Sambhaav Media Ltd

₹5.73▼ -2.88%28 Sept

📊 Stock Analysis

Market Data

Market Cap₹109.51 Cr.

52W High₹11.5

Current Price₹5.73

52W Low₹5.17

Down from 52W High50.2 %

Face Value₹1

Performance

ROCE0.37 %

ROE-1.95 %

EPS (TTM)₹-0.11

EPS Prev Qtr₹0.02

EPS Last Year₹-0.02

EBITDA Qtr₹-1.29 Cr.

Book Value₹4

Financial Health

Debt/Equity0.01

Debt/Profit-0.34

Total Assets₹96.566 Cr.

Promoter Holding62.93 %

Earning Power0.07 %

Valuation

Industry P/E8.69

Price to Book1.31

Price to Sales2.52

Key Metrics

Face Value

₹1

About Sambhaav Media Ltd

Media Entertainment & Publication · Media - Print/Television/Radio

Sambhaav Media Ltd is listed on NSE in the Media Entertainment & Publication / Media - Print/Television/Radio sector. Face value ₹1. Market cap ₹109.51 Cr.

Price Chart

Peer Comparison

Name	CMP	P/E	Market Cap	Div Yield	NP Qtr	Qtr Profit Var%	Sales Qtr	Qtr Sales Var%	ROCE%	Debt/Eq
Network 18 Media & Investments Ltd	-	-	₹3,999.95 Cr	-	₹-32.01 Cr	-	₹2,169.22 Cr	-	2.35%	0.59
D B Corp Ltd	-	9.06	₹3,186.3 Cr	3.92%	₹351.89 Cr	-	₹2,399.81 Cr	-	20.41%	0.01
Jagran Prakashan Ltd	-	7.15	₹1,347.93 Cr	16.15%	₹179.4 Cr	-	₹1,915.52 Cr	-	13.46%	0.02
New Delhi Television Ltd	-	-	₹782.21 Cr	-	₹-334.71 Cr	-	₹537.87 Cr	-	-96.75%	1.45
Sandesh Ltd	-	7.09	₹760.84 Cr	0.5%	₹107.29 Cr	-	₹824.09 Cr	-	9.93%	0
T.V. Today Network Ltd	-	36.37	₹627.12 Cr	-	₹17.16 Cr	-	₹817.73 Cr	-	4%	0
H T Media Ltd	-	-	₹537.47 Cr	-	₹5.81 Cr	-	₹1,896.45 Cr	-	4.91%	0.41
Hindustan Media Ventures Ltd	-	5.7	₹510.54 Cr	-	₹89.62 Cr	-	₹792.86 Cr	-	11.11%	0.04
Zee Media Corporation Ltd	-	-	₹477.81 Cr	-	₹-1.41 Cr	-	₹767.66 Cr	-	5.86%	0.61
R K Swamy Ltd	-	19.65	₹446.32 Cr	2.26%	₹22.7 Cr	-	₹346.81 Cr	-	12.83%	0
UFO Moviez India Ltd	-	9.57	₹229.92 Cr	-	₹24.03 Cr	-	₹486.06 Cr	-	11.99%	0.24
Adcounty Media India Ltd	-	8.32	₹177.38 Cr	-	₹21.29 Cr	-	₹94.33 Cr	-	27.29%	0
Sambhaav Media Ltd	-	-	₹109.51 Cr	-	₹-1.75 Cr	-	₹43.5 Cr	-	0.37%	0.01
Cyber Media (India) Ltd	-	7.82	₹39.73 Cr	-	₹4.42 Cr	-	₹127.83 Cr	-	266.17%	-1.33
Esha Media Research Ltd	-	133.87	₹31.35 Cr	-	₹0.23 Cr	-	₹2.27 Cr	-	-13.22%	-0.59
Diligent Media Corporation Ltd	-	-	₹29.43 Cr	-	₹-6.59 Cr	-	₹7.44 Cr	-	0.05%	-1.73
Sharpline Broadcast Ltd	-	1.76	₹15.5 Cr	-	₹8.14 Cr	-	₹93.05 Cr	-	44.21%	0.51
Perfect-Octave Media Projects Ltd	-	14.65	₹13.22 Cr	-	₹0.89 Cr	-	₹0.23 Cr	-	7.57%	0.39
DAPS Advertising Ltd	-	-	₹11.38 Cr	1.14%	-	-	-	-	-	0.01
SAB Events & Governance Now Media Ltd	-	-	₹7.28 Cr	-	₹-0.37 Cr	-	₹2.47 Cr	-	-2,138.73%	-1.01

Quarterly Results

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	10.08	11.29	12.51	9.62
↳ QoQ Growth	-	+12.0%	+10.8%	-23.1%
Expenses	9.7	10.98	11.84	10.9
Operating Profit	0.39	0.31	0.66	-1.29
OPM %	3.87%	2.75%	5.28%	-13.41%
Other Income	0.26	0.24	0.28	0.34
Interest	0.31	0.23	0.3	0.3
Depreciation	1.36	1.35	0.4	1.14
EBITDA	1.75	1.66	1.06	-0.15
EBITDA Margin %	17.36%	14.7%	8.47%	-1.56%
Profit Before Tax	0.34	0.26	0.72	-2.15
Tax %	223.53%	19.23%	20.83%	1.86%
Net Profit	-0.42	0.22	0.56	-2.11
↳ QoQ Growth	-	+152.4%	+154.5%	-476.8%
EPS	-0.02	0.02	0.02	-0.11

Balance Sheet

	Mar 2025	Mar 2026
Equity Capital	19.11	19.1111
Reserves	64.59	64.4214
Borrowings	11.04	0.59
Other Liabilities	5.98	12.44
Total Liabilities	100.72	96.5661
Fixed Assets	37.95	46.1272
CWIP	0	0
Investments	17.97	17.95
Other Assets	44.8	32.49
Total Assets	100.72	96.5661

Cash Flows

	Mar 2026
Cash from Operating Activity	8.024
Cash from Investing Activity	1.9134
Cash from Financing Activity	-7.1144
Net Cash Flow	2.823

Shareholding Pattern

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters %	62.93%	62.93%	62.93%	62.93%
FIIs %	0.25%	0.31%	0.25%	0.25%
DIIs %	0%	0%	0%	0%
Public %	22.62%	21.85%	21.61%	21.45%
No. of Shareholders	29,114	28,376	27,546	27,196

Major Shareholders (>1%)

As of 2026-06-30View all shareholders →

Tools