 |
Quarterly Results
📊 Jun 2026: Revenue grew 3.9% YoY, Profit fell 188.8% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 56.13 | 71.52 | 75 | 92.72 | 58.3 |
| ↳ QoQ Growth | - | +27.4% | +4.9% | +23.6% | -37.1% |
| Expenses | 85.31 | 77.74 | 90.43 | 143.14 | 73.6 |
| Operating Profit | -29.18 | -6.22 | -15.43 | -50.42 | -15.3 |
| OPM % | -51.99% | -8.7% | -20.57% | -54.38% | -26.24% |
| Other Income | 59.71 | 11 | 9.64 | 7.22 | 1.07 |
| Interest | 4.99 | 4.41 | 5.33 | 6.38 | 6.8 |
| Depreciation | 1.52 | 1.61 | 1.65 | 2.13 | 1.66 |
| EBITDA | -27.66 | -4.61 | -13.78 | -48.29 | -13.64 |
| EBITDA Margin % | -49.28% | -6.45% | -18.37% | -52.08% | -23.4% |
| Profit Before Tax | 25.54 | 0.38 | -11.11 | -49.58 | -21.03 |
| Tax % | 7.28% | 457.89% | 4.95% | 13.57% | 0% |
| Net Profit | 23.67 | -1.36 | -10.56 | -42.85 | -21.03 |
| ↳ QoQ Growth | - | -105.7% | -676.5% | -305.8% | +50.9% |
| EPS | -0.06 | 0 | -0.18 | -0.62 | -0.05 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 295.37 | 297.54 |
| Expenses | 396.62 | 384.91 |
| Operating Profit | -101.25 | -87.37 |
| OPM % | -34.28% | -29.36% |
| Other Income | 87.57 | 28.93 |
| Interest | 21.11 | 22.92 |
| Depreciation | 6.91 | 7.05 |
| Profit Before Tax | -34.77 | -81.34 |
| Tax % | 10.58% | 6.81% |
| Net Profit | -31.1 | -75.8 |
| EPS | -0.86 | -0.85 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-0.92%
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
-22.36%
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 97.7902 | 97.79 |
| Reserves | 241.2172 | 227.57 |
| Borrowings | 105.44 | 121.34 |
| Other Liabilities | 307.86 | 302.39 |
| Total Liabilities | 752.307 | 749.09 |
| Fixed Assets | 191.7184 | 206.45 |
| CWIP | 61.1196 | 45.27 |
| Investments | 243.83 | 254.48 |
| Other Assets | 255.64 | 242.89 |
| Total Assets | 752.307 | 749.09 |
Cash Flows
| Mar 2025 | |
|---|---|
| Cash from Operating Activity | -11.0484 |
| Cash from Investing Activity | 25.5258 |
| Cash from Financing Activity | -15.352 |
| Net Cash Flow | -0.8746 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 775.73 |
| ROCE % | -16.13% |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 89.25% | 89.25% | 89.25% | 89.25% |
| FIIs % | 0% | 0% | 0% | 0% |
| DIIs % | 2.21% | 2.21% | 2.21% | 2.21% |
| Public % | 7.14% | 7.24% | 7.29% | 7.09% |
| No. of Shareholders | 47,115 | 46,601 | 45,469 | 44,299 |