Market Data
Market Cap₹35.09 Cr.
52W High₹208
Current Price₹107.9
52W Low₹82.12
Down from 52W High48.1 %
Face Value₹10
Performance
ROCE3.93 %
ROE-20.79 %
EPS (TTM)₹0.17
EPS Prev Qtr₹0.84
EPS Last Year₹0.39
EBITDA Qtr₹0.16 Cr.
Book Value₹-7
Financial Health
Debt/Equity-15.48
Debt/Profit74.48
Total Assets₹62.541 Cr.
Promoter Holding74.36 %
Earning Power1.15 %
Valuation
Stock P/E68.73
Industry P/E47.985
Price to Book-14.59
Price to Sales2.3
Key Metrics
__derived
1
Face Value
₹10
About Sarup Industries Ltd
Consumer Durables · Leather
Sarup Industries Ltd is listed on NSE in the Consumer Durables / Leather sector. Face value ₹10. Market cap ₹35.09 Cr.
Price Chart
Strengths & Weaknesses
Strengths
- The company has a significant promoter holding of 74.36%, indicating strong control and alignment of interests.
- The company reported a net profit of ₹0.5 Cr, showing profitability despite a small revenue base.
Weaknesses
- The company has a negative P/B ratio of -12.31, suggesting potential accounting issues or substantial losses.
- The ROCE of 4.06% is very low, indicating inefficient use of capital.
- The ROE of -16.6% is negative, reflecting significant losses relative to shareholders' equity.
- The P/E ratio of 72.61 is extremely high, which may indicate overvaluation or speculative interest.
- The company has a negative debt-to-equity ratio of -12.22, signaling severe financial distress or accounting anomalies.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Metro Brands Ltd | - | 58.43 | ₹23,761.91 Cr | 0.69% | ₹412.34 Cr | - | ₹2,955.75 Cr | - | 38.86% | 0 |
| Bata India Ltd | - | 54.42 | ₹7,952.64 Cr | 1.45% | ₹146.19 Cr | - | ₹3,552.59 Cr | - | 20.7% | 0 |
| Relaxo Footwears Ltd | - | 39.14 | ₹7,259.05 Cr | 1.2% | ₹185.31 Cr | - | ₹2,752.72 Cr | - | 12.37% | 0 |
| Campus Activewear Ltd | - | 50.74 | ₹6,404.97 Cr | - | ₹124.97 Cr | - | ₹1,258.9 Cr | - | 32.48% | 0.41 |
| Mayur Uniquoters Ltd | - | 15.28 | ₹3,166.61 Cr | 0.82% | ₹207.12 Cr | - | ₹1,020.37 Cr | - | 29.02% | 0.01 |
| Bhartiya International Ltd | - | 51.67 | ₹1,335.95 Cr | - | ₹25.63 Cr | - | ₹1,450.85 Cr | - | 10.16% | 1.07 |
| Sreeleathers Ltd | - | 19.98 | ₹655.4 Cr | 0.35% | ₹32.8 Cr | - | ₹257.93 Cr | - | 9.48% | 0 |
| Mirza International Ltd | - | - | ₹388.9 Cr | - | ₹-22.45 Cr | - | ₹513.53 Cr | - | -3.41% | 0.03 |
| Liberty Shoes Ltd | - | 46.97 | ₹382.55 Cr | - | ₹14.98 Cr | - | ₹220.12 Cr | - | 8.93% | 0.84 |
| Khadim India Ltd | - | 76.66 | ₹212.73 Cr | - | ₹2.76 Cr | - | ₹349.24 Cr | - | 10.47% | 0.73 |
| Superhouse Ltd | - | 21.47 | ₹176.12 Cr | 0.5% | ₹4.75 Cr | - | ₹676.96 Cr | - | 4.78% | 0.39 |
| Zenith Exports Ltd | - | 359.44 | ₹104.74 Cr | - | ₹0.29 Cr | - | ₹60.27 Cr | - | 1.21% | 0.09 |
| Super Tannery Ltd | - | 13.86 | ₹95.77 Cr | 0.56% | ₹6.95 Cr | - | ₹255.13 Cr | - | 9.34% | 0.67 |
| KSR Footwear Ltd | - | - | ₹69.32 Cr | - | ₹-7.59 Cr | - | ₹200.14 Cr | - | -8.56% | 0.21 |
| AKI India Ltd | - | 21.07 | ₹63.06 Cr | - | ₹2.98 Cr | - | ₹118.7 Cr | - | 4.89% | 0.21 |
| Sarup Industries Ltd | - | 68.73 | ₹35.09 Cr | - | ₹0.5 Cr | - | ₹15.26 Cr | - | 3.93% | -15.48 |
| Aritas Vinyl Ltd | - | - | ₹26.23 Cr | - | - | - | - | - | - | 1.8 |
| Amin Tannery Ltd | - | 49 | ₹21.16 Cr | - | ₹0.24 Cr | - | ₹35.9 Cr | - | 5.25% | 2.23 |
| Mayur Leather Products Ltd | - | 17.78 | ₹19.77 Cr | - | ₹1.12 Cr | - | ₹0 Cr | - | 19.34% | 2 |
| Euro Leder Fashion Ltd | - | - | ₹10.73 Cr | - | ₹-0.03 Cr | - | ₹28.86 Cr | - | 7.02% | 0.92 |
Quarterly Results
📊 Jun 2026: Revenue fell 20.9% YoY, Profit fell 54.5% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 3.92 | 4.28 | 3.54 | 4.34 | 3.1 |
| ↳ QoQ Growth | - | +9.2% | -17.3% | +22.6% | -28.6% |
| Expenses | 3.55 | 3.89 | 3.22 | 4.49 | 2.94 |
| Operating Profit | 0.37 | 0.39 | 0.32 | -0.15 | 0.16 |
| OPM % | 9.44% | 9.11% | 9.04% | -3.46% | 5.16% |
| Other Income | 0 | 0 | 0 | 0.48 | 0.17 |
| Interest | 0.26 | 0.26 | 0.27 | 0.26 | 0.28 |
| Depreciation | 0.15 | 0.12 | 0.1 | 0.19 | 0.12 |
| EBITDA | 0.52 | 0.51 | 0.42 | 0.04 | 0.28 |
| EBITDA Margin % | 13.27% | 11.92% | 11.86% | 0.92% | 9.03% |
| Profit Before Tax | 0.11 | 0.13 | 0.05 | 0.07 | 0.05 |
| Tax % | 0% | 0% | 0% | -285.71% | 0% |
| Net Profit | 0.11 | 0.13 | 0.05 | 0.27 | 0.05 |
| ↳ QoQ Growth | - | +18.2% | -61.5% | +440.0% | -81.5% |
| EPS | 0.35 | 0.39 | 0.17 | 0.84 | 0.17 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 16.08 | 15.26 |
| Expenses | 15.15 | 14.54 |
| Operating Profit | 0.93 | 0.72 |
| OPM % | 5.78% | 4.72% |
| Other Income | 0.48 | 0.65 |
| Interest | 1.05 | 1.07 |
| Depreciation | 0.56 | 0.53 |
| Profit Before Tax | 0.36 | 0.3 |
| Tax % | -55.56% | -66.67% |
| Net Profit | 0.56 | 0.5 |
| EPS | 1.75 | 1.57 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
20.26%
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
-20.79%
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 3.25 | 3.2524 |
| Reserves | -6.26 | -5.6578 |
| Borrowings | 36.79 | 37.24 |
| Other Liabilities | 31.93 | 27.71 |
| Total Liabilities | 65.71 | 62.5405 |
| Fixed Assets | 4.66 | 5.0245 |
| CWIP | 0 | 0 |
| Investments | 0.29 | 0.29 |
| Other Assets | 60.76 | 57.23 |
| Total Assets | 65.71 | 62.5405 |
Cash Flows
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Cash from Operating Activity | -2.28 | 1.1372 |
| Cash from Investing Activity | 4.14 | -0.9192 |
| Cash from Financing Activity | -1.37 | -0.5917 |
| Net Cash Flow | 0.49 | -0.3737 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 574.3 |
| ROCE % | 3.68% |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 74.36% | 74.36% | 74.36% | 74.36% |
| FIIs % | 0% | 0% | 0% | 0% |
| DIIs % | 0% | 0% | 0% | 0% |
| Public % | 19.62% | 19.67% | 19.66% | 19.68% |
| No. of Shareholders | 1,549 | 1,547 | 1,529 | 1,532 |