D.P. Abhushan Ltd

₹1,390.8▼ -1.97%28 Sept

📊 Stock Analysis

Market Data

Market Cap₹3,174.91 Cr.

52W High₹1,673.2

Current Price₹1,390.8

52W Low₹856.3

Down from 52W High16.9 %

Face Value₹10

Performance

ROCE24.04 %

ROE29.36 %

EPS (TTM)₹4.34

EPS Prev Qtr₹7.09

EPS Last Year₹1.92

EBITDA Qtr₹17.21 Cr.

Book Value₹60

Financial Health

Debt/Equity1.11

Debt/Profit3.76

Total Assets₹413.611 Cr.

Dividend Yield0.07 %

Promoter Holding74.89 %

Earning Power16.82 %

Valuation

Stock P/E76.33

Industry P/E16.72

Price to Book23

Price to Sales1.83

Graham Number₹157.45

Key Metrics

Face Value

₹10

About D.P. Abhushan Ltd

Consumer Durables · Diamond, Gems and Jewellery

D.P. Abhushan Ltd is listed on NSE in the Consumer Durables / Diamond, Gems and Jewellery sector. Face value ₹10. Market cap ₹3,174.91 Cr.

Price Chart

Peer Comparison

Name	CMP	P/E	Market Cap	Div Yield	NP Qtr	Qtr Profit Var%	Sales Qtr	Qtr Sales Var%	ROCE%	Debt/Eq
Titan Company Ltd	-	74.17	₹4,27,469.04 Cr	0.31%	₹5,760 Cr	-	₹92,417 Cr	-	20.89%	1.75
Kalyan Jewellers India Ltd	-	40.54	₹58,189.75 Cr	0.44%	₹1,434.98 Cr	-	₹39,063.32 Cr	-	29.04%	0.69
Lalithaa Jewellery Mart Ltd	-	-	₹17,854.21 Cr	-	-	-	-	-	-	0.55
Thangamayil Jewellery Ltd	-	39.82	₹15,570.38 Cr	0.36%	₹391.04 Cr	-	₹9,622.28 Cr	-	26.3%	0.58
PC Jeweller Ltd	-	13.66	₹13,128.64 Cr	-	₹774.41 Cr	-	₹3,505.01 Cr	-	9.74%	0.13
Sky Gold & Diamonds Ltd	-	36.76	₹12,348.09 Cr	-	₹343.15 Cr	-	₹7,176.44 Cr	-	42.54%	0.89
Bluestone Jewellery & Lifestyle Ltd	-	236.46	₹12,000.12 Cr	-	₹53.89 Cr	-	₹2,680.6 Cr	-	13.2%	1.23
P N Gadgil Jewellers Ltd	-	17.82	₹7,943.01 Cr	-	₹445.82 Cr	-	₹11,437.52 Cr	-	19.94%	0.8
Senco Gold Ltd	-	9.16	₹5,232.19 Cr	0.31%	₹570.8 Cr	-	₹9,659.79 Cr	-	20.38%	0.93
Goldiam International Ltd	-	16.89	₹4,707.17 Cr	0.88%	₹210.95 Cr	-	₹1,073.15 Cr	-	38.4%	0.01
Tribhovandas Bhimji Zaveri Ltd	-	19.65	₹4,200.69 Cr	0.36%	₹213.72 Cr	-	₹3,419.92 Cr	-	26.29%	1.07
Vaibhav Global Ltd	-	11.73	₹3,352.9 Cr	2.99%	₹284.87 Cr	-	₹3,795.13 Cr	-	18.34%	0.07
D.P. Abhushan Ltd	-	76.33	₹3,174.91 Cr	0.07%	₹40.54 Cr	-	₹1,731.38 Cr	-	24.04%	1.11
Shanti Gold International Ltd	-	-	₹2,225.96 Cr	-	-	-	-	-	-	1.53
Shringar House of Mangalsutra Ltd	-	16.55	₹2,103.18 Cr	-	₹120.99 Cr	-	₹2,461.71 Cr	-	19.63%	0.26
Motisons Jewellers Ltd	-	26.94	₹2,053.2 Cr	-	₹66.72 Cr	-	₹509.83 Cr	-	21.42%	0.19
Aayush Art and Bullion Ltd	-	-	₹1,994.64 Cr	-	-	-	-	-	-	0
Rajesh Exports Ltd	-	11.45	₹1,933.36 Cr	-	₹169.22 Cr	-	₹8,87,509.97 Cr	-	2.07%	0.06
Khazanchi Jewellers Ltd	-	17.38	₹1,769.03 Cr	-	₹102.1 Cr	-	₹2,231.19 Cr	-	33.65%	0.35
Renaissance Global Ltd	-	16.04	₹1,751.18 Cr	-	₹109.31 Cr	-	₹3,063.16 Cr	-	9.41%	0.37

Quarterly Results

	Jun 2021	Sep 2021	Dec 2021	Mar 2022
Sales	175.34	448.27	668.11	439.66
↳ QoQ Growth	-	+155.7%	+49.0%	-34.2%
Expenses	166.14	430.17	643.04	422.45
Operating Profit	9.2	18.1	25.07	17.21
OPM %	5.25%	4.04%	3.75%	3.91%
Other Income	0.02	0.01	0.03	0.26
Interest	3.49	3.55	4.03	4.12
Depreciation	1.19	1.19	1.19	1.9
EBITDA	10.39	19.29	26.26	19.11
EBITDA Margin %	5.93%	4.3%	3.93%	4.35%
Profit Before Tax	5.72	14.55	21.07	13.35
Tax %	25.52%	25.57%	25.06%	27.72%
Net Profit	4.26	10.84	15.79	9.65
↳ QoQ Growth	-	+154.5%	+45.7%	-38.9%
EPS	1.92	4.87	7.09	4.34

Profit & Loss

	Mar 2022	TTM
Sales	1731.38	1731.38
Expenses	1661.8	1661.8
Operating Profit	69.58	69.58
OPM %	4.02%	4.02%
Other Income	0.32	0.32
Interest	15.19	15.19
Depreciation	5.47	5.47
Profit Before Tax	54.69	54.69
Tax %	25.89%	25.89%
Net Profit	40.54	40.54
EPS	18.22	18.22

Compounded Sales Growth

10Y

TTM

Compounded Profit Growth

10Y

TTM

Stock Price CAGR

10Y

-2.55%

Return on Equity

10Y

Last Year

29.36%

Balance Sheet

	Mar 2020	Mar 2021	Mar 2022
Equity Capital	22.25	22.25	22.2549
Reserves	47.46	74.82	115.8062
Borrowings	95.47	156.21	152.58
Other Liabilities	103.47	141.81	122.97
Total Liabilities	268.65	395.09	413.6105
Fixed Assets	29.67	42.16	50.1636
CWIP	0.57	0.25	0
Investments	0	0	0
Other Assets	238.41	352.68	363.45
Total Assets	268.65	395.09	413.6105