Market Data
Market Cap₹15.64 Cr.
52W High₹14.04
Current Price₹6.4
52W Low₹5.11
Down from 52W High54.4 %
Face Value₹10
Performance
ROCE1.45 %
ROE1.17 %
EPS (TTM)₹-0.75
EPS Prev Qtr₹0.12
EPS Last Year₹0.03
EBITDA Qtr₹-2.84 Cr.
Book Value₹23
Financial Health
Debt/Equity0.09
Debt/Profit7.92
Total Assets₹209.56 Cr.
Earning Power-0.3 %
Valuation
Stock P/E23.7
Industry P/E24.79
Price to Book0.28
Price to Sales0.11
Graham Number₹11.78
Key Metrics
Face Value
₹10
About Tirupati Innovar Limited
Automobile and Auto Components · Tyres
Tirupati Innovar Limited is listed on NSE in the Automobile and Auto Components / Tyres sector. Face value ₹10. Market cap ₹15.64 Cr.
Price Chart
Strengths & Weaknesses
Strengths
- Debt to Equity ratio of 0.08 indicates low financial leverage and minimal debt risk.
- P/B ratio of 0.28 suggests the stock may be undervalued relative to its book value.
Weaknesses
- P/E ratio of 312.5 indicates the stock is significantly overvalued relative to earnings.
- ROCE of 1.48% shows poor return on capital employed, reflecting inefficient use of assets.
- ROE of 1.18% indicates weak return on equity for shareholders.
- Net Profit of ₹0.65 Cr is very low compared to Revenue of ₹142.73 Cr, signaling poor profitability.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| MRF Ltd | - | 21.68 | ₹52,370.02 Cr | 0.19% | ₹2,417.84 Cr | - | ₹31,888.87 Cr | - | 15.23% | 0.11 |
| Balkrishna Industries Ltd | - | 29.62 | ₹41,633.76 Cr | 0.37% | ₹1,405.57 Cr | - | ₹11,518.33 Cr | - | 13.21% | 0.37 |
| Apollo Tyres Ltd | - | 14.44 | ₹24,746.71 Cr | 1.54% | ₹1,708.41 Cr | - | ₹29,307.63 Cr | - | 10.9% | 0.16 |
| CEAT Ltd | - | 22.42 | ₹13,248.42 Cr | 1.07% | ₹567.21 Cr | - | ₹16,466.7 Cr | - | 15.56% | 0.59 |
| JK Tyre & Industries Ltd | - | 14.58 | ₹9,739.86 Cr | 1.18% | ₹662.07 Cr | - | ₹16,403.95 Cr | - | 12.04% | 0.78 |
| TVS Srichakra Ltd | - | 37.29 | ₹3,444.87 Cr | 0.84% | ₹92.25 Cr | - | ₹3,891.55 Cr | - | 8.54% | 0.74 |
| Goodyear India Ltd | - | 30.01 | ₹1,617.65 Cr | 3.78% | ₹53.9 Cr | - | ₹2,594 Cr | - | 13.11% | 0 |
| Tolins Tyres Ltd | - | 10.58 | ₹343.13 Cr | - | ₹32.57 Cr | - | ₹316.65 Cr | - | 12.17% | 0.05 |
| Dolfin Rubbers Ltd | - | 27.16 | ₹168.65 Cr | - | ₹6.22 Cr | - | ₹182.09 Cr | - | 17.08% | 0.54 |
| Tirupati Innovar Limited | - | 320 | ₹15.64 Cr | - | ₹0.65 Cr | - | ₹142.73 Cr | - | 1.48% | 0.08 |
| Emerald Tyre Manufacturers Ltd | - | - | - | - | - | - | - | - | - | 0.81 |
| Innovative Tyres & Tubes Ltd | - | - | - | - | - | - | - | - | - | -2.14 |
| Viaz Tyres Ltd | - | - | - | - | - | - | - | - | - | 0.35 |
Quarterly Results
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales | 0 | 48.53 | 21 | 73.2 |
| ↳ QoQ Growth | - | - | -56.7% | +248.6% |
| Expenses | 0.19 | 46.5 | 20.62 | 76.04 |
| Operating Profit | -0.19 | 2.03 | 0.38 | -2.84 |
| OPM % | - | 4.18% | 1.81% | -3.88% |
| Other Income | 1.11 | 0 | 0 | 0.39 |
| Interest | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 |
| EBITDA | -0.19 | 2.03 | 0.38 | -2.84 |
| EBITDA Margin % | - | 4.18% | 1.81% | -3.88% |
| Profit Before Tax | 0.92 | 2.03 | 0.38 | -2.45 |
| Tax % | 25% | 25.12% | 26.32% | 25.31% |
| Net Profit | 0.68 | 1.52 | 0.28 | -1.83 |
| ↳ QoQ Growth | - | +123.5% | -81.6% | -753.6% |
| EPS | 0.03 | 0.62 | 0.12 | -0.75 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 142.73 | 142.73 |
| Expenses | 143.35 | 143.35 |
| Operating Profit | -0.62 | -0.62 |
| OPM % | -0.43% | -0.43% |
| Other Income | 1.5 | 1.5 |
| Interest | 0 | 0 |
| Depreciation | 0 | 0 |
| Profit Before Tax | 0.88 | 0.88 |
| Tax % | 25% | 25% |
| Net Profit | 0.65 | 0.65 |
| EPS | 0.02 | 0.02 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-26.1%
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
1.18%
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 24.4435 | 24.44 |
| Reserves | 30.5544 | 31.21 |
| Borrowings | 4.64 | 5.15 |
| Other Liabilities | 10.3 | 148.76 |
| Total Liabilities | 69.9399 | 209.56 |
| Fixed Assets | 0 | 0 |
| CWIP | 0 | 0 |
| Investments | 0 | 0 |
| Other Assets | 69.94 | 209.56 |
| Total Assets | 69.9399 | 209.56 |
Cash Flows
| Mar 2025 | |
|---|---|
| Cash from Operating Activity | -4.4581 |
| Cash from Investing Activity | 0 |
| Cash from Financing Activity | 4.6448 |
| Net Cash Flow | 0.1867 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 522.73 |
| ROCE % | -0.3% |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 0% | 0% | 0% | 0% |
| FIIs % | 0% | 0% | 0% | 0% |
| DIIs % | 0% | 0% | 0% | 0.41% |
| Public % | 96.21% | 97.21% | 97.55% | 96.12% |
| No. of Shareholders | 45,581 | 45,046 | 44,090 | 43,458 |