VST Tillers Tractors Ltd

₹4,307.8▼ -3.55%28 Sept

📊 Stock Analysis

Market Data

Market Cap₹3,727.43 Cr.

52W High₹6,371.15

Current Price₹4,307.8

52W Low₹3,960

Down from 52W High32.4 %

Face Value₹10

Performance

ROCE13.66 %

ROE9.96 %

EPS (TTM)₹55.97

EPS Prev Qtr₹5.89

EPS Last Year₹28.9

EBITDA Qtr₹34.86 Cr.

Book Value₹1,263

Financial Health

Debt/Equity0

Debt/Profit0

Total Assets₹1,344.238 Cr.

Dividend Yield0.58 %

Promoter Holding55.55 %

Earning Power10.73 %

Valuation

Stock P/E34.2

Industry P/E34.2

Price to Book3.41

Price to Sales2.93

Graham Number₹1,892.24

Key Metrics

__derived

Face Value

₹10

About VST Tillers Tractors Ltd

Automobile and Auto Components · Automobile

VST Tillers Tractors Ltd is listed on NSE in the Automobile and Auto Components / Automobile sector. Face value ₹10. Market cap ₹3,727.43 Cr.

Price Chart

Peer Comparison

Name	CMP	P/E	Market Cap	Div Yield	NP Qtr	Qtr Profit Var%	Sales Qtr	Qtr Sales Var%	ROCE%	Debt/Eq
Maruti Suzuki India Ltd	-	26.41	₹3,78,531.27 Cr	1.16%	₹14,334 Cr	-	₹1,97,180.6 Cr	-	17.61%	0
Mahindra & Mahindra Ltd	-	18.11	₹3,72,362.27 Cr	1.1%	₹20,242.69 Cr	-	₹2,11,374.9 Cr	-	16.35%	1.42
Bajaj Auto Ltd	-	26.14	₹3,07,699.17 Cr	1.36%	₹11,552.81 Cr	-	₹71,460.48 Cr	-	27.5%	0.57
Eicher Motors Ltd	-	34.31	₹1,98,159.77 Cr	1.14%	₹5,772.52 Cr	-	₹24,998.14 Cr	-	29.55%	0.01
TVS Motor Company Ltd	-	56.59	₹1,93,985.19 Cr	0.29%	₹3,601.18 Cr	-	₹60,154.99 Cr	-	18.61%	3.3
Hyundai Motor India Ltd	-	33.68	₹1,66,733.43 Cr	1.02%	₹4,950.91 Cr	-	₹70,685.09 Cr	-	31.92%	0.05
Tata Motors Ltd	-	38.04	₹1,59,433.36 Cr	0.92%	₹4,187 Cr	-	₹87,197 Cr	-	38.24%	0.38
Hero MotoCorp Ltd	-	19.77	₹1,07,750.05 Cr	3.44%	₹5,487.98 Cr	-	₹50,809.84 Cr	-	33.06%	0.02
Tata Motors Passenger Vehicles Ltd	-	-	₹1,04,217.1 Cr	1.06%	₹79,502 Cr	-	₹3,43,703 Cr	-	-0.54%	0.62
Ashok Leyland Ltd	-	26.25	₹91,279.7 Cr	2.25%	₹3,731.03 Cr	-	₹57,723.13 Cr	-	13.03%	4.47
Ather Energy Ltd	-	-	₹57,384.64 Cr	-	-	-	-	-	-	0.2
Escorts Kubota Ltd	-	21.79	₹30,644.99 Cr	1.86%	₹1,382.88 Cr	-	₹12,247.76 Cr	-	14.77%	0
Force Motors Ltd	-	17.98	₹22,505.06 Cr	0.29%	₹1,251.98 Cr	-	₹9,199.81 Cr	-	50.3%	0.01
Ola Electric Mobility Ltd	-	-	₹17,527.78 Cr	-	₹-1,741 Cr	-	₹1,880 Cr	-	-23.99%	0.74
Olectra Greentech Ltd	-	54.2	₹9,614.53 Cr	0.05%	₹180.16 Cr	-	₹2,540.45 Cr	-	24.54%	0.24
SML Mahindra Ltd	-	60.37	₹9,442.24 Cr	0.36%	₹156.41 Cr	-	₹2,949.57 Cr	-	28.53%	0.54
VST Tillers Tractors Ltd	-	34.2	₹3,727.43 Cr	0.58%	₹108.93 Cr	-	₹1,271.31 Cr	-	13.66%	0
Zelio E-Mobility Ltd	-	-	₹2,279.97 Cr	-	-	-	-	-	-	0.17
Atul Auto Ltd	-	25.92	₹1,223.42 Cr	0.68%	₹49.21 Cr	-	₹890.04 Cr	-	11.81%	0.3
Mercury EV-Tech Ltd	-	155.72	₹739.57 Cr	-	₹4.32 Cr	-	₹112.89 Cr	-	3.93%	0.03

Quarterly Results

📊 Jun 2026: Revenue grew 11.0% YoY, Profit grew 9.5% YoY

	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	282.45	315.15	314.3	328.46	313.4
↳ QoQ Growth	-	+11.6%	-0.3%	+4.5%	-4.6%
Expenses	251.36	280.71	279.98	287.9	278.54
Operating Profit	31.09	34.44	34.32	40.56	34.86
OPM %	11.01%	10.93%	10.92%	12.35%	11.12%
Other Income	25.89	2.64	7.02	-31.2	28.07
Interest	0.38	0.57	0.51	0.45	0.44
Depreciation	6.41	6.46	6.38	6.26	5.43
EBITDA	37.5	40.9	40.7	46.82	40.29
EBITDA Margin %	13.28%	12.98%	12.95%	14.25%	12.86%
Profit Before Tax	56.26	36.06	40.54	8.71	62.19
Tax %	21.4%	30.73%	24.94%	41.56%	22.13%
Net Profit	44.22	24.98	30.43	5.09	48.43
↳ QoQ Growth	-	-43.5%	+21.8%	-83.3%	+851.5%
EPS	60.16	28.9	35.21	5.89	55.97

Profit & Loss

	Mar 2026	TTM
Sales	1240.36	1271.31
Expenses	1099.95	1127.13
Operating Profit	140.41	144.18
OPM %	11.32%	11.34%
Other Income	4.35	6.53
Interest	1.91	1.97
Depreciation	25.51	24.53
Profit Before Tax	141.57	147.5
Tax %	26.03%	26.15%
Net Profit	104.72	108.93
EPS	130.16	125.97

Compounded Sales Growth

10Y

TTM

Compounded Profit Growth

10Y

TTM

Stock Price CAGR

10Y

-15.19%

Return on Equity

10Y

Last Year

9.96%

Balance Sheet

	Mar 2025	Mar 2026
Equity Capital	8.64	8.6528
Reserves	993.22	1085.4686
Borrowings	1.96	0
Other Liabilities	261.35	250.12
Total Liabilities	1265.17	1344.2383
Fixed Assets	237.76	210.7168
CWIP	10.06	17.7849
Investments	523.26	651.3
Other Assets	494.09	464.44
Total Assets	1265.17	1344.2383

Cash Flows

	Mar 2025	Mar 2026
Cash from Operating Activity	76.5463	131.6094
Cash from Investing Activity	-28.7444	-136.0075
Cash from Financing Activity	-20.3027	-20.0944
Net Cash Flow	27.4992	-24.4925

Ratios

	Mar 2026
Debtor Days	-
Inventory Days	-
Days Payable	-
Cash Conversion Cycle	-
Working Capital Days	395.57
ROCE %	10.45%

Shareholding Pattern

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters %	55.61%	55.61%	55.61%	55.55%
FIIs %	1.76%	1.61%	1.84%	1.21%
DIIs %	21.41%	20.6%	19.61%	19.97%
Public %	17.32%	18.01%	18.46%	18.91%
No. of Shareholders	21,237	22,694	24,076	24,293