Kalyani Forge Ltd

₹996.9▼ -1.45%30 Sept

📊 Stock Analysis

Market Data

Market Cap₹362.67 Cr.

52W High₹1,193.4

Current Price₹996.9

52W Low₹504.1

Down from 52W High16.5 %

Face Value₹10

Performance

ROCE12.73 %

ROE12.97 %

EPS (TTM)₹12.31

EPS Prev Qtr₹16.17

EPS Last Year₹5.91

EBITDA Qtr₹7.6 Cr.

Book Value₹262

Financial Health

Debt/Equity1.11

Debt/Profit8.52

Total Assets₹251.48 Cr.

Dividend Yield0.4 %

Promoter Holding58.76 %

Earning Power8.81 %

Valuation

Stock P/E29.27

Industry P/E25.335

Price to Book3.8

Price to Sales1.53

Graham Number₹448.38

Key Metrics

Face Value

₹10

About Kalyani Forge Ltd

Castings, Forgings & Fasteners

Kalyani Forge Ltd is listed on NSE in the Castings, Forgings & Fasteners sector. Face value ₹10. Market cap ₹362.67 Cr.

Price Chart

Peer Comparison

Name	CMP	P/E	Market Cap	Div Yield	NP Qtr	Qtr Profit Var%	Sales Qtr	Qtr Sales Var%	ROCE%	Debt/Eq
Bharat Forge Ltd	-	130.19	₹91,931.66 Cr	0.44%	₹715.64 Cr	-	₹17,542.84 Cr	-	9.92%	0.72
AIA Engineering Ltd	-	28.45	₹36,030.53 Cr	0.41%	₹1,264.75 Cr	-	₹4,548.93 Cr	-	22.01%	0.07
PTC Industries Ltd	-	264.9	₹33,273.11 Cr	-	₹125.59 Cr	-	₹697.43 Cr	-	11.42%	0.04
Happy Forgings Ltd	-	59.5	₹19,498.65 Cr	0.19%	₹327.4 Cr	-	₹1,641.96 Cr	-	18.2%	0.15
CIE Automotive India Ltd	-	16.22	₹14,645.28 Cr	1.81%	₹903.24 Cr	-	₹9,997.34 Cr	-	15.41%	0.05
Ramkrishna Forgings Ltd	-	119.11	₹12,780.14 Cr	0.14%	₹106.89 Cr	-	₹4,439.5 Cr	-	6.3%	0.72
Kennametal India Ltd	-	77.6	₹9,090.42 Cr	0.58%	₹117.1 Cr	-	₹1,020.6 Cr	-	23.8%	0
Balu Forge Industries Ltd	-	20.43	₹5,949.39 Cr	-	₹267.96 Cr	-	₹1,174.88 Cr	-	33.58%	0.04
Electrosteel Castings Ltd	-	37.89	₹4,591.26 Cr	1.21%	₹120.77 Cr	-	₹5,785.91 Cr	-	4.05%	0.26
Steelcast Ltd	-	42.22	₹3,824.35 Cr	0.45%	₹90.69 Cr	-	₹441.3 Cr	-	30.86%	0
M M Forgings Ltd	-	17.05	₹2,886.27 Cr	0.67%	₹169.3 Cr	-	₹1,648.7 Cr	-	9.63%	1.1
Sundaram Clayton Ltd	-	10.8	₹2,707.6 Cr	0.37%	₹250.81 Cr	-	₹2,105.62 Cr	-	16.58%	1
Amic Forging Ltd	-	-	₹2,506.1 Cr	-	-	-	-	-	-	0.03
Investment & Precision Castings Ltd	-	106.1	₹1,546.9 Cr	0.06%	₹14.58 Cr	-	₹196.48 Cr	-	15.81%	0.68
Gala Precision Engineering Ltd	-	41.05	₹1,534.04 Cr	-	₹37.11 Cr	-	₹326.6 Cr	-	14.42%	0.12
Alicon Castalloy Ltd	-	38.85	₹1,428.08 Cr	0.23%	₹36.58 Cr	-	₹1,931.21 Cr	-	9.58%	0.52
Nelcast Ltd	-	26.11	₹1,074.46 Cr	0.57%	₹41.07 Cr	-	₹1,337.59 Cr	-	9.93%	0.43
Synergy Green Industries Ltd	-	-	₹1,020.16 Cr	-	₹-7.81 Cr	-	₹369.57 Cr	-	4.64%	2.25
Neetu Yoshi Ltd	-	-	₹967.02 Cr	-	-	-	-	-	-	0.03
Uni Abex Alloy Products Ltd	-	3.25	₹916.26 Cr	2.16%	₹281.55 Cr	-	₹220.63 Cr	-	217.09%	0.08

Quarterly Results

	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	55.67	57.86	56.98	66.8
↳ QoQ Growth	-	+3.9%	-1.5%	+17.2%
Expenses	51.53	51.56	52.87	59.19
Operating Profit	4.14	6.3	4.11	7.6
OPM %	7.44%	10.89%	7.21%	11.38%
Other Income	0.56	0.36	2.27	0.28
Interest	2.43	2.71	0.24	1.73
Depreciation	2.41	2.46	2.63	3.01
EBITDA	6.55	8.76	6.74	10.61
EBITDA Margin %	11.77%	15.14%	11.83%	15.88%
Profit Before Tax	2.27	3.95	6.13	6.15
Tax %	5.29%	103.04%	4.08%	27.15%
Net Profit	2.15	-0.12	5.88	4.48
↳ QoQ Growth	-	-105.6%	+5000.0%	-23.8%
EPS	5.91	-0.33	16.17	12.31

Balance Sheet

	Mar 2025	Mar 2026
Equity Capital	3.639	3.64
Reserves	86.0482	91.9
Borrowings	71.57	105.62
Other Liabilities	69.02	50.32
Total Liabilities	230.2751	251.48
Fixed Assets	60.9679	86.45
CWIP	15.0484	10.28
Investments	0.01	0.01
Other Assets	154.25	154.74
Total Assets	230.2751	251.48