Market Data
Market Cap₹9,046.48 Cr.
52W High₹794.2
Current Price₹652.75
52W Low₹419.6
Down from 52W High17.8 %
Face Value₹10
Performance
ROCE12.04 %
ROE28.27 %
EPS (TTM)₹-0.31
EPS Prev Qtr₹4.88
EPS Last Year₹0.47
EBITDA Qtr₹155.2 Cr.
Book Value₹22
Financial Health
Debt/Equity18.63
Debt/Profit65.29
Total Assets₹7,092.16 Cr.
Promoter Holding48.29 %
Earning Power9.15 %
Valuation
Stock P/E103.78
Industry P/E66.31
Price to Book30.36
Price to Sales3.49
Graham Number₹55.16
Key Metrics
Face Value
₹10
About Wework India Management Ltd
Services · Co-Working
Wework India Management Ltd is listed on NSE in the Services / Co-Working sector. Face value ₹10. Market cap ₹9,046.48 Cr.
Price Chart
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Wework India Management Ltd | - | 103.78 | ₹9,046.48 Cr | - | ₹85.01 Cr | - | ₹2,588.7 Cr | - | 138.07% | 1.55 |
| Smartworks Coworking Spaces Ltd | - | 210.08 | ₹5,857.07 Cr | - | ₹27.87 Cr | - | ₹1,962.84 Cr | - | 56.63% | 0.39 |
| Indiqube Spaces Ltd | - | - | ₹4,238.89 Cr | - | ₹-93.47 Cr | - | ₹1,564.22 Cr | - | 43.41% | 0.56 |
| AWFIS Space Solutions Ltd | - | 21.17 | ₹1,798.38 Cr | - | ₹84.84 Cr | - | ₹1,583.7 Cr | - | 57.03% | 0.05 |
| Dev Accelerator Ltd | - | 28.84 | ₹341.15 Cr | - | ₹10.2 Cr | - | ₹224.07 Cr | - | 34.37% | 2.55 |
| Nukleus Office Solutions Ltd | - | - | ₹79.83 Cr | - | - | - | - | - | - | 0.27 |
Quarterly Results
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Sales | 574.7 | 634.11 | 696.06 | 683.83 |
| ↳ QoQ Growth | - | +10.3% | +9.8% | -1.8% |
| Expenses | 425.84 | 472.18 | 513.03 | 528.63 |
| Operating Profit | 148.87 | 161.93 | 183.03 | 155.2 |
| OPM % | 25.9% | 25.54% | 26.3% | 22.7% |
| Other Income | 10.84 | 9.71 | 19.29 | 16.91 |
| Interest | 153.19 | 152.36 | 159.28 | 176.14 |
| Depreciation | 231.21 | 245.61 | 267.15 | 282.78 |
| EBITDA | 380.08 | 407.54 | 450.18 | 437.98 |
| EBITDA Margin % | 66.14% | 64.27% | 64.68% | 64.05% |
| Profit Before Tax | 6.24 | 16.75 | 44.01 | -3.94 |
| Tax % | -2.72% | -0.24% | -49.67% | -3.05% |
| Net Profit | 6.41 | 16.79 | 65.87 | -4.06 |
| ↳ QoQ Growth | - | +161.9% | +292.3% | -106.2% |
| EPS | 0.47 | 1.25 | 4.88 | -0.31 |
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 134.02325 | 135.38 |
| Reserves | 65.675 | 162.59 |
| Borrowings | 310.22 | 5550.3 |
| Other Liabilities | 4881.75 | 1243.89 |
| Total Liabilities | 5391.672 | 7092.16 |
| Fixed Assets | 4312.762 | 5770.42 |
| CWIP | 33.67 | 38.12 |
| Investments | 43.41 | 268.31 |
| Other Assets | 1001.83 | 1015.31 |
| Total Assets | 5391.672 | 7092.16 |
Cash Flows
| Mar 2025 | |
|---|---|
| Cash from Operating Activity | 1289.951 |
| Cash from Investing Activity | -303.677 |
| Cash from Financing Activity | -983.777 |
| Net Cash Flow | 2.497 |
Shareholding Pattern
| Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Promoters % | 49.8% | 49.42% | 48.29% |
| FIIs % | 21.98% | 20.37% | 19.64% |
| DIIs % | 24.83% | 25.61% | 25.89% |
| Public % | 2.66% | 3.83% | 4.39% |
| No. of Shareholders | 52,272 | 53,800 | 49,870 |
Major Shareholders (>1%)
- Embassy Buildcon Llp (ebllp)Promoter and Promoter Group48.16%
- 1 Ariel Way Tenant LimitedPublic Shareholding14.82%
- Hdfc Trustee Company Ltd. A/c Hdfc Balanced Advantage FundPublic Shareholding5.55%
- Invesco India Business Cycle FundPublic Shareholding3.81%
As of 2026-06-30View all shareholders →