Market Data
Market Cap₹202.83 Cr.
52W High₹16
Current Price₹14.91
52W Low₹8
Down from 52W High6.8 %
Face Value₹1
Performance
ROCE12.33 %
ROE10.3 %
EPS (TTM)₹0.15
EPS Prev Qtr₹0.16
EPS Last Year₹0.2
EBITDA Qtr₹3.85 Cr.
Book Value₹6
Financial Health
Debt/Equity0.45
Debt/Profit4.37
Total Assets₹179.495 Cr.
Promoter Holding57.58 %
Earning Power6.63 %
Valuation
Stock P/E22.59
Industry P/E19.26
Price to Book2.33
Price to Sales0.99
Graham Number₹9.75
Key Metrics
__derived
1
Face Value
₹1
About Maximus International Ltd
Services · Trading
Maximus International Ltd is listed on NSE in the Services / Trading sector. Face value ₹1. Market cap ₹202.83 Cr.
Price Chart
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Adani Enterprises Ltd | - | 46.03 | ₹4,01,514.12 Cr | 0.04% | ₹7,230.06 Cr | - | ₹1,11,431.39 Cr | - | 10.88% | 1.09 |
| Aegis Logistics Ltd | - | 36.5 | ₹45,677.39 Cr | 0.67% | ₹1,476.11 Cr | - | ₹8,970.66 Cr | - | 24.62% | 0.4 |
| Premier Energies Ltd | - | 23.49 | ₹39,675.36 Cr | 0.03% | ₹1,673.82 Cr | - | ₹8,466.22 Cr | - | 29.73% | 0.84 |
| Redington Ltd | - | 18.64 | ₹31,700.95 Cr | 1.48% | ₹1,504.66 Cr | - | ₹1,28,132.84 Cr | - | 18.44% | 0.26 |
| Honasa Consumer Ltd | - | 57.65 | ₹14,379.3 Cr | 0.68% | ₹249.32 Cr | - | ₹2,552.63 Cr | - | 28.29% | 0 |
| Lloyds Enterprises Ltd | - | 39.44 | ₹12,102.5 Cr | 0.06% | ₹235.77 Cr | - | ₹1,988.42 Cr | - | 6.96% | 0.17 |
| RRP Semiconductor Ltd | - | - | ₹11,182.1 Cr | - | ₹-7.8 Cr | - | ₹-6.82 Cr | - | -48.77% | 0.68 |
| SG Mart Ltd | - | 77.17 | ₹9,600.1 Cr | - | ₹124.33 Cr | - | ₹6,480.09 Cr | - | 11.17% | 0.14 |
| Augmont Enterprises Ltd | - | - | ₹8,861.66 Cr | - | - | - | - | - | - | 0.01 |
| MMTC Ltd | - | 19.07 | ₹8,524.5 Cr | - | ₹447.36 Cr | - | ₹2.73 Cr | - | 42.35% | 0 |
| GNG Electronics Ltd | - | 54.58 | ₹7,691.79 Cr | - | ₹142.43 Cr | - | ₹1,991.26 Cr | - | 17.76% | 0.54 |
| Arvind Fashions Ltd | - | 45.79 | ₹5,483.2 Cr | 0.39% | ₹186.41 Cr | - | ₹5,437.38 Cr | - | 29.88% | 0.56 |
| Refex Industries Ltd | - | 15.03 | ₹3,733.74 Cr | 0.37% | ₹247.9 Cr | - | ₹2,841.18 Cr | - | 28.4% | 0.12 |
| Purple Style Labs Ltd | - | - | ₹3,629.42 Cr | - | - | - | - | - | - | -7.1 |
| Shankara Buildpro Ltd | - | 22.84 | ₹3,008.37 Cr | 0.4% | ₹131.67 Cr | - | ₹7,147.36 Cr | - | 36.84% | 0.11 |
| Fischer Medical Ventures Ltd | - | 86.56 | ₹2,209.64 Cr | 0.15% | ₹24.54 Cr | - | ₹366.87 Cr | - | 12.92% | 0.2 |
| BN Agrochem Ltd | - | 121.44 | ₹2,065.94 Cr | - | ₹17.07 Cr | - | ₹927.48 Cr | - | 0.77% | 0.21 |
| Keto Motors Ltd | - | - | ₹1,918.64 Cr | - | ₹-0.17 Cr | - | ₹0 Cr | - | -1.83% | 0 |
| Kothari Industrial Corporation Ltd | - | - | ₹1,614.93 Cr | - | ₹-85.98 Cr | - | ₹196.92 Cr | - | -189.19% | 4.27 |
| Bharat Global Developers Ltd | - | - | ₹1,358.4 Cr | - | ₹-2.63 Cr | - | ₹6.16 Cr | - | -0.95% | 0.43 |
Quarterly Results
📊 Jun 2026: Revenue grew 51.6% YoY, Profit fell 12.0% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 39.52 | 45.84 | 43.45 | 56 | 59.91 |
| ↳ QoQ Growth | - | +16.0% | -5.2% | +28.9% | +7.0% |
| Expenses | 36.25 | 42.79 | 40.79 | 53.67 | 56.06 |
| Operating Profit | 3.27 | 3.05 | 2.67 | 2.33 | 3.85 |
| OPM % | 8.27% | 6.65% | 6.14% | 4.16% | 6.43% |
| Other Income | 0.13 | 1.24 | 0.59 | 1.77 | 0.1 |
| Interest | 0.92 | 1.02 | 0.99 | 1.05 | 1.53 |
| Depreciation | 0.47 | 0.53 | 0.54 | 0.68 | 0.64 |
| EBITDA | 3.74 | 3.58 | 3.21 | 3.01 | 4.49 |
| EBITDA Margin % | 9.46% | 7.81% | 7.39% | 5.38% | 7.49% |
| Profit Before Tax | 2.47 | 3.28 | 2.26 | 3.05 | 2.41 |
| Tax % | 6.07% | 14.63% | 12.83% | 27.87% | 15.35% |
| Net Profit | 2.33 | 2.79 | 1.98 | 2.2 | 2.05 |
| ↳ QoQ Growth | - | +19.7% | -29.0% | +11.1% | -6.8% |
| EPS | 0.17 | 0.2 | 0.15 | 0.16 | 0.15 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 184.81 | 205.2 |
| Expenses | 173.5 | 193.31 |
| Operating Profit | 11.32 | 11.9 |
| OPM % | 6.13% | 5.8% |
| Other Income | 3.73 | 3.7 |
| Interest | 3.98 | 4.59 |
| Depreciation | 2.22 | 2.39 |
| Profit Before Tax | 11.06 | 11 |
| Tax % | 16% | 18.09% |
| Net Profit | 9.3 | 9.02 |
| EPS | 0.68 | 0.66 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
28.98%
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
10.36%
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 13.6 | 13.6036 |
| Reserves | 58.48 | 73.456 |
| Borrowings | 22.74 | 39.4 |
| Other Liabilities | 38.18 | 53.04 |
| Total Liabilities | 133 | 179.4954 |
| Fixed Assets | 7.18 | 16.9393 |
| CWIP | 4.67 | 0.1872 |
| Investments | 0 | 0.84 |
| Other Assets | 121.15 | 161.53 |
| Total Assets | 133 | 179.4954 |
Cash Flows
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Cash from Operating Activity | -14.5674 | -8.251 |
| Cash from Investing Activity | -7.0306 | 5.0194 |
| Cash from Financing Activity | 22.9358 | 12.6756 |
| Net Cash Flow | 1.3378 | 9.444 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 276.69 |
| ROCE % | 8.08% |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 57.58% | 57.58% | 57.58% | 57.58% |
| FIIs % | 0% | 0% | 0% | 0% |
| DIIs % | 0% | 0% | 0% | 0% |
| Public % | 23.7% | 23.41% | 23.04% | 22.39% |
| No. of Shareholders | 35,455 | 34,104 | 32,915 | 32,036 |