Associated Alcohols & Breweries Ltd (ASALCBR)

Fast Moving Consumer Goods · Alcoholic Beverages · NSE · Updated 1 September 2026

By StockFin Research Team • AI-Assisted Analysis • Source: BSE/NSE Filings

₹701.95 ↓ 32.74% (1Y)

🎯 Key Takeaways

Associated Alcohols & Breweries Ltd is transitioning from a legacy IMFL contract manufacturing model to a proprietary brand-led growth strategy, with ethanol segment under pressure and licensed business declining. The company is repositioning its portfolio around premium proprietary brands like Nicobar Gin and Hillfort Whiskey, which now contribute 23% of revenue and are driving 40% volume growth.
Revenue grew 17.8% QoQ to ₹281 in Q1FY27.
⚠️ Ethanol segment margin pressure persists due to realizations (INR54) falling below breakeven (INR57-60), with no volume growth expected and no spin-of

Market Cap

₹1,409

P/E Ratio

16.2

P/B Ratio

2.87

ROE

16.8%

ROCE

19.9%

Debt/Equity

0.20

Div Yield

0.28%

Promoter

62.4%

✨ Ask AI About ASALCBR 📊 Interactive Charts

📖 The Story

Associated Alcohols & Breweries Ltd is transitioning from a legacy IMFL contract manufacturing model to a proprietary brand-led growth strategy, with ethanol segment under pressure and licensed business declining. The company is repositioning its portfolio around premium proprietary brands like Nicobar Gin and Hillfort Whiskey, which now contribute 23% of revenue and are driving 40% volume growth. This shift is supported by backward integration via the newly acquired SDF Industries distillery in Kerala and expansion into RTD and premium spirits. However, ethanol segment margins are under strain due to realizations below breakeven (INR54 vs. INR57-60), and the licensed IMFL business has been phased out. The company is targeting 30% volume growth in IMFL proprietary for FY27, signaling a strategic pivot toward higher-margin, branded products as the core growth engine.

📰 What's Happening

In Q1 FY27, IMFL proprietary revenue surged 58% YoY to INR729 million, contributing 23% of total revenue up from 17% in FY26, driven by strong performance of CP series, Nicobar Gin, and Hillfort Whiskey. The company expanded its RTD portfolio to 8 new states and announced plans to launch premium tequila in Q2 and brandy in Kerala. It acquired SDF Industries distillery in Kerala for backward integration and brand building, to be operational by December 2026. Ethanol segment faced margin pressure with realizations at INR54, below breakeven INR57-60, and no volume growth expected. The licensed IMFL business declined post-transition to contract manufacturing, reinforcing the strategic shift to proprietary brands as the core growth driver.

Source: Stock Announcements

📊 Quarterly Results (₹ Cr)

Metric	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	254	260	239	281
Operating Profit	18	35	34	23
OPM %	7.2%	13.4%	14.1%	8.1%
Net Profit	14	27	24	18
EPS	₹7.69	₹14.38	₹12.33	₹8.88

Revenue and profitability show mixed trends with improving operational performance in the latest quarter: OPM declined to 8.1% in Jun 2026 from 14.1% in Mar 2026, but PAT margin stabilized at 6% with EBITDA at 11%. Consolidated income from operations rose 5% YoY to INR2,809 million in Q1 FY27, with PAT at INR178 million. Despite volume growth in proprietary brands, overall PAT margin remains constrained at 6%, reflecting pricing pressure or cost increases. The sequential decline in OPM from 14.1% to 8.1% suggests margin compression, likely due to higher input costs or promotional activity in the premium segment. However, the 58% YoY revenue growth in IMFL proprietary and 40% volume growth indicate strong demand, even as overall profitability remains modest.

🔮 Management Outlook & What's Next

Management reaffirmed confidence in achieving ~30% volume growth in IMFL proprietary for FY27 and highlighted strategic expansion into RTD across 8 new states, along with launches of premium tequila in Q2 and brandy in Kerala. The acquisition of SDF Industries distillery in Kerala is positioned to support backward integration and brand building, with operations expected by December 2026. Ethanol segment is acknowledged as constrained by realization gaps below breakeven INR57-60, with no volume growth anticipated. No formal financial targets beyond volume growth were provided, but the focus on proprietary brands as the core engine signals a clear strategic direction aligned with long-term margin improvement.

Extracted from official company announcements. Not StockFin.ai's opinion.

🏦 Balance Sheet (₹ Cr)

Item	Mar 2025	Mar 2025	Mar 2026	Mar 2026
Equity Capital	18	18	19	20
Reserves	434	473	568	675
Borrowings	91	98	75	69
Total Liabilities	655	718	776	856
Fixed Assets	247	351	338	395
Investments	64	64	97	109
Total Assets	655	718	776	856

The balance sheet shows stable equity growth from INR18 to INR20 in reserves and retained earnings between Mar 2025 and Mar 2026, while borrowings remain low and stable at around INR70-75 crore. Total assets have increased steadily from INR718 crore to INR856 crore, indicating asset base expansion without significant leverage increase. The modest rise in borrowings from INR98 crore to INR75 crore (sequential decline) suggests disciplined capital structure management. With equity rising and debt flat, the company appears to be funding growth through retained earnings and minimal debt, supporting its backward integration investments like the SDF distillery acquisition without over-leveraging.

💰 Cash Flow Statement (₹ Cr)

Item	Mar 2025
Operating	+74
Investing	-83
Financing	+1
Net Cash Flow	-8

👥 Shareholding Pattern

Category	Q2FY26	Q3FY26	Q4FY26	Q1FY27
Promoters	61.2%	61.2%	62.4%	62.4%
FII	0.5%	0.3%	0.3%	0.7%
DII	0.0%	0.0%	0.9%	1.3%
Public	28.5%	28.5%	27.4%	26.7%
# Shareholders	39,288	44,160	42,643	40,991

Promoter holding remains stable at 62.35% across recent quarters, indicating no dilution or stake sale. FII holding increased slightly from 0.33% in Q4FY26 to 0.69% in Q1FY27, while DII rose from 0.94% to 1.25%, suggesting growing institutional interest. Public shareholding declined slightly from 28.47% to 26.69% as total shareholders decreased from 44,160 to 40,991, but the number of shareholders has grown over the year, indicating retail broadening. No pledging or significant exits by promoters or institutions are evident, and the stable promoter stake supports continuity in strategic execution.

⚖️ Peer Comparison — Alcoholic Beverages

Company	MCap (₹ Cr)	P/E	ROCE	ROE	D/E
UNITDSPR	1.08 L Cr	55.9	26.1%	21.0%	0.00
RADICO	60,002	85.2	27.3%	21.2%	0.10
UBL	34,665	87.6	10.9%	8.8%	0.26
ABDL	17,279	78.9	17.1%	12.6%	0.69
TI	13,894	—	15.2%	-4.1%	0.05
INDIAGLYCO	7,696	23.3	12.3%	10.8%	0.54
PICCADIL	6,258	44.2	29.4%	31.6%	0.70
GLOBUSSPR	2,665	26.4	12.8%	10.3%	0.52
GMBREW	2,005	12.6	19.4%	14.8%	0.00
SDBL	1,507	—	-1.0%	-4.0%	0.23

🔗 Peer Stock Analyses

UNITDSPR RADICO UBL ABDL TI

⚠️ Risk Factors

1. Ethanol segment margin pressure persists due to realizations (INR54) falling below breakeven (INR57-60), with no volume growth expected and no spin-off plans, limiting contribution to profitability. 2. Licensed IMFL business continues to decline post-transition to contract manufacturing, reducing reliance on legacy operations but also constraining near-term revenue visibility. 3. Margin compression in OPM from 14.1% to 8.1% sequentially raises concerns about sustainability of profitability amid competitive pricing or input cost pressures. 4. Dependence on a few proprietary brands (e.g., Nicobar Gin, Hillfort Whiskey) for growth increases concentration risk if brand performance falters.

📋 Recent Filings

🧠 Analyst's Read

The company is undergoing a strategic pivot toward proprietary IMFL and premium spirits, supported by volume growth and backward integration, but profitability remains constrained by margin pressures in both ethanol and overall operations. Investors should monitor execution of the SDF distillery rollout, realization improvements in ethanol, and sustained growth in proprietary brands, as these will determine whether the strategic shift translates into durable margin expansion.

Based on filing content and financial data. Not a recommendation.

Read the full analysis

Quarterly trends, balance sheet, cash flow, peer comparison, and AI insights — sign up free to unlock.

2 free AI queries per day.

✨ Deep Dive with AI on ASALCBR

Data sourced from stock announcements. Analysis generated by StockFin.ai.
For informational purposes only — not investment advice. Updated 2026-09-01.

Editorial & Data Transparency Notice

This analysis was programmatically compiled using StockFin AI utilizing official regulatory disclosures from the BSE and NSE. Content is automatically synthesized and audited against public financial filings. StockFin.ai is an educational research platform and is NOT a SEBI-registered investment advisor or research analyst.

📡 Get AI alerts when ASALCBR files new disclosures

Track ASALCBR filings, board meetings, and corporate actions. Free email alerts at 5 PM.

Track ASALCBR — Free

Free account · 2 AI queries/day

About · Privacy Policy · Terms of Service · Pricing

Today's Announcements · Screener · Insights · AI Chat

Data provided by CMOTS Internet Technologies Pvt Ltd