Market Data
Market Cap₹22.42 Cr.
52W High₹2.54
Current Price₹1.74
52W Low₹1.45
Down from 52W High31.5 %
Face Value₹1
Performance
ROCE3.84 %
ROE5.96 %
EPS (TTM)₹0.08
EPS Prev Qtr₹-0.06
EPS Last Year₹-0.03
EBITDA Qtr₹0.45 Cr.
Book Value₹1
Financial Health
Debt/Equity1.01
Debt/Profit17
Total Assets₹66.609 Cr.
Promoter Holding10.6 %
Earning Power-2.61 %
Valuation
Stock P/E19.33
Industry P/E16.005
Price to Book1.28
Price to Sales0.09
Graham Number₹1.66
Key Metrics
Face Value
₹1
About Vivanta Industries Ltd
Construction · Infrastructure Developers & Operators
Vivanta Industries Ltd is listed on NSE in the Construction / Infrastructure Developers & Operators sector. Face value ₹1. Market cap ₹22.42 Cr.
Price Chart
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Larsen & Toubro Ltd | - | 31.14 | ₹5,16,600.06 Cr | 1.01% | ₹19,816.7 Cr | - | ₹2,90,137.13 Cr | - | 17.79% | 0.9 |
| Rail Vikas Nigam Ltd | - | 46.87 | ₹42,117.41 Cr | 0.85% | ₹895.84 Cr | - | ₹20,824.58 Cr | - | 11.15% | 0.49 |
| ACME Solar Holdings Ltd | - | 44.93 | ₹31,091.87 Cr | 0.05% | ₹602.42 Cr | - | ₹2,369.89 Cr | - | 13.85% | 2.31 |
| Kalpataru Projects International Ltd | - | 20.76 | ₹23,599.06 Cr | 0.8% | ₹1,128.57 Cr | - | ₹27,379.86 Cr | - | 17.7% | 0.43 |
| IRB Infrastructure Developers Ltd | - | 19.42 | ₹21,112.34 Cr | 1.49% | ₹954.14 Cr | - | ₹7,686.46 Cr | - | 7.59% | 0.96 |
| Cemindia Projects Ltd | - | 34.06 | ₹20,492.54 Cr | 0.25% | ₹601.58 Cr | - | ₹10,205.1 Cr | - | 31.39% | 0.4 |
| Engineers India Ltd | - | 22.21 | ₹17,412.07 Cr | 1.61% | ₹809.7 Cr | - | ₹3,877.66 Cr | - | 32.71% | 0 |
| Juniper Green Energy Ltd | - | - | ₹15,542.19 Cr | - | - | - | - | - | - | 3.77 |
| Va Tech Wabag Ltd | - | 29.93 | ₹12,870.65 Cr | 0.24% | ₹394.2 Cr | - | ₹4,097 Cr | - | 21.17% | 0.09 |
| Techno Electric & Engineering Company Ltd | - | 27.16 | ₹11,704.39 Cr | 0.7% | ₹431.07 Cr | - | ₹3,356.01 Cr | - | 13.67% | 0.02 |
| Ircon International Ltd | - | 21.01 | ₹11,008.74 Cr | 1.62% | ₹519.85 Cr | - | ₹9,240.6 Cr | - | 8.65% | 0.85 |
| Welspun Enterprises Ltd | - | 32.93 | ₹10,295.22 Cr | 0.4% | ₹347.97 Cr | - | ₹3,544.05 Cr | - | 15.17% | 0.71 |
| KEC International Ltd | - | 18.15 | ₹10,049.05 Cr | 1.46% | ₹553.62 Cr | - | ₹23,506.2 Cr | - | 12.4% | 0.83 |
| Afcons Infrastructure Ltd | - | 63.82 | ₹9,130.25 Cr | 0.81% | ₹143.64 Cr | - | ₹11,249 Cr | - | 10.45% | 0.65 |
| GMR Power & Urban Infra Ltd | - | 13.01 | ₹8,189.75 Cr | - | ₹585.49 Cr | - | ₹7,388.59 Cr | - | 17.69% | 6.66 |
| NCC Ltd | - | 11.57 | ₹8,092.94 Cr | 1.71% | ₹748.22 Cr | - | ₹21,455.84 Cr | - | 15.67% | 0.44 |
| Power Mech Projects Ltd | - | 18.92 | ₹7,874.51 Cr | 0.06% | ₹420.47 Cr | - | ₹6,391.84 Cr | - | 22.93% | 0.33 |
| G R Infraprojects Ltd | - | 7.62 | ₹7,742.78 Cr | 0.31% | ₹1,015.96 Cr | - | ₹9,194.94 Cr | - | 13.43% | 0.52 |
| Ceigall India Ltd | - | 20.77 | ₹6,675.53 Cr | 0.13% | ₹321.33 Cr | - | ₹4,153.86 Cr | - | 18.82% | 0.76 |
| Dilip Buildcon Ltd | - | 5.17 | ₹6,607.44 Cr | 0.25% | ₹1,254.79 Cr | - | ₹8,741.38 Cr | - | 16.39% | 1.18 |
Quarterly Results
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Sales | 68.82 | 67.14 | 38.25 | 80.22 |
| ↳ QoQ Growth | - | -2.4% | -43.0% | +109.7% |
| Expenses | 69.44 | 67.18 | 39.78 | 79.77 |
| Operating Profit | -0.62 | -0.04 | -1.53 | 0.45 |
| OPM % | -0.9% | -0.06% | -4% | 0.56% |
| Other Income | 0.23 | 1.3 | 1.03 | 0.54 |
| Interest | -0.01 | 0.02 | 0.02 | 0.01 |
| Depreciation | 0.05 | 0.05 | 0.23 | 0.05 |
| EBITDA | -0.57 | 0.01 | -1.3 | 0.5 |
| EBITDA Margin % | -0.83% | 0.01% | -3.4% | 0.62% |
| Profit Before Tax | -0.38 | 1.24 | -0.53 | 0.98 |
| Tax % | 0% | 0% | -52.83% | 0% |
| Net Profit | -0.38 | 1.24 | -0.8 | 0.98 |
| ↳ QoQ Growth | - | +426.3% | -164.5% | +222.5% |
| EPS | -0.03 | 0.1 | -0.06 | 0.08 |
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 12.88 | 12.8825 |
| Reserves | 3.96 | 4.5642 |
| Borrowings | 21.86 | 17.68 |
| Other Liabilities | 85.29 | 31.48 |
| Total Liabilities | 123.99 | 66.6085 |
| Fixed Assets | 5.23 | 15.5204 |
| CWIP | 0 | 0 |
| Investments | 0 | 0 |
| Other Assets | 118.76 | 51.09 |
| Total Assets | 123.99 | 66.6085 |
Cash Flows
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Cash from Operating Activity | -5.383 | 2.8343 |
| Cash from Investing Activity | -2.0135 | -0.0128 |
| Cash from Financing Activity | 6.9638 | -2.7396 |
| Net Cash Flow | -0.4327 | 0.0819 |
Shareholding Pattern
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|
| Promoters % | 10.6% | 10.6% | 10.6% | 10.6% |
| FIIs % | 0% | 0% | 0% | 0% |
| DIIs % | 0% | 0% | 0% | 0% |
| Public % | 85.7% | 85.79% | 85.83% | 85.83% |
| No. of Shareholders | 1,10,598 | 1,08,107 | 1,01,395 | 1,01,395 |