Kore Digital Ltd
📡AI Radar📊 Stock Analysis
Market Data
Face Value₹10
Performance
ROCE44.03 %
ROE34.01 %
EPS (TTM)₹9.11
EPS Prev Qtr₹11.44
EPS Last Year₹31.54
EBITDA Qtr₹14.68 Cr.
Financial Health
Debt/Equity0.04
Debt/Profit0.12
Total Assets₹151.17 Cr.
Promoter Holding63.86 %
Earning Power43.16 %
Valuation
Industry P/E14.955
Key Metrics
Face Value
₹10
About Kore Digital Ltd
Telecommunication · Telecom Equipment & Infra Services
Kore Digital Ltd is listed on NSE in the Telecommunication / Telecom Equipment & Infra Services sector. Face value ₹10.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Indus Towers Ltd | - | 13.3 | ₹95,145.34 Cr | 3.88% | ₹7,153.9 Cr | - | ₹32,866.6 Cr | - | 27.4% | 0.02 |
| HFCL Ltd | - | 53.55 | ₹31,476.84 Cr | 0.1% | ₹604.38 Cr | - | ₹5,993.23 Cr | - | 15.58% | 0.38 |
| Tejas Networks Ltd | - | - | ₹8,728.73 Cr | - | ₹-917.26 Cr | - | ₹1,303.46 Cr | - | -14.56% | 1.38 |
| Pace Digitek Ltd | - | 10.56 | ₹3,491.4 Cr | - | ₹315.07 Cr | - | ₹2,829.56 Cr | - | 38.76% | 0.14 |
| NELCO Ltd | - | 542.46 | ₹2,091.88 Cr | 0.11% | ₹3.86 Cr | - | ₹311.84 Cr | - | 5.48% | 0.46 |
| Valiant Communications Ltd | - | 55.19 | ₹1,679.74 Cr | 0.1% | ₹27.24 Cr | - | ₹91.97 Cr | - | 57.99% | 0.03 |
| GTL Infrastructure Ltd | - | 1.34 | ₹1,409 Cr | - | ₹1,081.08 Cr | - | ₹1,364.75 Cr | - | 93.39% | -1.97 |
| ADC India Communications Ltd | - | 48.08 | ₹1,083.28 Cr | 1.06% | ₹22.53 Cr | - | ₹218.36 Cr | - | 34.01% | 0 |
| Suyog Telematics Ltd | - | 12.18 | ₹744.33 Cr | 0.16% | ₹60.24 Cr | - | ₹250.75 Cr | - | 17.15% | 0.28 |
| Precision Electronics Ltd | - | - | ₹267.97 Cr | - | ₹-1.46 Cr | - | ₹70.03 Cr | - | 5.94% | 3.25 |
| Umiya Buildcon Ltd | - | 16.61 | ₹183.11 Cr | - | ₹11.02 Cr | - | ₹75.87 Cr | - | 11.89% | 1.09 |
| Steelman Telecom Ltd | - | - | ₹73.15 Cr | - | - | - | - | - | - | 2.75 |
| Punjab Communications Ltd | - | 13.03 | ₹71.42 Cr | - | ₹5.49 Cr | - | ₹26.01 Cr | - | 19.3% | 0 |
| Telogica Ltd | - | - | ₹55.46 Cr | - | ₹-7.23 Cr | - | ₹5.38 Cr | - | -70.82% | 1.7 |
| Nu Tek India Ltd | - | - | - | - | ₹7.29 Cr | - | ₹44.9 Cr | - | -0.98% | 0.01 |
| Frog Innovations Ltd | - | - | - | - | ₹23.54 Cr | - | ₹219.38 Cr | - | 19.69% | 0.08 |
| Sar Televenture Ltd | - | - | - | - | ₹47.66 Cr | - | ₹325.61 Cr | - | 6.35% | 0.01 |
| Rama Telecom Ltd | - | - | - | - | - | - | - | - | - | 0.3 |
| Kore Digital Ltd | - | - | - | - | ₹49.32 Cr | - | ₹493.81 Cr | - | 58.45% | 0.06 |
| Webel Communication Industries Ltd | - | - | - | - | - | - | - | - | - | - |
Quarterly Results
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|
| Sales | 119.43 | 116.5 | 156.99 | 100.89 |
| ↳ QoQ Growth | - | -2.5% | +34.8% | -35.7% |
| Expenses | 102.46 | 101.16 | 138.76 | 86.2 |
| Operating Profit | 16.98 | 15.34 | 18.24 | 14.68 |
| OPM % | 14.22% | 13.17% | 11.62% | 14.55% |
| Other Income | 0 | 0.07 | 0.02 | 0.02 |
| Interest | 0.01 | 0.21 | 0.13 | 0.11 |
| Depreciation | 2.44 | 1.84 | 1.67 | 1.67 |
| EBITDA | 19.42 | 17.18 | 19.91 | 16.35 |
| EBITDA Margin % | 16.26% | 14.75% | 12.68% | 16.21% |
| Profit Before Tax | 16.96 | 15.2 | 18.12 | 14.59 |
| Tax % | 25.47% | 21.18% | 24.06% | 24.95% |
| Net Profit | 12.64 | 11.97 | 13.76 | 10.95 |
| ↳ QoQ Growth | - | -5.3% | +15.0% | -20.4% |
| EPS | 31.54 | 9.74 | 11.44 | 9.11 |
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 12.024 | 12.02 |
| Reserves | 93.1994 | 130.39 |
| Borrowings | 6.54 | 5.96 |
| Other Liabilities | 134.17 | 2.8 |
| Total Liabilities | 245.933 | 151.17 |
| Fixed Assets | 39.0822 | 56.91 |
| CWIP | 23.5834 | - |
| Investments | 0.07 | 0.07 |
| Other Assets | 183.2 | 94.19 |
| Total Assets | 245.933 | 151.17 |
Cash Flows
| Mar 2025 | |
|---|---|
| Cash from Operating Activity | 13.334 |
| Cash from Investing Activity | -56.9501 |
| Cash from Financing Activity | 5.4704 |
| Net Cash Flow | -38.1457 |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 63.35% | 63.05% | 63.67% | 63.86% |
| FIIs % | 0% | 0% | 0% | 0% |
| DIIs % | 0% | 0.02% | 0% | 0.01% |
| Public % | 28.94% | 29.55% | 28.76% | 28.81% |
| No. of Shareholders | 3,451 | 3,263 | 3,294 | 3,271 |