Williamson Magor & Company Ltd (WILLAMAGOR)
๐ฏ Key Takeaways
- Williamson Magor & Company Ltd is currently in a severe distress phase, marked by persistent financial losses, regulatory non-compliance, and operational uncertainty. The company, which has had its NBFC license revoked and is contesting multiple arbitration awards and litigation, continues to operate under significant regulatory and financial headwinds.
- โ ๏ธ Persistent financial distress with four consecutive quarters of losses and zero revenue in the last two periods, raising serious doubts about operatio
- Market Cap
- โน25
- P/B Ratio
- -0.11
- ROE
- 7.0%
- ROCE
- 0.4%
- Debt/Equity
- -2.50
- Promoter
- 62.0%
๐ The Story
Williamson Magor & Company Ltd is currently in a severe distress phase, marked by persistent financial losses, regulatory non-compliance, and operational uncertainty. The company, which has had its NBFC license revoked and is contesting multiple arbitration awards and litigation, continues to operate under significant regulatory and financial headwinds. Despite a stable promoter holding pattern, the lack of profitability, mounting deficits, and going concern doubts severely constrain its long-term viability and shareholder value creation potential.
๐ฐ What's Happening
The most critical development was the board's approval of unaudited financial results for Q1 2026 (June 2026) that revealed a loss of โน13 crore and an EPS of โน-11.45, with zero revenue. This follows a series of deteriorating financials, including a โน23 crore net loss in December 2025 and a โน3 crore loss in March 2026. The board acknowledged material uncertainties, including non-recognition of interest expenses and defaults on debt repayments. Additionally, in July 2026, the company appointed two non-executive directors, Mr. Arup Pal and Mr. Subhajit Majumdar, to strengthen governance, though no forward-looking strategy was disclosed. The company remains under SEBI-mandated trading window closures post-results, reflecting ongoing regulatory scrutiny.
Source: Stock Announcements
๐ Quarterly Results (โน Cr)
| Metric | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 | 0 | 0 |
| Operating Profit | 0 | -150 | 1 | -0 | -1 |
| OPM % | 49.0% | -250633.3% | 63.0% | -516.7% | โ |
| Net Profit | 2 | -23 | 23 | -3 | -13 |
| EPS | โน1.61 | โน-21.18 | โน20.73 | โน-2.31 | โน-11.45 |
The company's financial trajectory has been consistently negative over the past four quarters, transitioning from profitability in FY2025 (e.g., โน23 crore net profit in December 2025) to sustained losses. Revenue has collapsed to zero in the last two quarters, while operating losses have widened significantly โ from โน-150 crore in September 2025 to โน-1 crore in June 2026. Despite the sharp decline in performance, the company has not provided any corrective action plan or operational restructuring details. The recurring losses and zero revenue suggest a complete erosion of core business activity, likely tied to its non-compliant NBFC status and regulatory suspension.
๐ฎ Management Outlook & What's Next
Management has not provided any formal forward-looking guidance or strategic outlook in the reviewed filings. The board approved the Q1 2026 results on a going concern basis but did not outline any recovery plan, capital infusion, or path to profitability. The only notable update was the appointment of two new non-executive directors with finance and commercial experience, which may signal an effort to stabilize governance. However, without disclosed recovery initiatives or operational revival strategies, the management outlook remains silent on resolution of the current distress.
Extracted from official company announcements. Not StockFin.ai's opinion.
๐ฆ Balance Sheet (โน Cr)
| Item | Mar 2025 | Mar 2025 | Mar 2026 | Mar 2026 |
|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 |
| Reserves | -238 | -260 | -232 | -192 |
| Borrowings | 555 | 590 | 554 | 554 |
| Total Liabilities | 391 | 405 | 397 | 437 |
| Fixed Assets | 0 | 0 | 0 | 0 |
| Investments | 179 | 183 | 198 | 258 |
| Total Assets | 391 | 405 | 397 | 437 |
The balance sheet reflects a highly leveraged and distressed capital structure. As of March 2026, total borrowings remain elevated at โน554 crore, while equity is effectively negative at โน-232 crore due to accumulated reserves and losses. Total assets have declined slightly to โน397 crore, indicating asset erosion rather than growth. The company is not deleveraging; instead, liabilities persist while equity continues to deteriorate. There is no evidence of capital raising or asset sales, suggesting limited financial flexibility and ongoing reliance on external financing amid regulatory constraints.
๐ฐ Cash Flow Statement (โน Cr)
| Item | Mar 2025 | Mar 2026 |
|---|---|---|
| Operating | +45 | +1 |
| Investing | 0 | 0 |
| Financing | -45 | -1 |
| Net Cash Flow | -0 | +0 |
๐ฅ Shareholding Pattern
| Category | Q2FY26 | Q3FY26 | Q4FY26 | Q1FY27 |
|---|---|---|---|---|
| Promoters | 62.0% | 62.0% | 62.0% | 62.0% |
| FII | 0.0% | 0.0% | 0.0% | 0.0% |
| DII | 0.1% | 0.1% | 0.1% | 0.1% |
| Public | 34.4% | 34.0% | 34.3% | 34.2% |
| # Shareholders | 8,307 | 8,176 | 8,133 | 8,106 |
Shareholding patterns show stability in promoter ownership at 62.01% over the last five quarters, with a slight increase in public float from 34.2% to 34.43% as DII holdings remain negligible at 0.06%. There is no evidence of institutional accumulation or significant exit by FIIs or DIIs. The lack of change in promoter stake suggests no urgent dilution or takeover activity. However, the near-zero institutional interest and minimal public trading activity (8,100+ shareholders but low float engagement) reflect limited investor confidence and liquidity challenges.
โ๏ธ Peer Comparison โ Finance
| Company | MCap (โน Cr) | P/E | ROCE | ROE | D/E |
|---|---|---|---|---|---|
| BAJFINANCE | 6.06 L Cr | 29.8 | 10.4% | โ | 3.82 |
| BAJAJFINSV | 2.79 L Cr | 27.4 | 11.4% | โ | 5.50 |
| SHRIRAMFIN | 2.29 L Cr | 17.2 | 11.5% | โ | 3.80 |
| ICICIAMC | 1.60 L Cr | 32.1 | 111.5% | โ | 0.00 |
| JIOFIN | 1.44 L Cr | 67.7 | 2.3% | โ | 0.17 |
| TATACAP | 1.41 L Cr | 25.7 | 8.4% | โ | 5.28 |
| CHOLAFIN | 1.39 L Cr | 24.1 | 9.3% | โ | 6.93 |
| BAJAJHLDNG | 1.19 L Cr | 13.4 | 12.4% | โ | 0.00 |
| MUTHOOTFIN | 1.10 L Cr | 9.7 | 14.4% | โ | 3.88 |
| PFC | 1.07 L Cr | 4.1 | 9.8% | โ | 7.62 |
๐ Peer Stock Analyses
โ ๏ธ Risk Factors
1. Persistent financial distress with four consecutive quarters of losses and zero revenue in the last two periods, raising serious doubts about operational sustainability. 2. Non-compliance with NBFC regulations and revocation of license, coupled with ongoing litigation and arbitration disputes, pose existential threats to the business model. 3. Going concern doubts are explicitly highlighted in audit reports, with material uncertainties surrounding debt repayment and deferred tax asset recognition. 4. High leverage (โน554 crore borrowings against negative equity) limits financial resilience and increases default risk in a stagnant revenue environment.
๐ Recent Filings
- ๐ก voting results2026-09-29Williamson Magor & Company held its 75th AGM on 28 September 2026 via video conferencing, with 55 shareholders attending including 3 promoters and 52 โฆ
- ๐ก Board Meeting2026-09-28Williamson Magor & Company held its 75th AGM on 28 September 2026 via video conference, approving the 2025-26 audited standalone and consolidated finaโฆ
- ๐ก Board Meeting2026-09-28At the 75th AGM on 28th September 2026, shareholders appointed Mr. Arup Pal and Mr. Subhajit Majumdar as non-executive, non-independent directors effeโฆ
- Announcement2026-09-18Williamson Magor & Company Ltd announced that its trading window will close on 1 October 2026, remaining shut for 48 hours after the release of unaudiโฆ
- ๐ด annual report2026-09-07Williamson Magor & Company disclosed that the 2025-26 Annual Report is available on its website and stock exchange portals, and sent a sample letter tโฆ
- ๐ด annual report2026-09-05Williamson Magor & Co. Limited held its 75th Annual General Meeting on 28 September 2026 via Video Conferencing, appointing Mr Arup Pal and Mr Subhajiโฆ
- ๐ก Board Meeting2026-09-05Williamson Magor & Co. Limited announced its 75th Annual General Meeting (AGM) will be held via video conferencing on 28 September 2026 at 3:00 p.m., โฆ
- ๐ก Board Meeting2026-08-12The Board of Williamson Magor & Company Limited approved unaudited standalone and consolidated financial results for the quarter ended 30 June 2026, pโฆ
- ๐ด Announcement2026-07-22No summary available
- ๐ก Board Meeting2026-07-21Williamson Magor & Company Limited announced the appointment of Mr. Arup Pal and Mr. Subhajit Majumdar as Additional Directors (Non-Executive & Non-Inโฆ
๐ง Analyst's Read
The company is effectively in a state of operational and financial collapse, with no visible path to recovery or regulatory resolution. Investors should monitor for any developments in regulatory reinstatement, debt restructuring, or capital infusion, but until such signals emerge, the business remains a high-risk, low-liquidity proposition with minimal upside potential.
Based on filing content and financial data. Not a recommendation.
Read the full analysis
Quarterly trends, balance sheet, cash flow, peer comparison, and AI insights โ sign up free to unlock.
Sign Up Free โ Unlock Full Analysis2 free AI queries per day.
Data sourced from stock announcements. Analysis generated by StockFin.ai.
For informational purposes only โ not investment advice. Updated 2026-09-30.
Editorial & Data Transparency Notice
This analysis was programmatically compiled using StockFin AI utilizing official regulatory disclosures from the BSE and NSE. Content is automatically synthesized and audited against public financial filings. StockFin.ai is an educational research platform and is NOT a SEBI-registered investment advisor or research analyst.
๐ก Get AI alerts when WILLAMAGOR files new disclosures
Track WILLAMAGOR filings, board meetings, and corporate actions. Free email alerts at 5 PM.
Track WILLAMAGOR โ FreeFree account ยท 2 AI queries/day