Modern Denim Ltd (MODERNDENM)
๐ฏ Key Takeaways
- Modern Denim Ltd appears to be in a distressed phase, marked by persistent losses, negative cash flows, and deteriorating operational metrics despite stable promoter holding. The company has reported consecutive quarterly losses with widening operational deficits, and its financial trajectory shows no clear inflection point.
- Revenue declined 51.1% QoQ to โน3 in Q1FY27.
- โ ๏ธ Chronic operational losses and negative cash flows with no visible path to profitability.
- ROE
- 11.5%
- ROCE
- -74.2%
- Debt/Equity
- -1.16
- Promoter
- 36.6%
๐ The Story
Modern Denim Ltd appears to be in a distressed phase, marked by persistent losses, negative cash flows, and deteriorating operational metrics despite stable promoter holding. The company has reported consecutive quarterly losses with widening operational deficits, and its financial trajectory shows no clear inflection point. Management has not articulated a credible turnaround strategy in the available filings, and the balance sheet reflects limited financial flexibility.
๐ฐ What's Happening
The company reported a sharp decline in revenue to โน3 crore in Q1FY26 (Jun 2026), down from โน7 crore in the prior quarter, accompanied by an operating loss of โน2 crore and an OPM of -47.9%. This follows a pattern of shrinking top-line and deteriorating margins, with OPM consistently negative since Dec 2025. There are no disclosed new orders, capacity expansions, or strategic initiatives in the latest filing. The balance sheet shows stable but thin equity of โน38 crore with negative reserves, while borrowings remain elevated at โน87 crore. No management changes or restructuring plans were disclosed in the recent BSE filing.
Source: Stock Announcements
๐ Quarterly Results (โน Cr)
| Metric | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| Revenue | 5 | 6 | 5 | 7 | 3 |
| Operating Profit | -2 | -2 | -1 | -3 | -2 |
| OPM % | -33.1% | -27.1% | -21.6% | -48.0% | -47.9% |
| Net Profit | -2 | -3 | -1 | -3 | -2 |
| EPS | โน-0.48 | โน-0.83 | โน-0.24 | โน-0.82 | โน-0.42 |
Revenue has declined sequentially for four consecutive quarters, from โน6 crore in Sep 2025 to just โน3 crore in Jun 2026, while operating losses have deepened and margins have deteriorated to -47.9%. Despite modest cost reductions, the company has failed to stabilize operations, with net losses widening to โน-2 crore in the latest quarter. The persistent cash burn and negative working capital trends suggest no near-term recovery in demand or pricing power.
๐ฎ Management Outlook & What's Next
Management has not provided any forward guidance or strategic outlook in the latest filing. There is no mention of demand recovery, margin improvement plans, or capital restructuring measures. Previous filings also lacked detailed commentary on future performance, indicating a lack of proactive communication regarding business prospects.
Extracted from official company announcements. Not StockFin.ai's opinion.
๐ฆ Balance Sheet (โน Cr)
| Item | Mar 2025 | Mar 2025 | Mar 2026 | Mar 2026 |
|---|---|---|---|---|
| Equity Capital | 38 | 38 | 38 | 38 |
| Reserves | -120 | -101 | -113 | -109 |
| Borrowings | 86 | 84 | 87 | 90 |
| Total Liabilities | 36 | 38 | 27 | 35 |
| Fixed Assets | 8 | 8 | 6 | 7 |
| Investments | 0 | 0 | 0 | 0 |
| Total Assets | 36 | 38 | 27 | 35 |
The balance sheet shows minimal equity base of โน38 crore with negative reserves of โน-113 crore, signaling cumulative losses have eroded capital. Borrowings remain high at โน87 crore, and total assets have declined slightly to โน27 crore, reflecting asset base contraction. There is no evidence of deleveraging or asset sales; instead, the company appears to be financing operations through debt without a clear path to profitability.
๐ฐ Cash Flow Statement (โน Cr)
| Item | Mar 2025 |
|---|---|
| Operating | -6 |
| Investing | +0 |
| Financing | +6 |
| Net Cash Flow | -0 |
๐ฅ Shareholding Pattern
| Category | Q3FY25 | Q4FY25 | Q1FY26 | Q4FY26 |
|---|---|---|---|---|
| Promoters | 36.6% | 36.6% | 36.6% | 36.6% |
| FII | 0.0% | 0.0% | 0.0% | 0.0% |
| DII | 32.5% | 32.5% | 32.5% | 32.5% |
| Public | 28.8% | 28.8% | 28.8% | 28.8% |
| # Shareholders | 54,857 | 54,861 | 54,866 | 54,860 |
Promoter holding remains stable at 36.56%, with no signs of dilution or stake sale. Institutional ownership is negligible, with FII holding at 0% and DII at 32.48%, suggesting limited investor confidence. The shareholder base is highly dispersed, with over 54,800 public shareholders, indicating retail-held stock with no significant institutional accumulation.
โ๏ธ Peer Comparison โ Textiles
| Company | MCap (โน Cr) | P/E | ROCE | ROE | D/E |
|---|---|---|---|---|---|
| GRASIM | 2.11 L Cr | 36.9 | 9.6% | โ | 2.16 |
| WELSPUNLIV | 21,281 | 73.8 | 8.0% | โ | 0.37 |
| VTL | 15,360 | 17.8 | 10.7% | โ | 0.13 |
| ARVIND | 14,769 | 34.3 | 14.3% | โ | 0.36 |
| TRIDENT | 11,461 | 28.8 | 10.1% | โ | 0.37 |
| SWANCORP | 8,894 | 42.7 | 4.2% | โ | 0.29 |
| ICIL | 8,615 | 57.1 | 9.8% | โ | 0.46 |
| GARFIBRES | 7,363 | 35.5 | 22.9% | โ | 0.05 |
| KUSUMGAR | 6,369 | โ | โ | โ | 0.45 |
| FILATEX | 4,971 | 26.0 | 18.8% | โ | 0.09 |
๐ Peer Stock Analyses
โ ๏ธ Risk Factors
1. Chronic operational losses and negative cash flows with no visible path to profitability. 2. Persistent negative working capital and deteriorating margins despite cost-cutting. 3. High leverage with no asset base to support debt servicing. 4. Lack of management communication or strategic clarity on turnaround plans.
๐ Recent Filings
- ๐ด annual report2026-09-30Modern Denim Limited filed its 48th Annual General Meeting notice and Annual Report for FY2025-26 on September 30, 2026, confirming no dividend recommโฆ
- ๐ก Board Meeting2026-09-30Modern Denim Ltd held its 48th Annual General Meeting on 30 September 2026 at its registered office in Talheti, Rajasthan, with 32 shareholders presenโฆ
- ๐ก Board Meeting2026-09-21Modern Denim Ltd announced board meeting outcomes on September 21, 2026, appointing Jatin Kothari as an additional non-executive independent director โฆ
๐ง Analyst's Read
The company is in a critical financial distress zone with no near-term catalysts for recovery. Investors should monitor for any signs of operational stabilization or capital restructuring, but current trends suggest increasing vulnerability to liquidity pressures.
Based on filing content and financial data. Not a recommendation.
Read the full analysis
Quarterly trends, balance sheet, cash flow, peer comparison, and AI insights โ sign up free to unlock.
Sign Up Free โ Unlock Full Analysis2 free AI queries per day.
Data sourced from stock announcements. Analysis generated by StockFin.ai.
For informational purposes only โ not investment advice. Updated 2026-09-30.
Editorial & Data Transparency Notice
This analysis was programmatically compiled using StockFin AI utilizing official regulatory disclosures from the BSE and NSE. Content is automatically synthesized and audited against public financial filings. StockFin.ai is an educational research platform and is NOT a SEBI-registered investment advisor or research analyst.
๐ก Get AI alerts when MODERNDENM files new disclosures
Track MODERNDENM filings, board meetings, and corporate actions. Free email alerts at 5 PM.
Track MODERNDENM โ FreeFree account ยท 2 AI queries/day