Market Data
Market Cap₹2,655.17 Cr.
52W High₹191.5
Current Price₹182.25
52W Low₹120.5
Down from 52W High4.8 %
Face Value₹10
Performance
ROCE16.04 %
ROE13.83 %
EPS (TTM)₹1.43
EPS Prev Qtr₹1.44
EPS Last Year₹1.23
EBITDA Qtr₹28.77 Cr.
Book Value₹39
Financial Health
Debt/Equity0.22
Debt/Profit1.57
Total Assets₹724.79 Cr.
Dividend Yield0.08 %
Promoter Holding34.65 %
Earning Power14.18 %
Valuation
Stock P/E33.69
Industry P/E37.29
Price to Book4.66
Price to Sales4.34
Graham Number₹69
Key Metrics
Face Value
₹10
About Vintage Coffee & Beverages Ltd
Consumer Services · Retail
Vintage Coffee & Beverages Ltd is listed on NSE in the Consumer Services / Retail sector. Face value ₹10. Market cap ₹2,655.17 Cr.
Price Chart
Strengths & Weaknesses
Strengths
- ROCE of 29.19% indicates efficient use of capital.
- ROE of 26.36% shows strong return on shareholders' equity.
- Low debt to equity ratio of 0.27 suggests a conservative capital structure.
- Promoter holding of 34.65% indicates significant management control and alignment of interests.
Weaknesses
- P/E ratio of 32.28 may indicate that the stock is overvalued relative to earnings.
- P/B ratio of 8.52 suggests the market values the company at a premium compared to its book value.
- Dividend yield of 0.09% is very low, indicating limited income generation for investors.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Avenue Supermarts Ltd | - | 80.26 | ₹2,45,870.64 Cr | - | ₹3,057.49 Cr | - | ₹71,255.57 Cr | - | 17.2% | 0.04 |
| Trent Ltd | - | 57.47 | ₹1,40,986.62 Cr | 0.23% | ₹1,814.7 Cr | - | ₹20,945.44 Cr | - | 33.92% | 0.07 |
| Vishal Mega Mart Ltd | - | 53.4 | ₹47,699.03 Cr | - | ₹891.92 Cr | - | ₹13,493.01 Cr | - | 21.43% | 0 |
| Cartrade Tech Ltd | - | 59.95 | ₹13,947.57 Cr | - | ₹253.2 Cr | - | ₹807.38 Cr | - | 12.89% | 0 |
| Brainbees Solutions Ltd | - | - | ₹9,622.09 Cr | - | ₹-181.4 Cr | - | ₹8,791.61 Cr | - | 0.17% | 0.12 |
| Aditya Birla Lifestyle Brands Ltd | - | 53.43 | ₹9,455.38 Cr | 0.65% | ₹175.99 Cr | - | ₹8,600.97 Cr | - | 26.44% | 0.59 |
| Medplus Health Services Ltd | - | 37.29 | ₹7,857.56 Cr | - | ₹210.43 Cr | - | ₹7,229.44 Cr | - | 19.79% | 0 |
| V2 Retail Ltd | - | 5.84 | ₹7,620.92 Cr | - | ₹179.25 Cr | - | ₹3,432.04 Cr | - | 28.7% | 0.28 |
| Aditya Vision Ltd | - | 54.34 | ₹7,564.91 Cr | 0.21% | ₹138.98 Cr | - | ₹2,924.07 Cr | - | 22.35% | 0.48 |
| Electronics Mart India Ltd | - | 35.76 | ₹7,373.71 Cr | - | ₹206.16 Cr | - | ₹7,862.82 Cr | - | 17.11% | 0.55 |
| Ethos Ltd | - | 63.71 | ₹6,640.19 Cr | - | ₹105.78 Cr | - | ₹1,727.63 Cr | - | 17.62% | 0 |
| Redtape Ltd | - | 26.34 | ₹6,478.91 Cr | 1.92% | ₹246.43 Cr | - | ₹2,435.74 Cr | - | 28.58% | 0.38 |
| V-Mart Retail Ltd | - | 43.88 | ₹6,069.51 Cr | 0.13% | ₹137.61 Cr | - | ₹3,992.95 Cr | - | 23.63% | 0.11 |
| Aditya Birla Fashion & Retail Ltd | - | - | ₹5,649.87 Cr | - | ₹-844.93 Cr | - | ₹8,371.01 Cr | - | -5.96% | 0.29 |
| SS Retail Ltd | - | - | ₹4,918.72 Cr | - | - | - | - | - | - | 0.74 |
| Shoppers Stop Ltd | - | - | ₹4,602.66 Cr | - | ₹-34.59 Cr | - | ₹5,173.64 Cr | - | 45.37% | 0.81 |
| Baazar Style Retail Ltd | - | 64.29 | ₹3,082.75 Cr | - | ₹47.03 Cr | - | ₹1,950.26 Cr | - | 23.75% | 0.41 |
| Vintage Coffee & Beverages Ltd | - | 33.69 | ₹2,655.17 Cr | 0.08% | ₹78.74 Cr | - | ₹612.44 Cr | - | 29.19% | 0.27 |
| Landmark Cars Ltd | - | 45.14 | ₹2,030.95 Cr | 0.31% | ₹45.26 Cr | - | ₹5,136.88 Cr | - | 12.85% | 0.95 |
| Hindware Home Innovation Ltd | - | - | ₹1,426.59 Cr | - | ₹26.47 Cr | - | ₹2,604.37 Cr | - | 7.55% | 0.96 |
Quarterly Results
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Sales | 135.61 | 150.52 | 165.31 | 161 |
| ↳ QoQ Growth | - | +11.0% | +9.8% | -2.6% |
| Expenses | 115.64 | 124.45 | 137.38 | 132.23 |
| Operating Profit | 19.97 | 26.07 | 27.93 | 28.77 |
| OPM % | 14.73% | 17.32% | 16.9% | 17.87% |
| Other Income | 1.4 | 1.57 | 3.8 | 1.59 |
| Interest | 1.59 | 2.35 | 3.47 | 2.48 |
| Depreciation | 2.36 | 2.63 | 2.64 | 2.82 |
| EBITDA | 22.33 | 28.7 | 30.57 | 31.59 |
| EBITDA Margin % | 16.47% | 19.07% | 18.49% | 19.62% |
| Profit Before Tax | 19.79 | 25.29 | 28.26 | 27.88 |
| Tax % | 9.9% | 24.4% | 25.65% | 25.43% |
| Net Profit | 17.83 | 19.11 | 21.01 | 20.79 |
| ↳ QoQ Growth | - | +7.2% | +9.9% | -1.0% |
| EPS | 1.23 | 1.31 | 1.44 | 1.43 |
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 125.6834 | 145.69 |
| Reserves | 173.0755 | 423.52 |
| Borrowings | 81.95 | 123.63 |
| Other Liabilities | 28.74 | 31.95 |
| Total Liabilities | 409.4481 | 724.79 |
| Fixed Assets | 150.9474 | 229.21 |
| CWIP | 0 | 0 |
| Investments | 0 | 0 |
| Other Assets | 258.5 | 495.58 |
| Total Assets | 409.4481 | 724.79 |
Cash Flows
| Mar 2025 | |
|---|---|
| Cash from Operating Activity | -22.5177 |
| Cash from Investing Activity | -45.7421 |
| Cash from Financing Activity | 188.9064 |
| Net Cash Flow | 120.6466 |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 34.08% | 34.65% | 34.65% | 34.65% |
| FIIs % | 5.28% | 4.38% | 4.83% | 5.38% |
| DIIs % | 6.26% | 6.27% | 7.62% | 9.59% |
| Public % | 34.8% | 33.75% | 32.27% | 36.86% |
| No. of Shareholders | 30,683 | 38,090 | 36,411 | 44,709 |
Major Shareholders (>1%)
- Balakrishna TatiPromoter and Promoter Group13.57%
- Chin Corp Holding Pte LimitedPromoter and Promoter Group13.28%
- Bandhan Small Cap FundPublic Shareholding5.42%
- Ambey Bhawani Projects Private LimitedPublic Shareholding2.54%
As of 2026-06-30View all shareholders →