Market Data
Market Cap₹16,163.84 Cr.
52W High₹173.55
Current Price₹131.1
52W Low₹91.57
Down from 52W High24.5 %
Face Value₹1
Performance
ROCE8.35 %
ROE-1.79 %
EPS (TTM)₹0.12
EPS Prev Qtr₹-0.08
EPS Last Year₹-0.18
EBITDA Qtr₹73.81 Cr.
Book Value₹13
Financial Health
Debt/Equity0.88
Debt/Profit-49.16
Total Assets₹6,749.973 Cr.
Promoter Holding61.36 %
Earning Power3.16 %
Valuation
Industry P/E53.9
Price to Book10.48
Price to Sales2.77
Key Metrics
Face Value
₹1
About Devyani International Ltd
Consumer Services · Quick Service Restaurant
Devyani International Ltd is listed on NSE in the Consumer Services / Quick Service Restaurant sector. Face value ₹1. Market cap ₹16,163.84 Cr.
Price Chart
Strengths & Weaknesses
Strengths
- The company has a significant market capitalization of ₹18,450.94 Cr, indicating a substantial presence in the Quick Service Restaurant sector.
- The company maintains a healthy promoter holding of 61.36%, suggesting strong control and alignment of interests.
Weaknesses
- The company is currently operating at a loss with a net profit of ₹-27.67 Cr, reflecting poor profitability.
- The P/E ratio is negative at -680.23, indicating that the company is not generating earnings and the metric is not meaningful in this context.
- The Return on Equity (ROE) is negative at -1.79%, showing that the company is not efficiently using its equity capital to generate profits.
- The company has a Debt to Equity ratio of 0.88, indicating a moderate level of financial leverage which could pose risks if earnings remain weak.
Peer Comparison
| Name | CMP | P/E | Market Cap | Div Yield | NP Qtr | Qtr Profit Var% | Sales Qtr | Qtr Sales Var% | ROCE% | Debt/Eq |
|---|---|---|---|---|---|---|---|---|---|---|
| Jubilant Foodworks Ltd | - | 74.5 | ₹32,147.66 Cr | 0.25% | ₹449.93 Cr | - | ₹9,838.46 Cr | - | 24.66% | 0.76 |
| Devyani International Ltd | - | - | ₹16,163.84 Cr | - | ₹-27.67 Cr | - | ₹5,835.03 Cr | - | 8.35% | 0.88 |
| Travel Food Services Ltd | - | 33.3 | ₹15,845.65 Cr | 0.85% | ₹486.1 Cr | - | ₹1,724.96 Cr | - | 66.11% | 0 |
| Westlife Foodworld Ltd | - | 283.9 | ₹9,031.04 Cr | 12.43% | ₹31.7 Cr | - | ₹2,703.57 Cr | - | 20.42% | 0.48 |
| Sapphire Foods India Ltd | - | - | ₹6,970.8 Cr | - | ₹-16.2 Cr | - | ₹3,239.45 Cr | - | 7.59% | 0 |
| Restaurant Brands Asia Ltd | - | - | ₹6,517.21 Cr | - | ₹-191.7 Cr | - | ₹2,947.53 Cr | - | 0.04% | 0.37 |
| United Foodbrands Ltd | - | - | ₹2,699.5 Cr | - | ₹-42.92 Cr | - | ₹1,467.63 Cr | - | 9.28% | 0.19 |
| Coffee Day Enterprises Ltd | - | 3.59 | ₹631.01 Cr | - | ₹191.38 Cr | - | ₹1,136.33 Cr | - | 7.91% | 0.21 |
| Grill Splendour Services Ltd | - | - | - | - | - | - | - | - | - | 0.23 |
Quarterly Results
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Sales | 1,376.75 | 1,440.9 | 1,436.86 | 1,580.52 |
| ↳ QoQ Growth | - | +4.7% | -0.3% | +10.0% |
| Expenses | 1,339.63 | 1,376.48 | 1,398.99 | 1,506.7 |
| Operating Profit | 37.12 | 64.42 | 37.88 | 73.81 |
| OPM % | 2.7% | 4.47% | 2.64% | 4.67% |
| Other Income | 5.13 | 12.33 | 14.15 | 19.19 |
| Interest | 68.84 | 70.02 | 70.1 | 70.14 |
| Depreciation | 155.18 | 166.65 | 182.48 | 180.35 |
| EBITDA | 192.3 | 231.07 | 220.36 | 254.16 |
| EBITDA Margin % | 13.97% | 16.04% | 15.34% | 16.08% |
| Profit Before Tax | -26.78 | -14.91 | -18.13 | 22.92 |
| Tax % | 19.42% | 33% | 26.14% | 25.39% |
| Net Profit | -23.95 | -10.98 | -9.84 | 17.1 |
| ↳ QoQ Growth | - | +54.2% | +10.4% | +273.8% |
| EPS | -0.18 | -0.08 | -0.08 | 0.12 |
Balance Sheet
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 120.63 | 123.294 |
| Reserves | 973.78 | 1418.528 |
| Borrowings | 3187.6 | 1360.39 |
| Other Liabilities | 1056.56 | 3847.76 |
| Total Liabilities | 5338.57 | 6749.973 |
| Fixed Assets | 3538.85 | 5667.913 |
| CWIP | 3.46 | 7.781 |
| Investments | 1.2 | 20.42 |
| Other Assets | 1795.06 | 1053.86 |
| Total Assets | 5338.57 | 6749.973 |
Cash Flows
| Mar 2026 | |
|---|---|
| Cash from Operating Activity | 926.522 |
| Cash from Investing Activity | -439.536 |
| Cash from Financing Activity | -197.25 |
| Net Cash Flow | 309.878 |
Shareholding Pattern
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters % | 61.42% | 61.37% | 61.36% | 61.36% |
| FIIs % | 6.55% | 5.77% | 6.13% | 6.81% |
| DIIs % | 19.76% | 19.45% | 19.33% | 18.84% |
| Public % | 4.25% | 5.11% | 5.3% | 5.72% |
| No. of Shareholders | 2,38,190 | 2,43,363 | 2,52,963 | 2,52,889 |
Major Shareholders (>1%)
- Rj Corp LimitedPromoter and Promoter Group57.98%
- Nippon Life India Trustee Ltd-a/c Nippon India NifPublic Shareholding7.06%
- Varun JaipuriaPromoter and Promoter Group3.21%
- Dunearn Investments (mauritius) Pte LtdPublic Shareholding2.87%
As of 2026-06-30View all shareholders →