Market Data
Market Cap₹630.46 Cr.
52W High₹19.99
Current Price₹9.22
52W Low₹7.79
Down from 52W High53.9 %
Face Value₹1
Performance
ROCE4.51 %
ROE3.04 %
EPS (TTM)₹0.06
EPS Prev Qtr₹0.07
EPS Last Year₹0.09
EBITDA Qtr₹3.98 Cr.
Book Value₹6
Financial Health
Debt/Equity0.02
Debt/Profit0.52
Total Assets₹466.05 Cr.
Promoter Holding43.77 %
Earning Power3.88 %
Valuation
Stock P/E51.22
Industry P/E19.26
Price to Book1.55
Price to Sales3.29
Graham Number₹4.91
Key Metrics
__derived
1
Face Value
₹1
About Hardwyn India Ltd
Services · Trading
Hardwyn India Ltd is listed on NSE in the Services / Trading sector. Face value ₹1. Market cap ₹630.46 Cr.
Price Chart
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Adani Enterprises Ltd | - | 46.03 | ₹4,01,514.12 Cr | 0.04% | ₹7,230.06 Cr | - | ₹1,11,431.39 Cr | - | 10.88% | 1.09 |
| Aegis Logistics Ltd | - | 36.5 | ₹45,677.39 Cr | 0.67% | ₹1,476.11 Cr | - | ₹8,970.66 Cr | - | 24.62% | 0.4 |
| Premier Energies Ltd | - | 23.49 | ₹39,675.36 Cr | 0.03% | ₹1,673.82 Cr | - | ₹8,466.22 Cr | - | 29.73% | 0.84 |
| Redington Ltd | - | 18.64 | ₹31,700.95 Cr | 1.48% | ₹1,504.66 Cr | - | ₹1,28,132.84 Cr | - | 18.44% | 0.26 |
| Honasa Consumer Ltd | - | 57.65 | ₹14,379.3 Cr | 0.68% | ₹249.32 Cr | - | ₹2,552.63 Cr | - | 28.29% | 0 |
| Lloyds Enterprises Ltd | - | 39.44 | ₹12,102.5 Cr | 0.06% | ₹235.77 Cr | - | ₹1,988.42 Cr | - | 6.96% | 0.17 |
| RRP Semiconductor Ltd | - | - | ₹11,182.1 Cr | - | ₹-7.8 Cr | - | ₹-6.82 Cr | - | -48.77% | 0.68 |
| SG Mart Ltd | - | 77.17 | ₹9,600.1 Cr | - | ₹124.33 Cr | - | ₹6,480.09 Cr | - | 11.17% | 0.14 |
| Augmont Enterprises Ltd | - | - | ₹8,861.66 Cr | - | - | - | - | - | - | 0.01 |
| MMTC Ltd | - | 19.07 | ₹8,524.5 Cr | - | ₹447.36 Cr | - | ₹2.73 Cr | - | 42.35% | 0 |
| GNG Electronics Ltd | - | 54.58 | ₹7,691.79 Cr | - | ₹142.43 Cr | - | ₹1,991.26 Cr | - | 17.76% | 0.54 |
| Arvind Fashions Ltd | - | 45.79 | ₹5,483.2 Cr | 0.39% | ₹186.41 Cr | - | ₹5,437.38 Cr | - | 29.88% | 0.56 |
| Refex Industries Ltd | - | 15.03 | ₹3,733.74 Cr | 0.37% | ₹247.9 Cr | - | ₹2,841.18 Cr | - | 28.4% | 0.12 |
| Purple Style Labs Ltd | - | - | ₹3,629.42 Cr | - | - | - | - | - | - | -7.1 |
| Shankara Buildpro Ltd | - | 22.84 | ₹3,008.37 Cr | 0.4% | ₹131.67 Cr | - | ₹7,147.36 Cr | - | 36.84% | 0.11 |
| Fischer Medical Ventures Ltd | - | 86.56 | ₹2,209.64 Cr | 0.15% | ₹24.54 Cr | - | ₹366.87 Cr | - | 12.92% | 0.2 |
| BN Agrochem Ltd | - | 121.44 | ₹2,065.94 Cr | - | ₹17.07 Cr | - | ₹927.48 Cr | - | 0.77% | 0.21 |
| Keto Motors Ltd | - | - | ₹1,918.64 Cr | - | ₹-0.17 Cr | - | ₹0 Cr | - | -1.83% | 0 |
| Kothari Industrial Corporation Ltd | - | - | ₹1,614.93 Cr | - | ₹-85.98 Cr | - | ₹196.92 Cr | - | -189.19% | 4.27 |
| Bharat Global Developers Ltd | - | - | ₹1,358.4 Cr | - | ₹-2.63 Cr | - | ₹6.16 Cr | - | -0.95% | 0.43 |
Quarterly Results
📊 Jun 2026: Revenue fell 19.4% YoY, Profit fell 23.1% YoY
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 42.94 | 50.69 | 49.08 | 57.15 | 34.6 |
| ↳ QoQ Growth | - | +18.0% | -3.2% | +16.4% | -39.5% |
| Expenses | 37.67 | 44.37 | 46.53 | 51.94 | 30.62 |
| Operating Profit | 5.27 | 6.32 | 2.55 | 5.21 | 3.98 |
| OPM % | 12.27% | 12.47% | 5.2% | 9.12% | 11.5% |
| Other Income | 0.05 | 0.03 | 0.14 | 0.32 | 0.03 |
| Interest | 0.17 | 0.2 | 0.23 | 0.5 | 0.31 |
| Depreciation | 0.41 | 0.46 | 0.47 | 0.51 | 0.51 |
| EBITDA | 5.68 | 6.78 | 3.02 | 5.72 | 4.49 |
| EBITDA Margin % | 13.23% | 13.38% | 6.15% | 10.01% | 12.98% |
| Profit Before Tax | 5.16 | 6.15 | 2.47 | 5.04 | 3.7 |
| Tax % | 29.46% | 29.27% | 27.53% | 31.94% | 24.32% |
| Net Profit | 3.64 | 4.35 | 1.79 | 3.43 | 2.8 |
| ↳ QoQ Growth | - | +19.5% | -58.9% | +91.6% | -18.4% |
| EPS | 0.07 | 0.09 | 0.04 | 0.07 | 0.06 |
Profit & Loss
| Mar 2026 | TTM | |
|---|---|---|
| Sales | 199.86 | 191.52 |
| Expenses | 180.51 | 173.46 |
| Operating Profit | 19.35 | 18.06 |
| OPM % | 9.68% | 9.43% |
| Other Income | 0.54 | 0.52 |
| Interest | 1.1 | 1.24 |
| Depreciation | 1.85 | 1.95 |
| Profit Before Tax | 18.82 | 17.36 |
| Tax % | 29.81% | 28.74% |
| Net Profit | 13.21 | 12.37 |
| EPS | 0.27 | 0.26 |
Compounded Sales Growth
10Y
-
5Y
-
3Y
-
TTM
-
Compounded Profit Growth
10Y
-
5Y
-
3Y
-
TTM
-
Stock Price CAGR
10Y
-
5Y
-
3Y
-
1Y
-0.75%
Return on Equity
10Y
-
5Y
-
3Y
-
Last Year
3.14%
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 48.8434 | 48.84 |
| Reserves | 344.5708 | 357.46 |
| Borrowings | 9.14 | 6.44 |
| Other Liabilities | 62.46 | 53.31 |
| Total Liabilities | 465.0185 | 466.05 |
| Fixed Assets | 350.032 | 4.96 |
| CWIP | 0 | 0 |
| Investments | 0 | 0 |
| Other Assets | 114.99 | 461.09 |
| Total Assets | 465.0185 | 466.05 |
Cash Flows
| Mar 2024 | |
|---|---|
| Cash from Operating Activity | 2.1381 |
| Cash from Investing Activity | -5.5718 |
| Cash from Financing Activity | 3.6961 |
| Net Cash Flow | 0.2624 |
Ratios
| Mar 2026 | |
|---|---|
| Debtor Days | - |
| Inventory Days | - |
| Days Payable | - |
| Cash Conversion Cycle | - |
| Working Capital Days | 839.38 |
| ROCE % | 4.21% |
Shareholding Pattern
| Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Promoters % | 43.77% | 43.77% | 43.77% |
| FIIs % | 0.64% | 0.64% | 0.22% |
| DIIs % | 0% | 0% | 0% |
| Public % | 51.76% | 49.37% | 48.21% |
| No. of Shareholders | 53,048 | 49,218 | 46,804 |
Major Shareholders (>1%)
- Rubaljeet Singh SayalPromoter and Promoter Group23.70%
- Swaran Jeet Singh SayalPromoter and Promoter Group20.06%
- Ginni ChadhaPublic Shareholding19.15%
- Zimpy KohliPublic Shareholding3.57%
As of 2026-07-29View all shareholders →