Silgo Retail Ltd
📡AI Radar📊 Stock Analysis
Market Data
Face Value₹10
Performance
ROCE8.05 %
ROE5.63 %
EPS (TTM)₹0.71
EPS Prev Qtr₹0.72
EPS Last Year₹0.6
EBITDA Qtr₹3.93 Cr.
Financial Health
Debt/Equity0.17
Debt/Profit3
Total Assets₹161.66 Cr.
Promoter Holding40.54 %
Earning Power6.95 %
Valuation
Industry P/E16.72
Key Metrics
__derived
1
Face Value
₹10
About Silgo Retail Ltd
Consumer Durables · Diamond, Gems and Jewellery
Silgo Retail Ltd is listed on NSE in the Consumer Durables / Diamond, Gems and Jewellery sector. Face value ₹10.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Titan Company Ltd | - | 74.17 | ₹4,27,469.04 Cr | 0.31% | ₹5,760 Cr | - | ₹92,417 Cr | - | 20.89% | 1.75 |
| Kalyan Jewellers India Ltd | - | 40.54 | ₹58,189.75 Cr | 0.44% | ₹1,434.98 Cr | - | ₹39,063.32 Cr | - | 29.04% | 0.69 |
| Lalithaa Jewellery Mart Ltd | - | - | ₹17,854.21 Cr | - | - | - | - | - | - | 0.55 |
| Thangamayil Jewellery Ltd | - | 39.82 | ₹15,570.38 Cr | 0.36% | ₹391.04 Cr | - | ₹9,622.28 Cr | - | 26.3% | 0.58 |
| PC Jeweller Ltd | - | 13.66 | ₹13,128.64 Cr | - | ₹774.41 Cr | - | ₹3,505.01 Cr | - | 9.74% | 0.13 |
| Sky Gold & Diamonds Ltd | - | 36.76 | ₹12,348.09 Cr | - | ₹343.15 Cr | - | ₹7,176.44 Cr | - | 42.54% | 0.89 |
| Bluestone Jewellery & Lifestyle Ltd | - | 236.46 | ₹12,000.12 Cr | - | ₹53.89 Cr | - | ₹2,680.6 Cr | - | 13.2% | 1.23 |
| P N Gadgil Jewellers Ltd | - | 17.82 | ₹7,943.01 Cr | - | ₹445.82 Cr | - | ₹11,437.52 Cr | - | 19.94% | 0.8 |
| Senco Gold Ltd | - | 9.16 | ₹5,232.19 Cr | 0.31% | ₹570.8 Cr | - | ₹9,659.79 Cr | - | 20.38% | 0.93 |
| Goldiam International Ltd | - | 16.89 | ₹4,707.17 Cr | 0.88% | ₹210.95 Cr | - | ₹1,073.15 Cr | - | 38.4% | 0.01 |
| Tribhovandas Bhimji Zaveri Ltd | - | 19.65 | ₹4,200.69 Cr | 0.36% | ₹213.72 Cr | - | ₹3,419.92 Cr | - | 26.29% | 1.07 |
| Vaibhav Global Ltd | - | 11.73 | ₹3,352.9 Cr | 2.99% | ₹284.87 Cr | - | ₹3,795.13 Cr | - | 18.34% | 0.07 |
| D.P. Abhushan Ltd | - | 76.33 | ₹3,174.91 Cr | 0.07% | ₹40.54 Cr | - | ₹1,731.38 Cr | - | 24.04% | 1.11 |
| Shanti Gold International Ltd | - | - | ₹2,225.96 Cr | - | - | - | - | - | - | 1.53 |
| Shringar House of Mangalsutra Ltd | - | 16.55 | ₹2,103.18 Cr | - | ₹120.99 Cr | - | ₹2,461.71 Cr | - | 19.63% | 0.26 |
| Motisons Jewellers Ltd | - | 26.94 | ₹2,053.2 Cr | - | ₹66.72 Cr | - | ₹509.83 Cr | - | 21.42% | 0.19 |
| Aayush Art and Bullion Ltd | - | - | ₹1,994.64 Cr | - | - | - | - | - | - | 0 |
| Rajesh Exports Ltd | - | 11.45 | ₹1,933.36 Cr | - | ₹169.22 Cr | - | ₹8,87,509.97 Cr | - | 2.07% | 0.06 |
| Khazanchi Jewellers Ltd | - | 17.38 | ₹1,769.03 Cr | - | ₹102.1 Cr | - | ₹2,231.19 Cr | - | 33.65% | 0.35 |
| Renaissance Global Ltd | - | 16.04 | ₹1,751.18 Cr | - | ₹109.31 Cr | - | ₹3,063.16 Cr | - | 9.41% | 0.37 |
Quarterly Results
📊 Jun 2026: Revenue grew 10.8% YoY, Profit grew 92.8% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 10.97 | 11.65 | 11.04 | 13.38 | 12.15 |
| ↳ QoQ Growth | - | +6.2% | -5.2% | +21.2% | -9.2% |
| Expenses | 9.48 | 9.59 | 9.19 | 9.98 | 8.21 |
| Operating Profit | 1.49 | 2.06 | 1.84 | 3.4 | 3.93 |
| OPM % | 13.58% | 17.68% | 16.67% | 25.41% | 32.35% |
| Other Income | 0 | 0.02 | 0 | 0.03 | 0.03 |
| Interest | 0 | 0.01 | 0.12 | 0.66 | 1.09 |
| Depreciation | 0 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 1.49 | 2.07 | 1.85 | 3.41 | 3.94 |
| EBITDA Margin % | 13.58% | 17.77% | 16.76% | 25.49% | 32.43% |
| Profit Before Tax | 1.49 | 2.04 | 1.7 | 2.76 | 2.86 |
| Tax % | 25.5% | 30.88% | 25.29% | 31.16% | 25.52% |
| Net Profit | 1.11 | 1.41 | 1.28 | 1.9 | 2.14 |
| ↳ QoQ Growth | - | +27.0% | -9.2% | +48.4% | +12.6% |
| EPS | 0.56 | 0.6 | 0.06 | 0.72 | 0.71 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 47.04 | 48.22 |
| Expenses | 38.24 | 36.97 |
| Operating Profit | 8.79 | 11.23 |
| OPM % | 18.69% | 23.29% |
| Other Income | 0.05 | 0.08 |
| Interest | 0.79 | 1.88 |
| Depreciation | 0.03 | 0.04 |
| Profit Before Tax | 7.99 | 9.36 |
| Tax % | 28.79% | 28.31% |
| Net Profit | 5.7 | 6.73 |
| EPS | 1.94 | 2.09 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
11.52%
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 18.5 | 28.3 |
| Reserves | 39.95 | 91.22 |
| Borrowings | 0 | 20.18 |
| Other Liabilities | 6.01 | 21.96 |
| Total Liabilities | 64.46 | 161.66 |
| Fixed Assets | 0.13 | 0.11 |
| CWIP | 0 | 0 |
| Investments | 0 | 0.19 |
| Other Assets | 64.33 | 161.36 |
| Total Assets | 64.46 | 161.66 |
Cash Flows
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Cash from Operating Activity | -0.6313 | -67.3085 |
| Cash from Investing Activity | 0 | -25.7105 |
| Cash from Financing Activity | -7.1409 | 92.9966 |
| Net Cash Flow | -7.7722 | -0.0224 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 1097.79 |
| ROCE % | 6.21% |
Shareholding Pattern
| Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Promoters % | 52.57% | 40.44% | 40.54% |
| FIIs % | 0% | 0.01% | 0.49% |
| DIIs % | 0% | 0% | 0% |
| Public % | 36.43% | 39.46% | 41.09% |
| No. of Shareholders | 8,354 | 8,157 | 7,647 |
Major Shareholders (>1%)
- Nitin JainPromoter and Promoter Group37.11%
- Goldendunes Builders And Developers Private LimitedPublic Shareholding8.01%
- Dempal Bhawin ShahPublic Shareholding6.23%
- Preeti MahapatraPublic Shareholding4.70%
As of 2026-06-30View all shareholders →