Market Data
Market Cap₹220.35 Cr.
52W High₹104.99
Current Price₹97.5
52W Low₹48.55
Down from 52W High7.1 %
Face Value₹10
Performance
ROCE-11.33 %
ROE-59.94 %
EPS (TTM)₹-0.04
EPS Prev Qtr₹-30.06
EPS Last Year₹-0.12
EBITDA Qtr₹-0.13 Cr.
Book Value₹5
Financial Health
Debt/Equity0.02
Debt/Profit-0.04
Total Assets₹11.785 Cr.
Promoter Holding63.28 %
Earning Power-13.41 %
Valuation
Industry P/E18.96
Price to Book19.54
Key Metrics
__derived
1
Face Value
₹10
About Samor Reality Ltd
Realty · Realty
Samor Reality Ltd is listed on NSE in the Realty / Realty sector. Face value ₹10. Market cap ₹220.35 Cr.
Price Chart
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| DLF Ltd | - | 37.42 | ₹1,66,340.95 Cr | 1.19% | ₹2,547.8 Cr | - | ₹6,757.66 Cr | - | 6.54% | 0 |
| Lodha Developers Ltd | - | 27.48 | ₹1,13,397.22 Cr | 0.37% | ₹4,128.7 Cr | - | ₹18,181.2 Cr | - | 17.88% | 0.42 |
| Phoenix Mills Ltd | - | 54.39 | ₹69,612.93 Cr | 0.13% | ₹1,630.24 Cr | - | ₹4,544.76 Cr | - | 15.37% | 0.48 |
| Oberoi Realty Ltd | - | 24.38 | ₹64,539.4 Cr | 0.45% | ₹2,629.69 Cr | - | ₹6,322.4 Cr | - | 17.83% | 0.16 |
| Prestige Estates Projects Ltd | - | 56.03 | ₹63,834.22 Cr | 0.13% | ₹1,265.3 Cr | - | ₹13,053.2 Cr | - | 10.42% | 0.92 |
| Godrej Properties Ltd | - | 30.69 | ₹49,114.89 Cr | 0.61% | ₹1,591.68 Cr | - | ₹5,203.04 Cr | - | 6.64% | 0.82 |
| Prime Focus Ltd | - | 205.23 | ₹24,540.98 Cr | - | ₹145.18 Cr | - | ₹4,919.48 Cr | - | 9.45% | 2.37 |
| Anant Raj Ltd | - | 36.29 | ₹21,551.23 Cr | 0.17% | ₹575.14 Cr | - | ₹2,550.59 Cr | - | 11.08% | 0.1 |
| Brigade Enterprises Ltd | - | 21.84 | ₹18,783.69 Cr | 0.35% | ₹783.75 Cr | - | ₹5,531.63 Cr | - | 10.89% | 0.9 |
| Sobha Ltd | - | 56.6 | ₹13,050.51 Cr | 0.49% | ₹230.65 Cr | - | ₹5,616.72 Cr | - | 7.84% | 0.21 |
| Aditya Birla Real Estate Ltd | - | - | ₹12,629.43 Cr | 0.22% | ₹-122.33 Cr | - | ₹450.47 Cr | - | -4.54% | 1.52 |
| Sri Lotus Developers & Realty Ltd | - | 42.42 | ₹10,988.95 Cr | 0.22% | ₹263.23 Cr | - | ₹839.99 Cr | - | 33.59% | 0.13 |
| SignatureGlobal India Ltd | - | 9.81 | ₹10,248.98 Cr | - | ₹1,043.68 Cr | - | ₹2,282.19 Cr | - | 42.69% | 3.26 |
| Max Estates Ltd | - | 782.4 | ₹9,594.02 Cr | - | ₹12.11 Cr | - | ₹199.88 Cr | - | 1.72% | 0.98 |
| Embassy Developments Ltd | - | - | ₹8,161.63 Cr | - | ₹-949.22 Cr | - | ₹1,265.1 Cr | - | -3.51% | 0.52 |
| Mahindra Lifespace Developers Ltd | - | 22.03 | ₹7,676.07 Cr | 0.97% | ₹332.46 Cr | - | ₹2,108.47 Cr | - | 9.01% | 0.18 |
| NESCO Ltd | - | 17.69 | ₹7,368.35 Cr | 0.67% | ₹416.56 Cr | - | ₹950.52 Cr | - | 18.27% | 0 |
| Ganesh Housing Ltd | - | 22.54 | ₹5,974.27 Cr | 0.21% | ₹265.15 Cr | - | ₹640.5 Cr | - | 22.83% | 0.01 |
| Kalpataru Ltd | - | 45.36 | ₹5,706.91 Cr | - | ₹102.75 Cr | - | ₹3,464.62 Cr | - | 1.32% | 2.23 |
| Valor Estate Ltd | - | 419.57 | ₹5,234.23 Cr | - | ₹11.98 Cr | - | ₹863.73 Cr | - | 2.01% | 0.39 |
Quarterly Results
📊 Jun 2026: Profit grew 40.0% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 |
| ↳ QoQ Growth | - | - | - | - | - |
| Expenses | -0.82 | -1.22 | 0.08 | 2.59 | 0.13 |
| Operating Profit | 0.82 | 1.22 | -0.08 | -2.59 | -0.13 |
| OPM % | - | - | - | - | - |
| Other Income | 0 | 0 | 0.2 | 0.03 | 0.05 |
| Interest | 0.95 | 1.32 | 0 | 0 | 0 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
| EBITDA | 0.83 | 1.23 | -0.07 | -2.58 | -0.13 |
| EBITDA Margin % | - | - | - | - | - |
| Profit Before Tax | -0.14 | -0.1 | 0.12 | -2.56 | -0.09 |
| Tax % | -7.14% | -100% | 25% | -156.64% | 0% |
| Net Profit | -0.15 | -0.2 | 0.1 | -6.57 | -0.09 |
| ↳ QoQ Growth | - | -33.3% | +150.0% | -6670.0% | +98.6% |
| EPS | -0.03 | -0.12 | 0.04 | -30.06 | -0.04 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 0 | 0 |
| Expenses | 0.63 | 1.58 |
| Operating Profit | -0.63 | -1.58 |
| OPM % | - | - |
| Other Income | 0.23 | 0.28 |
| Interest | 2.27 | 1.32 |
| Depreciation | 0.04 | 0.03 |
| Profit Before Tax | -2.68 | -2.63 |
| Tax % | -154.85% | -157.41% |
| Net Profit | -6.82 | -6.76 |
| EPS | -30.17 | -30.18 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
51.56%
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
-59.94%
Balance Sheet
| Mar 2022 | |
|---|---|
| Equity Capital | 4.3 |
| Reserves | 6.9774 |
| Borrowings | 0.28 |
| Other Liabilities | 0.23 |
| Total Liabilities | 11.785 |
| Fixed Assets | 0.0183 |
| CWIP | 0 |
| Investments | 0 |
| Other Assets | 11.77 |
| Total Assets | 11.785 |
Cash Flows
| Mar 2022 | |
|---|---|
| Cash from Operating Activity | -1.6479 |
| Cash from Investing Activity | 0.0366 |
| Cash from Financing Activity | 0.9863 |
| Net Cash Flow | -0.625 |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 60% | 60.4% | 63.28% | 63.28% |
| FIIs % | 0% | 0% | 0% | 0% |
| DIIs % | 0% | 0% | 0% | 0% |
| Public % | 24.17% | 23.77% | 21.97% | 21.96% |
| No. of Shareholders | 916 | 898 | 869 | 808 |